Home > Income Statement > TV18 BROADCAST

TV18 BROADCAST
Income Statement

TV18 BROADCAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for TV18 BROADCAST
Please provide your vote to see the results

TV18 BROADCAST Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹6,432 Cr₹5,227 Cr₹5,985 Cr₹5,723 Cr₹1,665 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹6,151 Cr₹5,080 Cr₹5,595 Cr₹5,364 Cr₹1,529 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹217 Cr₹124 Cr₹357 Cr₹335 Cr₹101 Cr
     Other Operational Income ₹64 Cr₹22 Cr₹32 Cr₹25 Cr₹35 Cr
Less: Excise Duty ₹906 Cr₹729 Cr₹810 Cr₹780 Cr₹190 Cr
Operating Income (Net) ₹5,526 Cr₹4,498 Cr₹5,175 Cr₹4,943 Cr₹1,475 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹20 Cr₹28 Cr₹29 Cr₹18 Cr
     Electricity & Power ₹18 Cr₹20 Cr₹28 Cr₹29 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹897 Cr₹836 Cr₹893 Cr₹955 Cr₹429 Cr
     Salaries, Wages & Bonus ₹815 Cr₹753 Cr₹803 Cr₹866 Cr₹378 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹36 Cr₹40 Cr₹38 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹31 Cr₹32 Cr₹37 Cr₹19 Cr
     Other Employees Cost ₹16 Cr₹16 Cr₹17 Cr₹13 Cr₹12 Cr
Production Expenses ₹2,391 Cr₹1,817 Cr₹2,438 Cr₹2,510 Cr₹515 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ----₹332 Cr
     Telecasting Expenses ₹2,159 Cr₹1,610 Cr₹2,177 Cr₹2,232 Cr-
     Programs and Films rights ₹70 Cr₹65 Cr₹51 Cr₹55 Cr₹52 Cr
     Repairs and Maintenance ₹64 Cr₹65 Cr₹69 Cr₹71 Cr₹22 Cr
     Packing Material Consumed -----
     Other Production expenses ₹97 Cr₹76 Cr₹140 Cr₹153 Cr₹109 Cr
General and Administration Expenses ₹177 Cr₹182 Cr₹237 Cr₹321 Cr₹169 Cr
     Rent , Rates & Taxes ₹41 Cr₹43 Cr₹47 Cr₹98 Cr₹47 Cr
     Insurance ₹1.58 Cr₹2.14 Cr₹1.23 Cr₹1.46 Cr₹2.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹27 Cr₹93 Cr₹128 Cr₹14 Cr
     Other Administration ₹107 Cr₹109 Cr₹95 Cr₹93 Cr₹106 Cr
Selling and Distribution Expenses ₹992 Cr₹796 Cr₹866 Cr₹827 Cr₹283 Cr
     Advertisement & Sales Promotion ₹992 Cr₹796 Cr₹866 Cr₹827 Cr₹283 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹39 Cr₹23 Cr₹18 Cr₹4.86 Cr
     Bad debts /advances written off ₹5.91 Cr₹28 Cr₹15 Cr-₹3.06 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹1.62 Cr₹0.01 Cr₹1.84 Cr₹-0.09 Cr-
     Losson foreign exchange fluctuations -₹5.35 Cr-₹4.25 Cr-
     Losson sale of non-trade current investments --₹2.59 Cr--
     Other Miscellaneous Expenses ₹8.06 Cr₹5.53 Cr₹3.58 Cr₹14 Cr₹1.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,490 Cr₹3,690 Cr₹4,484 Cr₹4,659 Cr₹1,417 Cr
Operating Profit (Excl OI) ₹1,037 Cr₹808 Cr₹691 Cr₹283 Cr₹58 Cr
Other Income ₹77 Cr₹62 Cr₹94 Cr₹66 Cr₹30 Cr
     Interest Received ₹63 Cr₹52 Cr₹55 Cr₹27 Cr₹21 Cr
     Dividend Received ₹0.25 Cr₹0.10 Cr₹0.06 Cr₹0.02 Cr-
     Profit on sale of Fixed Assets -₹0.23 Cr--₹6.01 Cr
     Profits on sale of Investments --₹0.46 Cr--
     Provision Written Back ₹0.13 Cr₹0.15 Cr₹18 Cr₹8.87 Cr₹1.08 Cr
     Foreign Exchange Gains ₹1.98 Cr-₹9.63 Cr-₹1.06 Cr
     Others ₹12 Cr₹10 Cr₹10 Cr₹30 Cr₹0.92 Cr
Operating Profit ₹1,114 Cr₹870 Cr₹785 Cr₹349 Cr₹88 Cr
Interest ₹38 Cr₹88 Cr₹142 Cr₹101 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.02 Cr₹0.12 Cr₹0.21 Cr₹0.58 Cr₹0.04 Cr
     Other Interest ₹37 Cr₹88 Cr₹141 Cr₹100 Cr₹27 Cr
PBDT ₹1,076 Cr₹782 Cr₹643 Cr₹248 Cr₹61 Cr
Depreciation ₹113 Cr₹139 Cr₹166 Cr₹132 Cr₹69 Cr
Profit Before Taxation & Exceptional Items ₹963 Cr₹644 Cr₹478 Cr₹116 Cr₹-8.21 Cr
Exceptional Income / Expenses --₹-15 Cr--
Profit Before Tax ₹1,016 Cr₹703 Cr₹502 Cr₹152 Cr₹61 Cr
Provision for Tax ₹90 Cr₹-42 Cr₹85 Cr₹-59 Cr₹52 Cr
     Current Income Tax ₹31 Cr₹1.74 Cr₹85 Cr₹17 Cr₹42 Cr
     Deferred Tax ₹59 Cr₹37 Cr-₹2.59 Cr₹-1.03 Cr
     Other taxes -₹-81 Cr₹85 Cr₹-79 Cr₹11 Cr
Profit After Tax ₹926 Cr₹746 Cr₹417 Cr₹210 Cr₹8.93 Cr
Extra items -----
Minority Interest ₹-342 Cr₹-290 Cr₹-174 Cr₹-44 Cr₹0.78 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹585 Cr₹456 Cr₹242 Cr₹167 Cr₹9.71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹689 Cr₹229 Cr₹-10 Cr₹-176 Cr₹-186 Cr
Appropriations ₹1,274 Cr₹685 Cr₹232 Cr₹-9.38 Cr₹-177 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,274 Cr₹685 Cr₹232 Cr₹-9.38 Cr₹-177 Cr
Equity Dividend % -----
Earnings Per Share ₹3.41₹2.66₹1.41₹0.97₹0.06
Adjusted EPS ₹3.41₹2.66₹1.41₹0.97₹0.06

Compare Income Statement of peers of TV18 BROADCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TV18 BROADCAST ₹8,081.7 Cr -1.9% -26.5% 61.9% Stock Analytics
SUN TV NETWORK ₹24,332.8 Cr 1.8% -7.7% 36.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,456.9 Cr -1% -19.5% -33.3% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹9,679.0 Cr 2.8% -23.3% 53.9% Stock Analytics
DISH TV INDIA ₹3,305.1 Cr 3.6% -26.3% 28% Stock Analytics
DEN NETWORKS ₹2,568.9 Cr -0.7% -15.9% 75.8% Stock Analytics


TV18 BROADCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TV18 BROADCAST

-1.9%

-26.5%

61.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses