Home > Income Statement > MANORAMA INDUSTRIES

MANORAMA INDUSTRIES
Income Statement

MANORAMA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MANORAMA INDUSTRIES
Please provide your vote to see the results

MANORAMA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹279 Cr₹203 Cr₹18,824,291 Cr₹102 Cr₹219 Cr
     Sales ₹278 Cr₹199 Cr₹18,453,657 Cr₹102 Cr₹219 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.34 Cr₹3.54 Cr₹370,634 Cr₹0.85 Cr₹0.22 Cr
Less: Excise Duty -----
Net Sales ₹279 Cr₹203 Cr₹18,824,291 Cr₹102 Cr₹219 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹24 Cr₹-5,777,797 Cr₹-19 Cr₹-16 Cr
Raw Material Consumed ₹175 Cr₹93 Cr₹14,088,623 Cr₹63 Cr₹192 Cr
     Opening Raw Materials ₹50 Cr₹51 Cr₹75,965 Cr₹0.96 Cr₹0.58 Cr
     Purchases Raw Materials ₹206 Cr₹90 Cr₹18,574,358 Cr₹62 Cr₹33 Cr
     Closing Raw Materials ₹81 Cr₹50 Cr₹5,053,357 Cr₹0.13 Cr₹0.96 Cr
     Other Direct Purchases / Brought in cost ₹0.49 Cr₹1.97 Cr₹491,657 Cr₹0.63 Cr₹160 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.47 Cr₹428,971 Cr₹0.41 Cr₹0.36 Cr
     Electricity & Power ₹11 Cr₹9.47 Cr₹428,971 Cr₹0.41 Cr₹0.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.64 Cr₹7.52 Cr₹690,910 Cr₹3.50 Cr₹2.99 Cr
     Salaries, Wages & Bonus ₹9.00 Cr₹7.05 Cr₹654,829 Cr₹3.22 Cr₹2.87 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.26 Cr₹29,616 Cr₹0.11 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.05 Cr₹4,343 Cr₹0.09 Cr₹0.00 Cr
     Other Employees Cost ₹0.28 Cr₹0.17 Cr₹2,123 Cr₹0.09 Cr-
Other Manufacturing Expenses ₹36 Cr₹15 Cr₹2,685,989 Cr₹14 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹8.33 Cr₹1,764,287 Cr₹8.04 Cr₹8.95 Cr
     Repairs and Maintenance ₹0.61 Cr₹0.56 Cr₹53,086 Cr₹0.61 Cr-
     Packing Material Consumed ---₹3.12 Cr₹0.74 Cr
     Other Mfg Exp ₹9.85 Cr₹6.61 Cr₹868,616 Cr₹2.52 Cr₹1.80 Cr
General and Administration Expenses ₹11 Cr₹8.51 Cr₹1,143,534 Cr₹5.95 Cr₹3.50 Cr
     Rent , Rates & Taxes ₹2.33 Cr₹1.86 Cr₹245,330 Cr₹1.49 Cr₹1.34 Cr
     Insurance ₹1.55 Cr₹1.24 Cr₹52,622 Cr₹0.29 Cr₹0.32 Cr
     Printing and stationery ₹0.26 Cr₹0.24 Cr₹21,730 Cr₹0.17 Cr-
     Professional and legal fees ₹1.98 Cr₹1.86 Cr₹219,400 Cr₹0.74 Cr-
     Traveling and conveyance ₹2.28 Cr₹1.07 Cr₹353,478 Cr₹2.17 Cr₹1.30 Cr
     Other Administration ₹5.28 Cr₹3.31 Cr₹604,452 Cr₹3.26 Cr₹1.85 Cr
Selling and Distribution Expenses ₹20 Cr₹9.03 Cr₹1,087,477 Cr₹4.26 Cr₹4.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.60 Cr₹1.49 Cr₹91,852 Cr₹1.64 Cr₹4.49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.04 Cr₹0.03 Cr---
     Losson disposal of fixed assets(net) ₹0.08 Cr----
     Losson foreign exchange fluctuations ----₹0.11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.48 Cr₹1.47 Cr₹91,852 Cr₹1.64 Cr₹4.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹240 Cr₹168 Cr₹14,439,560 Cr₹74 Cr₹204 Cr
Operating Profit (Excl OI) ₹39 Cr₹35 Cr₹4,384,731 Cr₹28 Cr₹16 Cr
Other Income ₹8.24 Cr₹6.15 Cr₹595,048 Cr₹3.65 Cr₹2.65 Cr
     Interest Received ₹2.00 Cr₹2.31 Cr₹286,096 Cr₹3.10 Cr₹1.43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹14 Cr₹0.03 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹5,437 Cr--
     Foreign Exchange Gains ₹5.67 Cr₹3.82 Cr₹247,406 Cr₹0.46 Cr-
     Others ₹0.57 Cr₹0.02 Cr₹56,095 Cr₹0.05 Cr₹1.12 Cr
Operating Profit ₹47 Cr₹41 Cr₹4,979,779 Cr₹32 Cr₹18 Cr
Interest ₹5.77 Cr₹10 Cr₹976,739 Cr₹4.55 Cr₹1.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹1.18 Cr₹96,574 Cr₹0.29 Cr₹0.15 Cr
     Other Interest ₹4.87 Cr₹9.31 Cr₹880,165 Cr₹4.26 Cr₹1.60 Cr
PBDT ₹41 Cr₹30 Cr₹4,003,040 Cr₹27 Cr₹17 Cr
Depreciation ₹7.89 Cr₹7.96 Cr₹766,452 Cr₹0.81 Cr₹0.71 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹22 Cr₹3,236,588 Cr₹27 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹34 Cr₹22 Cr₹3,236,588 Cr₹27 Cr₹16 Cr
Provision for Tax ₹9.37 Cr₹7.78 Cr₹903,088 Cr₹7.50 Cr₹5.99 Cr
     Current Income Tax ₹10 Cr₹6.35 Cr₹805,345 Cr₹8.19 Cr₹5.67 Cr
     Deferred Tax ₹-0.59 Cr₹0.95 Cr₹79,801 Cr₹-0.73 Cr₹0.33 Cr
     Other taxes ₹-0.09 Cr₹0.47 Cr₹17,942 Cr₹0.04 Cr-
Profit After Tax ₹24 Cr₹15 Cr₹2,333,500 Cr₹19 Cr₹9.93 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹15 Cr₹2,333,500 Cr₹19 Cr₹9.93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹77 Cr₹59 Cr₹3,581,760 Cr₹17 Cr₹8.79 Cr
Appropriations ₹101 Cr₹74 Cr₹5,915,260 Cr₹36 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr₹-2.81 Cr--₹1.97 Cr
Equity Dividend % -----
Earnings Per Share ₹20.26₹13.11₹20.97₹17.13₹13.16
Adjusted EPS ₹20.26₹13.11₹20.97₹17.13₹13.16

Compare Income Statement of peers of MANORAMA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES ₹3,660.9 Cr -7.8% 45.5% 196.4% Stock Analytics
GUJARAT AMBUJA EXPORTS ₹7,322.7 Cr -5.5% -2.8% 11.6% Stock Analytics
SHRI VENKATESH REFINERIES ₹243.3 Cr 0.9% 44.7% 13.9% Stock Analytics


MANORAMA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES

-7.8%

45.5%

196.4%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses