Home > Income Statement > SPL INDUSTRIES

SPL INDUSTRIES
Income Statement

COMMUNITY POLL
for SPL INDUSTRIES
Please provide your vote to see the results

SPL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹198 Cr₹110 Cr₹179 Cr₹157 Cr₹173 Cr
     Sales ₹133 Cr₹65 Cr₹112 Cr₹86 Cr₹104 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹56 Cr₹37 Cr₹60 Cr₹64 Cr₹56 Cr
     Revenue from property development -----
     Other Operational Income ₹9.08 Cr₹8.41 Cr₹5.90 Cr₹6.92 Cr₹12 Cr
Less: Excise Duty -₹0.00 Cr₹0.00 Cr₹0.03 Cr-
Net Sales ₹198 Cr₹110 Cr₹179 Cr₹157 Cr₹173 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.24 Cr₹0.16 Cr₹1.18 Cr₹-1.34 Cr₹9.37 Cr
Raw Material Consumed ₹132 Cr₹62 Cr₹113 Cr₹91 Cr₹94 Cr
     Opening Raw Materials ₹0.83 Cr₹1.06 Cr₹0.88 Cr₹1.08 Cr₹9.56 Cr
     Purchases Raw Materials ₹12 Cr₹7.30 Cr₹15 Cr₹15 Cr₹27 Cr
     Closing Raw Materials ₹1.56 Cr₹0.83 Cr₹1.06 Cr₹0.88 Cr₹1.08 Cr
     Other Direct Purchases / Brought in cost ₹121 Cr₹54 Cr₹98 Cr₹76 Cr₹59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹13 Cr₹16 Cr₹18 Cr₹14 Cr
     Electricity & Power ₹23 Cr₹13 Cr₹16 Cr₹18 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹8.05 Cr₹8.54 Cr₹8.89 Cr₹18 Cr
     Salaries, Wages & Bonus ₹10 Cr₹7.22 Cr₹7.32 Cr₹7.71 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.57 Cr₹0.44 Cr₹0.74 Cr₹0.69 Cr₹1.81 Cr
     Workmen and Staff Welfare Expenses ₹0.11 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.30 Cr
     Other Employees Cost ₹0.33 Cr₹0.27 Cr₹0.36 Cr₹0.35 Cr₹0.59 Cr
Other Manufacturing Expenses ₹5.83 Cr₹5.00 Cr₹6.06 Cr₹7.02 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.29 Cr₹0.98 Cr₹1.05 Cr₹1.63 Cr₹9.59 Cr
     Repairs and Maintenance ₹3.81 Cr₹3.60 Cr₹4.21 Cr₹4.45 Cr₹3.73 Cr
     Packing Material Consumed ₹0.30 Cr₹0.12 Cr₹0.36 Cr₹0.47 Cr₹1.67 Cr
     Other Mfg Exp ₹0.42 Cr₹0.29 Cr₹0.45 Cr₹0.47 Cr₹1.09 Cr
General and Administration Expenses ₹1.11 Cr₹1.04 Cr₹1.56 Cr₹1.32 Cr₹3.30 Cr
     Rent , Rates & Taxes ₹0.17 Cr₹0.12 Cr₹0.15 Cr₹0.15 Cr₹0.36 Cr
     Insurance ₹0.16 Cr₹0.16 Cr₹0.34 Cr₹0.20 Cr₹0.29 Cr
     Printing and stationery ₹0.10 Cr₹0.08 Cr₹0.10 Cr₹0.10 Cr₹0.13 Cr
     Professional and legal fees ₹0.12 Cr₹0.15 Cr₹0.28 Cr₹0.14 Cr₹1.13 Cr
     Traveling and conveyance ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.14 Cr
     Other Administration ₹0.57 Cr₹0.51 Cr₹0.69 Cr₹0.73 Cr₹1.39 Cr
Selling and Distribution Expenses ₹1.98 Cr₹1.18 Cr₹3.93 Cr₹1.22 Cr₹6.05 Cr
     Handling and Clearing Charges ₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.25 Cr
     Other Selling Expenses ₹0.22 Cr₹0.29 Cr₹1.86 Cr-₹2.95 Cr
Miscellaneous Expenses ₹1.10 Cr₹3.82 Cr₹1.44 Cr₹1.85 Cr₹4.19 Cr
     Bad debts /advances written off ₹0.05 Cr₹1.69 Cr₹1.09 Cr₹1.22 Cr-
     Provision for doubtful debts ₹0.03 Cr₹0.55 Cr--₹3.68 Cr
     Losson disposal of fixed assets(net) ₹0.30 Cr₹0.24 Cr₹0.05 Cr₹0.59 Cr-
     Losson foreign exchange fluctuations -₹0.26 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.72 Cr₹1.10 Cr₹0.30 Cr₹0.04 Cr₹0.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹176 Cr₹94 Cr₹152 Cr₹128 Cr₹166 Cr
Operating Profit (Excl OI) ₹22 Cr₹16 Cr₹27 Cr₹29 Cr₹7.09 Cr
Other Income ₹10 Cr₹5.67 Cr₹7.98 Cr₹3.03 Cr₹3.93 Cr
     Interest Received ₹5.22 Cr₹4.32 Cr₹2.83 Cr₹0.31 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr₹0.10 Cr₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.55 Cr-₹0.14 Cr₹0.56 Cr₹0.69 Cr
     Foreign Exchange Gains ₹2.44 Cr-₹3.09 Cr₹1.11 Cr₹1.83 Cr
     Others ₹1.84 Cr₹1.35 Cr₹1.91 Cr₹0.94 Cr₹1.16 Cr
Operating Profit ₹32 Cr₹21 Cr₹35 Cr₹32 Cr₹11 Cr
Interest ₹0.75 Cr₹0.70 Cr₹1.32 Cr₹0.95 Cr₹1.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.09 Cr₹0.36 Cr₹0.31 Cr₹0.85 Cr
     Other Interest ₹0.64 Cr₹0.61 Cr₹0.96 Cr₹0.64 Cr₹0.89 Cr
PBDT ₹31 Cr₹21 Cr₹33 Cr₹31 Cr₹9.29 Cr
Depreciation ₹2.41 Cr₹2.77 Cr₹3.15 Cr₹3.84 Cr₹3.90 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹18 Cr₹30 Cr₹27 Cr₹5.39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹29 Cr₹18 Cr₹30 Cr₹27 Cr₹5.39 Cr
Provision for Tax ₹7.57 Cr₹4.39 Cr₹-1.00 Cr--
     Current Income Tax ₹7.50 Cr₹4.98 Cr₹0.08 Cr--
     Deferred Tax ₹0.07 Cr₹-0.53 Cr₹-1.08 Cr--
     Other taxes -₹-0.06 Cr---
Profit After Tax ₹21 Cr₹14 Cr₹31 Cr₹27 Cr₹5.39 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹21 Cr₹14 Cr₹31 Cr₹27 Cr₹5.39 Cr
Adjustments to PAT --₹0.00 Cr₹0.13 Cr₹0.13 Cr
Profit Balance B/F ₹38 Cr₹24 Cr₹-7.07 Cr₹-34 Cr₹-40 Cr
Appropriations ₹59 Cr₹38 Cr₹24 Cr₹-7.07 Cr₹-34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.13 Cr₹-0.13 Cr₹-0.13 Cr--
Equity Dividend % -----
Earnings Per Share ₹7.27₹4.67₹10.78₹9.37₹1.86
Adjusted EPS ₹7.27₹4.67₹10.78₹9.37₹1.86

Compare Income Statement of peers of SPL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPL INDUSTRIES ₹173.6 Cr -5.3% -19.9% -2.1% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


SPL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPL INDUSTRIES

-5.3%

-19.9%

-2.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses