Home > Income Statement > TIDE WATER OIL COMPANY (INDIA)

TIDE WATER OIL COMPANY (INDIA)
Income Statement

COMMUNITY POLL
for TIDE WATER OIL COMPANY (INDIA)
Please provide your vote to see the results

TIDE WATER OIL COMPANY (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,944 Cr₹1,591 Cr₹1,318 Cr₹1,317 Cr₹1,379 Cr
     Sales ₹1,942 Cr₹1,589 Cr₹1,316 Cr₹1,315 Cr₹1,377 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.99 Cr₹1.64 Cr₹1.84 Cr₹1.83 Cr₹2.11 Cr
Less: Excise Duty -----
Net Sales ₹1,854 Cr₹1,536 Cr₹1,258 Cr₹1,317 Cr₹1,379 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.19 Cr₹-20 Cr₹-16 Cr₹-16 Cr₹-3.61 Cr
Raw Material Consumed ₹1,238 Cr₹992 Cr₹713 Cr₹736 Cr₹821 Cr
     Opening Raw Materials ₹140 Cr₹156 Cr₹87 Cr₹91 Cr₹94 Cr
     Purchases Raw Materials ₹1,127 Cr₹870 Cr₹706 Cr₹655 Cr₹786 Cr
     Closing Raw Materials ₹152 Cr₹140 Cr₹156 Cr₹87 Cr₹91 Cr
     Other Direct Purchases / Brought in cost ₹122 Cr₹106 Cr₹76 Cr₹77 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.70 Cr₹3.96 Cr₹3.83 Cr₹3.26 Cr₹3.73 Cr
     Electricity & Power ₹4.70 Cr₹3.96 Cr₹3.83 Cr₹3.26 Cr₹3.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹122 Cr₹112 Cr₹105 Cr₹105 Cr₹98 Cr
     Salaries, Wages & Bonus ₹106 Cr₹96 Cr₹91 Cr₹91 Cr₹86 Cr
     Contributions to EPF & Pension Funds ₹6.89 Cr₹5.71 Cr₹5.25 Cr₹4.80 Cr₹4.66 Cr
     Workmen and Staff Welfare Expenses ₹5.22 Cr₹3.91 Cr₹3.13 Cr₹4.11 Cr₹3.22 Cr
     Other Employees Cost ₹3.81 Cr₹5.75 Cr₹5.30 Cr₹4.66 Cr₹3.95 Cr
Other Manufacturing Expenses ₹69 Cr₹59 Cr₹54 Cr₹51 Cr₹51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.73 Cr₹8.99 Cr₹7.49 Cr₹6.77 Cr₹5.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹50 Cr₹46 Cr₹44 Cr₹46 Cr
General and Administration Expenses ₹201 Cr₹169 Cr₹181 Cr₹219 Cr₹196 Cr
     Rent , Rates & Taxes ₹13 Cr₹12 Cr₹10 Cr₹8.89 Cr₹10 Cr
     Insurance ₹4.50 Cr₹3.91 Cr₹3.00 Cr₹3.20 Cr₹3.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹173 Cr₹147 Cr₹164 Cr₹198 Cr₹173 Cr
     Traveling and conveyance ₹9.52 Cr₹5.25 Cr₹3.47 Cr₹8.30 Cr₹8.06 Cr
     Other Administration ₹10 Cr₹5.96 Cr₹4.00 Cr₹8.86 Cr₹8.53 Cr
Selling and Distribution Expenses ₹53 Cr₹49 Cr₹32 Cr₹56 Cr₹59 Cr
     Advertisement & Sales Promotion ₹21 Cr₹15 Cr₹6.92 Cr₹21 Cr₹27 Cr
     Sales Commissions & Incentives ₹5.39 Cr₹4.30 Cr₹3.82 Cr₹3.46 Cr₹2.39 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹30 Cr₹21 Cr₹31 Cr₹30 Cr
Miscellaneous Expenses ₹26 Cr₹24 Cr₹22 Cr₹26 Cr₹23 Cr
     Bad debts /advances written off ₹0.50 Cr₹0.13 Cr₹0.60 Cr-₹0.11 Cr
     Provision for doubtful debts ₹1.16 Cr₹0.07 Cr₹0.74 Cr₹3.86 Cr₹1.52 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.02 Cr₹0.12 Cr₹0.10 Cr-
     Losson foreign exchange fluctuations ₹1.50 Cr₹0.53 Cr₹0.07 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹23 Cr₹20 Cr₹22 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,712 Cr₹1,388 Cr₹1,094 Cr₹1,179 Cr₹1,249 Cr
Operating Profit (Excl OI) ₹142 Cr₹147 Cr₹164 Cr₹138 Cr₹131 Cr
Other Income ₹15 Cr₹20 Cr₹22 Cr₹23 Cr₹21 Cr
     Interest Received ₹6.56 Cr₹7.79 Cr₹13 Cr₹14 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.07 Cr
     Profits on sale of Investments -₹0.06 Cr---
     Provision Written Back ₹2.86 Cr₹4.35 Cr₹2.96 Cr₹1.04 Cr₹2.73 Cr
     Foreign Exchange Gains ---₹0.65 Cr-
     Others ₹5.57 Cr₹7.45 Cr₹6.06 Cr₹7.12 Cr₹6.01 Cr
Operating Profit ₹157 Cr₹167 Cr₹186 Cr₹161 Cr₹152 Cr
Interest ₹1.49 Cr₹1.60 Cr₹2.41 Cr₹2.36 Cr₹2.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.27 Cr₹0.27 Cr₹0.64 Cr₹0.83 Cr₹1.12 Cr
     Intereston Fixed deposits ---₹1.36 Cr₹1.33 Cr
     Bank Charges etc -----
     Other Interest ₹1.22 Cr₹1.33 Cr₹1.77 Cr₹0.17 Cr-
PBDT ₹156 Cr₹165 Cr₹184 Cr₹158 Cr₹149 Cr
Depreciation ₹16 Cr₹15 Cr₹14 Cr₹12 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹140 Cr₹150 Cr₹170 Cr₹146 Cr₹139 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹147 Cr₹160 Cr₹170 Cr₹146 Cr₹139 Cr
Provision for Tax ₹33 Cr₹37 Cr₹44 Cr₹39 Cr₹52 Cr
     Current Income Tax ₹32 Cr₹37 Cr₹44 Cr₹39 Cr₹52 Cr
     Deferred Tax ₹0.37 Cr₹0.06 Cr₹-0.60 Cr₹-0.37 Cr₹0.75 Cr
     Other taxes -₹0.28 Cr₹1.10 Cr₹0.58 Cr-
Profit After Tax ₹114 Cr₹123 Cr₹126 Cr₹106 Cr₹86 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹16 Cr₹16 Cr₹11 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹114 Cr₹123 Cr₹141 Cr₹122 Cr₹97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹639 Cr₹656 Cr₹601 Cr₹559 Cr₹573 Cr
Appropriations ₹753 Cr₹779 Cr₹742 Cr₹681 Cr₹670 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹7.32 Cr₹12 Cr
     Other Appropriation ₹26 Cr₹70 Cr₹51 Cr₹35 Cr₹43 Cr
Equity Dividend % ₹2,100.00₹2,750.00₹6,000.00₹5,000.00₹4,700.00
Earnings Per Share ₹67.35₹72.30₹415.68₹359.00₹285.21
Adjusted EPS ₹67.35₹72.30₹83.14₹71.80₹57.04

Compare Income Statement of peers of TIDE WATER OIL COMPANY (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIDE WATER OIL COMPANY (INDIA) ₹2,913.1 Cr -1.3% -17.9% 63.5% Stock Analytics
CASTROL INDIA ₹21,013.9 Cr -5.1% -8.7% 74.4% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹4,851.0 Cr 7.1% -4.8% 135% Stock Analytics
SAVITA OIL TECHNOLOGIES ₹3,930.1 Cr 8.5% -2.7% 62.8% Stock Analytics
PANAMA PETROCHEM ₹2,047.4 Cr 5.5% -6.6% 11.1% Stock Analytics
GP PETROLEUMS ₹346.9 Cr -0.8% -19.3% 80.8% Stock Analytics


TIDE WATER OIL COMPANY (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIDE WATER OIL COMPANY (INDIA)

-1.3%

-17.9%

63.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses