SKY GOLD
|
SKY GOLD Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹3,548 Cr | ₹1,745 Cr | ₹1,154 Cr | ₹786 Cr |
Sales | ₹3,538 Cr | ₹1,738 Cr | ₹1,149 Cr | ₹785 Cr |
Job Work/ Contract Receipts | ₹10 Cr | ₹7.20 Cr | ₹4.51 Cr | ₹0.99 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | ₹0.12 Cr |
Net Sales | ₹3,548 Cr | ₹1,745 Cr | ₹1,154 Cr | ₹786 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-96 Cr | ₹-181 Cr | ₹-11 Cr | ₹-17 Cr |
Raw Material Consumed | ₹3,393 Cr | ₹1,822 Cr | ₹1,115 Cr | ₹774 Cr |
Opening Raw Materials | - | - | - | ₹11 Cr |
Purchases Raw Materials | ₹3,393 Cr | ₹1,822 Cr | ₹1,115 Cr | ₹763 Cr |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹1.99 Cr | ₹2.42 Cr | ₹0.57 Cr | ₹0.36 Cr |
Electricity & Power | ₹1.99 Cr | ₹2.42 Cr | ₹0.57 Cr | ₹0.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹26 Cr | ₹11 Cr | ₹4.53 Cr | ₹2.35 Cr |
Salaries, Wages & Bonus | ₹24 Cr | ₹10 Cr | ₹3.96 Cr | ₹1.98 Cr |
Contributions to EPF & Pension Funds | ₹1.46 Cr | ₹0.62 Cr | ₹0.26 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.09 Cr |
Other Employees Cost | ₹0.71 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.12 Cr |
Other Manufacturing Expenses | ₹5.75 Cr | ₹4.13 Cr | ₹3.33 Cr | ₹3.06 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹1.35 Cr | ₹1.33 Cr | ₹1.29 Cr | ₹1.25 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | ₹0.23 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.06 Cr |
Other Mfg Exp | ₹4.17 Cr | ₹2.63 Cr | ₹1.94 Cr | ₹1.75 Cr |
General and Administration Expenses | ₹13 Cr | ₹6.73 Cr | ₹2.98 Cr | ₹1.60 Cr |
Rent , Rates & Taxes | ₹0.85 Cr | ₹0.17 Cr | ₹0.04 Cr | - |
Insurance | ₹0.15 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.33 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹3.67 Cr | ₹1.67 Cr | ₹0.92 Cr | ₹0.15 Cr |
Traveling and conveyance | ₹0.40 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹0.03 Cr |
Other Administration | ₹8.08 Cr | ₹4.63 Cr | ₹1.81 Cr | ₹1.09 Cr |
Selling and Distribution Expenses | ₹3.47 Cr | ₹2.22 Cr | ₹1.37 Cr | ₹0.47 Cr |
Advertisement & Sales Promotion | ₹3.01 Cr | ₹1.57 Cr | ₹1.25 Cr | ₹0.37 Cr |
Sales Commissions & Incentives | ₹0.38 Cr | ₹0.41 Cr | - | ₹0.01 Cr |
Freight and Forwarding | ₹0.08 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.10 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | ₹0.13 Cr | - | - |
Miscellaneous Expenses | ₹3.07 Cr | ₹0.30 Cr | ₹0.39 Cr | ₹0.34 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.98 Cr | ₹0.02 Cr | - | ₹0.24 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.00 Cr | - |
Other Miscellaneous Expenses | ₹2.09 Cr | ₹0.27 Cr | ₹0.39 Cr | ₹0.10 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹3,351 Cr | ₹1,668 Cr | ₹1,117 Cr | ₹765 Cr |
Operating Profit (Excl OI) | ₹197 Cr | ₹78 Cr | ₹37 Cr | ₹20 Cr |
Other Income | ₹33 Cr | ₹3.74 Cr | ₹0.96 Cr | ₹11 Cr |
Interest Received | ₹8.71 Cr | ₹0.44 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | ₹1.31 Cr | ₹0.86 Cr | ₹0.62 Cr | ₹0.21 Cr |
Profit on sale of Fixed Assets | - | ₹0.95 Cr | - | - |
Profits on sale of Investments | ₹19 Cr | - | - | ₹10 Cr |
Provision Written Back | - | - | ₹0.01 Cr | - |
Foreign Exchange Gains | ₹3.08 Cr | ₹0.75 Cr | ₹0.32 Cr | ₹0.18 Cr |
Others | ₹0.56 Cr | ₹0.75 Cr | - | - |
Operating Profit | ₹230 Cr | ₹81 Cr | ₹38 Cr | ₹31 Cr |
Interest | ₹45 Cr | ₹21 Cr | ₹11 Cr | ₹8.02 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹4.92 Cr | ₹1.79 Cr | ₹1.68 Cr | ₹0.97 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹2.79 Cr | ₹1.56 Cr | ₹0.95 Cr | ₹0.79 Cr |
Other Interest | ₹38 Cr | ₹18 Cr | ₹8.48 Cr | ₹6.26 Cr |
PBDT | ₹185 Cr | ₹60 Cr | ₹26 Cr | ₹23 Cr |
Depreciation | ₹11 Cr | ₹6.37 Cr | ₹1.43 Cr | ₹1.12 Cr |
Profit Before Taxation & Exceptional Items | ₹174 Cr | ₹54 Cr | ₹25 Cr | ₹22 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹174 Cr | ₹54 Cr | ₹25 Cr | ₹22 Cr |
Provision for Tax | ₹42 Cr | ₹14 Cr | ₹6.42 Cr | ₹4.76 Cr |
Current Income Tax | ₹43 Cr | ₹14 Cr | ₹6.45 Cr | ₹4.79 Cr |
Deferred Tax | ₹-1.19 Cr | ₹-0.56 Cr | ₹-0.03 Cr | ₹-0.03 Cr |
Other taxes | ₹-0.21 Cr | ₹-0.18 Cr | - | - |
Profit After Tax | ₹133 Cr | ₹40 Cr | ₹19 Cr | ₹17 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹133 Cr | ₹40 Cr | ₹19 Cr | ₹17 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹94 Cr | ₹55 Cr | ₹37 Cr | ₹20 Cr |
Appropriations | ₹227 Cr | ₹95 Cr | ₹56 Cr | ₹37 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹3.44 Cr | ₹1.07 Cr | - | - |
Equity Dividend % | - | - | ₹20.00 | - |
Earnings Per Share | ₹9.04 | ₹30.58 | ₹17.32 | ₹31.56 |
Adjusted EPS | ₹9.04 | ₹3.06 | ₹1.73 | ₹1.58 |
Compare Income Statement of peers of SKY GOLD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SKY GOLD | ₹4,221.0 Cr | -6.5% | -7.7% | 4.6% | Stock Analytics | |
TITAN COMPANY | ₹295,398.0 Cr | -3.8% | -8.5% | -10.7% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹47,017.3 Cr | -9.9% | -10.7% | -40.1% | Stock Analytics | |
PC JEWELLER | ₹8,828.8 Cr | -11.1% | -7.2% | -10.9% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,271.1 Cr | -3.8% | -9.9% | -8.2% | Stock Analytics | |
SENCO GOLD | ₹5,543.5 Cr | -7.9% | -9.9% | -49.8% | Stock Analytics |
SKY GOLD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SKY GOLD | -6.5% |
-7.7% |
4.6% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses