INOX WIND ENERGY
|
INOX WIND ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹730 Cr | ₹595 Cr | ₹716 Cr | ₹716 Cr |
| Earning From Sale of Electrical Energy | ₹495 Cr | ₹328 Cr | ₹465 Cr | ₹465 Cr |
| Less: Cash Discount | - | - | - | - |
| Contracts Income | - | - | - | - |
| Transmission EPC Business | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - |
| Other Operational Income | ₹235 Cr | ₹267 Cr | ₹251 Cr | ₹251 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹730 Cr | ₹595 Cr | ₹716 Cr | ₹716 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-22 Cr | ₹-41 Cr | ₹211 Cr | ₹211 Cr |
| Power Generation & Distribution Cost | ₹516 Cr | ₹403 Cr | ₹286 Cr | ₹286 Cr |
| Cost of power purchased | ₹516 Cr | ₹403 Cr | ₹282 Cr | ₹282 Cr |
| Cost of Fuel | - | - | - | - |
| Power Project Expenses | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - |
| Other power & fuel | - | - | ₹4.06 Cr | ₹4.06 Cr |
| Employee Cost | ₹88 Cr | ₹85 Cr | ₹93 Cr | ₹93 Cr |
| Salaries, Wages & Bonus | ₹77 Cr | ₹76 Cr | ₹83 Cr | ₹83 Cr |
| Contributions to EPF & PensionFunds | ₹2.94 Cr | ₹3.04 Cr | ₹3.37 Cr | ₹3.37 Cr |
| Workmen and Staff Welfare Expenses | ₹5.22 Cr | ₹4.52 Cr | ₹4.60 Cr | ₹4.60 Cr |
| Other Employees Cost | ₹3.28 Cr | ₹1.82 Cr | ₹2.04 Cr | ₹2.04 Cr |
| Operating Expenses | ₹111 Cr | ₹99 Cr | ₹112 Cr | ₹112 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹25 Cr | ₹16 Cr | ₹20 Cr | ₹20 Cr |
| Processing Charges | ₹1.78 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr |
| Sub Contract Charges | ₹16 Cr | ₹30 Cr | ₹20 Cr | ₹20 Cr |
| Repairs and Maintenance | ₹2.10 Cr | ₹2.87 Cr | ₹2.07 Cr | ₹2.07 Cr |
| Other Operating Expenses | ₹66 Cr | ₹40 Cr | ₹56 Cr | ₹56 Cr |
| General and Administration Expenses | ₹53 Cr | ₹44 Cr | ₹49 Cr | ₹49 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹9.39 Cr | ₹9.34 Cr | ₹9.34 Cr |
| Insurance | ₹8.84 Cr | ₹6.76 Cr | ₹7.42 Cr | ₹7.42 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹30 Cr | ₹44 Cr | ₹15 Cr | ₹15 Cr |
| Other Administration | ₹-3.59 Cr | ₹-16 Cr | ₹17 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹19 Cr | ₹23 Cr | ₹23 Cr |
| Freight outwards | ₹14 Cr | ₹18 Cr | ₹22 Cr | ₹22 Cr |
| Sales Commissions and Incentives | - | - | - | - |
| Advertisement & Sales Promotion | ₹5.38 Cr | ₹0.42 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹0.03 Cr | - | - | - |
| Miscellaneous Expenses | ₹232 Cr | ₹326 Cr | ₹188 Cr | ₹188 Cr |
| Bad debts /advances written off | - | ₹30 Cr | - | - |
| Provision for doubtful debts | ₹103 Cr | ₹256 Cr | ₹95 Cr | ₹95 Cr |
| Losson disposal of fixed assets(net) | ₹2.81 Cr | ₹11 Cr | ₹45 Cr | ₹45 Cr |
| Losson foreign exchange fluctuations | ₹1.34 Cr | ₹1.96 Cr | - | - |
| Losson sale of non-trade current investments | - | ₹9.94 Cr | - | - |
| Other Miscellaneous Expenses | ₹125 Cr | ₹17 Cr | ₹49 Cr | ₹49 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹999 Cr | ₹935 Cr | ₹961 Cr | ₹961 Cr |
| Operating Profit (Excl OI) | ₹-269 Cr | ₹-339 Cr | ₹-244 Cr | ₹-244 Cr |
| Other Income | ₹21 Cr | ₹32 Cr | ₹133 Cr | ₹133 Cr |
| Interest Received | ₹10 Cr | ₹8.69 Cr | ₹14 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.29 Cr | - | - |
| Profits on sale of Investments | ₹0.10 Cr | ₹0.82 Cr | ₹38 Cr | ₹38 Cr |
| Foreign Exchange Gains | ₹7.04 Cr | - | ₹3.56 Cr | ₹3.56 Cr |
| Others | ₹3.75 Cr | ₹22 Cr | ₹78 Cr | ₹78 Cr |
| Operating Profit | ₹-247 Cr | ₹-307 Cr | ₹-112 Cr | ₹-112 Cr |
| Interest | ₹327 Cr | ₹272 Cr | ₹240 Cr | ₹240 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Intereston Term Loan | ₹146 Cr | ₹141 Cr | ₹111 Cr | ₹111 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹62 Cr | ₹48 Cr | ₹40 Cr | ₹40 Cr |
| Other Interest | ₹119 Cr | ₹83 Cr | ₹90 Cr | ₹90 Cr |
| PBDT | ₹-574 Cr | ₹-579 Cr | ₹-352 Cr | ₹-352 Cr |
| Depreciation | ₹97 Cr | ₹91 Cr | ₹93 Cr | ₹93 Cr |
| Profit Before Taxation & Exceptional Items | ₹-672 Cr | ₹-670 Cr | ₹-445 Cr | ₹-445 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹-672 Cr | ₹-670 Cr | ₹-472 Cr | ₹-472 Cr |
| Provision for Tax | ₹19 Cr | ₹-175 Cr | ₹-140 Cr | ₹-140 Cr |
| Current Income Tax | - | - | - | - |
| Deferred Tax | ₹19 Cr | ₹-175 Cr | ₹-136 Cr | ₹-136 Cr |
| Other taxes | - | - | ₹-4.00 Cr | ₹-4.00 Cr |
| Profit After Tax | ₹-691 Cr | ₹-496 Cr | ₹-332 Cr | ₹-332 Cr |
| Extra items | ₹-15 Cr | ₹0.67 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Minority Interest | ₹335 Cr | ₹213 Cr | ₹159 Cr | ₹159 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | ₹0.41 Cr | ₹0.41 Cr |
| Consolidated Net Profit | ₹-371 Cr | ₹-282 Cr | ₹-172 Cr | ₹-172 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - | - |
| Profit Balance B/F | ₹453 Cr | ₹621 Cr | - | - |
| Appropriations | ₹82 Cr | ₹339 Cr | ₹-172 Cr | ₹-172 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹82 Cr | ₹339 Cr | ₹-172 Cr | ₹-172 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹-330.43 | ₹-257.00 | ₹-156.59 | ₹-156.59 |
| Adjusted EPS | ₹-330.43 | ₹-257.00 | ₹-156.59 | ₹-156.59 |
Compare Income Statement of peers of INOX WIND ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INOX WIND ENERGY | ₹12,361.8 Cr | -2.8% | -4.4% | 48.1% | Stock Analytics | |
| NTPC | ₹326,632.0 Cr | -1.5% | -1% | -14.5% | Stock Analytics | |
| ADANI POWER | ₹304,505.0 Cr | -3.2% | 9.2% | 35.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹267,997.0 Cr | -1% | 2.9% | -8.3% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹187,951.0 Cr | 12.2% | 11.1% | -29.4% | Stock Analytics | |
| TATA POWER COMPANY | ₹129,427.0 Cr | 1.2% | 4.2% | -3.8% | Stock Analytics | |
INOX WIND ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INOX WIND ENERGY | -2.8% |
-4.4% |
48.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses