Home > Income Statement > SHARDA ISPAT

SHARDA ISPAT
Income Statement

COMMUNITY POLL
for SHARDA ISPAT
Please provide your vote to see the results

SHARDA ISPAT Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹175 Cr₹227 Cr₹143 Cr₹119 Cr₹95 Cr
     Sales ₹175 Cr₹227 Cr₹143 Cr₹119 Cr₹95 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.00 Cr₹0.00 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹175 Cr₹227 Cr₹143 Cr₹119 Cr₹95 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.20 Cr₹3.39 Cr₹0.07 Cr₹-4.97 Cr₹3.12 Cr
Raw Material Consumed ₹150 Cr₹180 Cr₹120 Cr₹104 Cr₹75 Cr
     Opening Raw Materials ₹18 Cr₹5.23 Cr₹1.82 Cr₹5.71 Cr₹0.80 Cr
     Purchases Raw Materials ₹138 Cr₹192 Cr₹123 Cr₹100 Cr₹80 Cr
     Closing Raw Materials ₹12 Cr₹18 Cr₹5.23 Cr₹1.82 Cr₹5.71 Cr
     Other Direct Purchases / Brought in cost ₹6.94 Cr--₹0.34 Cr₹0.59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.40 Cr₹7.03 Cr₹5.53 Cr₹4.77 Cr₹3.14 Cr
     Electricity & Power ₹6.40 Cr₹7.03 Cr₹5.53 Cr₹4.77 Cr₹3.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.87 Cr₹2.76 Cr₹2.84 Cr₹2.31 Cr₹2.26 Cr
     Salaries, Wages & Bonus ₹2.71 Cr₹2.65 Cr₹2.69 Cr₹2.17 Cr₹2.15 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.05 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.80 Cr₹2.79 Cr₹2.28 Cr₹2.81 Cr₹1.87 Cr
     Sub-contracted / Out sourced services ₹1.12 Cr₹0.96 Cr₹0.78 Cr₹0.74 Cr₹0.62 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.23 Cr₹0.31 Cr₹0.46 Cr₹0.45 Cr₹0.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.45 Cr₹1.52 Cr₹1.04 Cr₹1.62 Cr₹1.13 Cr
General and Administration Expenses ₹0.53 Cr₹0.90 Cr₹0.83 Cr₹0.42 Cr₹0.44 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.49 Cr₹0.86 Cr₹0.79 Cr₹0.39 Cr₹0.41 Cr
     Traveling and conveyance -----
     Other Administration ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Selling and Distribution Expenses ₹8.53 Cr₹11 Cr₹4.32 Cr₹3.89 Cr₹4.22 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.82 Cr₹7.33 Cr₹2.69 Cr₹2.31 Cr₹2.54 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.71 Cr₹3.62 Cr₹1.62 Cr₹1.57 Cr₹1.68 Cr
Miscellaneous Expenses ₹0.87 Cr₹0.67 Cr₹1.38 Cr₹0.62 Cr₹0.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr-₹0.02 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹0.67 Cr₹1.36 Cr₹0.62 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹166 Cr₹208 Cr₹137 Cr₹114 Cr₹91 Cr
Operating Profit (Excl OI) ₹9.47 Cr₹19 Cr₹6.00 Cr₹5.08 Cr₹4.73 Cr
Other Income ₹3.11 Cr₹1.77 Cr₹1.22 Cr₹0.55 Cr₹1.45 Cr
     Interest Received ₹2.70 Cr₹1.56 Cr₹0.65 Cr₹0.54 Cr₹0.37 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr---
     Profit on sale of Fixed Assets --₹0.04 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.01 Cr---
     Foreign Exchange Gains -----
     Others ₹0.39 Cr₹0.19 Cr₹0.54 Cr₹0.00 Cr₹1.08 Cr
Operating Profit ₹13 Cr₹21 Cr₹7.22 Cr₹5.63 Cr₹6.18 Cr
Interest ₹1.54 Cr₹1.41 Cr₹1.05 Cr₹0.79 Cr₹0.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.45 Cr₹1.26 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.02 Cr₹0.22 Cr₹0.11 Cr₹0.04 Cr
     Other Interest ₹0.05 Cr₹0.13 Cr₹0.83 Cr₹0.68 Cr₹0.79 Cr
PBDT ₹11 Cr₹20 Cr₹6.17 Cr₹4.84 Cr₹5.35 Cr
Depreciation ₹0.84 Cr₹0.85 Cr₹0.80 Cr₹0.72 Cr₹0.76 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹19 Cr₹5.37 Cr₹4.12 Cr₹4.59 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹19 Cr₹5.37 Cr₹4.12 Cr₹4.59 Cr
Provision for Tax ₹2.62 Cr₹4.80 Cr₹1.38 Cr₹1.10 Cr₹1.14 Cr
     Current Income Tax ₹2.64 Cr₹4.79 Cr₹1.41 Cr₹1.10 Cr₹1.11 Cr
     Deferred Tax ₹-0.03 Cr₹-0.01 Cr₹-0.03 Cr₹-0.05 Cr₹-0.02 Cr
     Other taxes ₹0.00 Cr₹0.02 Cr₹0.00 Cr₹0.04 Cr₹0.04 Cr
Profit After Tax ₹7.59 Cr₹14 Cr₹4.00 Cr₹3.02 Cr₹3.45 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹25 Cr₹24 Cr₹20 Cr₹15 Cr
Appropriations ₹51 Cr₹39 Cr₹28 Cr₹23 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-4.44 Cr₹-0.47 Cr₹-1.70 Cr₹-1.60 Cr
Equity Dividend % -----
Earnings Per Share ₹14.94₹27.52₹7.87₹5.95₹6.80
Adjusted EPS ₹14.94₹27.52₹7.87₹5.95₹6.80

Compare Income Statement of peers of SHARDA ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA ISPAT ₹102.6 Cr -13.9% -17.6% -54.6% Stock Analytics
SARTHAK METALS ₹137.7 Cr -0.6% 0.9% -40.7% Stock Analytics


SHARDA ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA ISPAT

-13.9%

-17.6%

-54.6%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses