Home > Income Statement > NARBADA GEMS AND JEWELLERY

NARBADA GEMS AND JEWELLERY
Income Statement

NARBADA GEMS AND JEWELLERY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NARBADA GEMS AND JEWELLERY
Please provide your vote to see the results

NARBADA GEMS AND JEWELLERY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹61 Cr₹38 Cr₹55 Cr₹41 Cr₹26 Cr
     Sales ₹61 Cr₹38 Cr₹55 Cr₹41 Cr₹26 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.06 Cr
Net Sales ₹61 Cr₹38 Cr₹55 Cr₹41 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-6.48 Cr₹-2.27 Cr₹-8.72 Cr₹-5.46 Cr
Raw Material Consumed ₹68 Cr₹39 Cr₹51 Cr₹45 Cr₹28 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹68 Cr₹39 Cr₹51 Cr₹45 Cr₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.00 Cr
     Electricity & Power ₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.79 Cr₹1.05 Cr₹1.50 Cr₹1.18 Cr₹0.32 Cr
     Salaries, Wages & Bonus ₹1.75 Cr₹1.02 Cr₹1.49 Cr₹1.18 Cr₹0.32 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr-₹0.00 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.14 Cr₹0.08 Cr₹0.12 Cr₹0.06 Cr₹1.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.07 Cr₹0.07 Cr₹0.10 Cr₹0.02 Cr₹1.03 Cr
     Repairs and Maintenance ₹0.03 Cr--₹0.03 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.03 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr-
General and Administration Expenses ₹0.51 Cr₹0.70 Cr₹0.52 Cr₹0.47 Cr₹0.28 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.34 Cr₹0.11 Cr₹0.17 Cr₹0.07 Cr
     Insurance ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹0.19 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr₹0.14 Cr
     Traveling and conveyance ₹0.04 Cr₹0.04 Cr₹0.07 Cr₹0.00 Cr-
     Other Administration ₹0.16 Cr₹0.18 Cr₹0.22 Cr₹0.15 Cr₹0.05 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses -----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹55 Cr₹35 Cr₹51 Cr₹38 Cr₹25 Cr
Operating Profit (Excl OI) ₹5.18 Cr₹3.30 Cr₹4.10 Cr₹2.25 Cr₹1.69 Cr
Other Income ₹0.31 Cr₹0.23 Cr₹0.08 Cr₹0.13 Cr-
     Interest Received -----
     Dividend Received ₹0.02 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.17 Cr----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.07 Cr----
     Others ₹0.05 Cr₹0.23 Cr₹0.08 Cr₹0.13 Cr-
Operating Profit ₹5.49 Cr₹3.53 Cr₹4.19 Cr₹2.38 Cr₹1.69 Cr
Interest ₹0.70 Cr₹0.62 Cr₹0.77 Cr₹0.30 Cr₹0.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.67 Cr₹0.40 Cr₹0.65 Cr₹0.15 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.23 Cr₹0.12 Cr₹0.15 Cr₹0.03 Cr
     Other Interest -----
PBDT ₹4.79 Cr₹2.91 Cr₹3.42 Cr₹2.08 Cr₹1.60 Cr
Depreciation ₹0.16 Cr₹0.15 Cr₹0.15 Cr₹0.07 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹4.64 Cr₹2.76 Cr₹3.27 Cr₹2.00 Cr₹1.58 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.64 Cr₹2.76 Cr₹3.27 Cr₹2.00 Cr₹1.58 Cr
Provision for Tax ₹1.18 Cr₹0.73 Cr₹0.84 Cr₹0.56 Cr₹0.45 Cr
     Current Income Tax ₹1.18 Cr₹0.73 Cr₹0.83 Cr₹0.55 Cr₹0.45 Cr
     Deferred Tax ₹0.00 Cr₹-0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Other taxes -----
Profit After Tax ₹3.46 Cr₹2.03 Cr₹2.43 Cr₹1.44 Cr₹1.13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.46 Cr₹2.03 Cr₹2.43 Cr₹1.44 Cr₹1.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹7.72 Cr₹5.69 Cr₹3.25 Cr₹1.81 Cr₹0.68 Cr
Appropriations ₹11 Cr₹7.72 Cr₹5.69 Cr₹3.25 Cr₹1.81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.96₹1.34₹2.02₹1.45₹1.41
Adjusted EPS ₹1.96₹1.34₹2.02₹1.45₹1.41

Compare Income Statement of peers of NARBADA GEMS AND JEWELLERY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NARBADA GEMS AND JEWELLERY ₹152.6 Cr -2.5% -28.8% 47% Stock Analytics
ADANI ENTERPRISES ₹346,885.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,230.3 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹13,842.0 Cr NA NA NA Stock Analytics
MMTC ₹11,307.0 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,180.8 Cr 1.9% -10.7% 225.8% Stock Analytics


NARBADA GEMS AND JEWELLERY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NARBADA GEMS AND JEWELLERY

-2.5%

-28.8%

47%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses