NARBADA GEMS AND JEWELLERY
|
NARBADA GEMS AND JEWELLERY Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹61 Cr | ₹38 Cr | ₹55 Cr | ₹41 Cr | ₹26 Cr |
Sales | ₹61 Cr | ₹38 Cr | ₹55 Cr | ₹41 Cr | ₹26 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | ₹0.06 Cr |
Net Sales | ₹61 Cr | ₹38 Cr | ₹55 Cr | ₹41 Cr | ₹26 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-15 Cr | ₹-6.48 Cr | ₹-2.27 Cr | ₹-8.72 Cr | ₹-5.46 Cr |
Raw Material Consumed | ₹68 Cr | ₹39 Cr | ₹51 Cr | ₹45 Cr | ₹28 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹68 Cr | ₹39 Cr | ₹51 Cr | ₹45 Cr | ₹28 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.00 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.79 Cr | ₹1.05 Cr | ₹1.50 Cr | ₹1.18 Cr | ₹0.32 Cr |
Salaries, Wages & Bonus | ₹1.75 Cr | ₹1.02 Cr | ₹1.49 Cr | ₹1.18 Cr | ₹0.32 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | - | ₹0.00 Cr | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.14 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹1.03 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.07 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹1.03 Cr |
Repairs and Maintenance | ₹0.03 Cr | - | - | ₹0.03 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
General and Administration Expenses | ₹0.51 Cr | ₹0.70 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.28 Cr |
Rent , Rates & Taxes | ₹0.12 Cr | ₹0.34 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.07 Cr |
Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.19 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.14 Cr |
Traveling and conveyance | ₹0.04 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.00 Cr | - |
Other Administration | ₹0.16 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.05 Cr |
Selling and Distribution Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹55 Cr | ₹35 Cr | ₹51 Cr | ₹38 Cr | ₹25 Cr |
Operating Profit (Excl OI) | ₹5.18 Cr | ₹3.30 Cr | ₹4.10 Cr | ₹2.25 Cr | ₹1.69 Cr |
Other Income | ₹0.31 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.13 Cr | - |
Interest Received | - | - | - | - | - |
Dividend Received | ₹0.02 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.17 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.07 Cr | - | - | - | - |
Others | ₹0.05 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.13 Cr | - |
Operating Profit | ₹5.49 Cr | ₹3.53 Cr | ₹4.19 Cr | ₹2.38 Cr | ₹1.69 Cr |
Interest | ₹0.70 Cr | ₹0.62 Cr | ₹0.77 Cr | ₹0.30 Cr | ₹0.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.67 Cr | ₹0.40 Cr | ₹0.65 Cr | ₹0.15 Cr | ₹0.07 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.03 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹4.79 Cr | ₹2.91 Cr | ₹3.42 Cr | ₹2.08 Cr | ₹1.60 Cr |
Depreciation | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.02 Cr |
Profit Before Taxation & Exceptional Items | ₹4.64 Cr | ₹2.76 Cr | ₹3.27 Cr | ₹2.00 Cr | ₹1.58 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.64 Cr | ₹2.76 Cr | ₹3.27 Cr | ₹2.00 Cr | ₹1.58 Cr |
Provision for Tax | ₹1.18 Cr | ₹0.73 Cr | ₹0.84 Cr | ₹0.56 Cr | ₹0.45 Cr |
Current Income Tax | ₹1.18 Cr | ₹0.73 Cr | ₹0.83 Cr | ₹0.55 Cr | ₹0.45 Cr |
Deferred Tax | ₹0.00 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹3.46 Cr | ₹2.03 Cr | ₹2.43 Cr | ₹1.44 Cr | ₹1.13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.46 Cr | ₹2.03 Cr | ₹2.43 Cr | ₹1.44 Cr | ₹1.13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹7.72 Cr | ₹5.69 Cr | ₹3.25 Cr | ₹1.81 Cr | ₹0.68 Cr |
Appropriations | ₹11 Cr | ₹7.72 Cr | ₹5.69 Cr | ₹3.25 Cr | ₹1.81 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.96 | ₹1.34 | ₹2.02 | ₹1.45 | ₹1.41 |
Adjusted EPS | ₹1.96 | ₹1.34 | ₹2.02 | ₹1.45 | ₹1.41 |
Compare Income Statement of peers of NARBADA GEMS AND JEWELLERY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NARBADA GEMS AND JEWELLERY | ₹152.6 Cr | -2.5% | -28.8% | 47% | Stock Analytics | |
ADANI ENTERPRISES | ₹346,885.0 Cr | 1.8% | -4.9% | 70.2% | Stock Analytics | |
REDINGTON | ₹17,230.3 Cr | 2.5% | -1.3% | 27% | Stock Analytics | |
HONASA CONSUMER | ₹13,842.0 Cr | NA | NA | NA | Stock Analytics | |
MMTC | ₹11,307.0 Cr | 1.5% | -21.7% | 117.1% | Stock Analytics | |
MSTC | ₹6,180.8 Cr | 1.9% | -10.7% | 225.8% | Stock Analytics |
NARBADA GEMS AND JEWELLERY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NARBADA GEMS AND JEWELLERY | -2.5% |
-28.8% |
47% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses