Home > Income Statement > HBL POWER SYSTEMS

HBL POWER SYSTEMS
Income Statement

HBL POWER SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HBL POWER SYSTEMS
Please provide your vote to see the results

HBL POWER SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,369 Cr₹1,236 Cr₹912 Cr₹1,092 Cr₹1,266 Cr
     Sales ₹1,268 Cr₹1,138 Cr₹830 Cr₹1,036 Cr₹1,202 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹89 Cr₹74 Cr₹64 Cr₹45 Cr₹54 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹24 Cr₹18 Cr₹11 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹1,369 Cr₹1,236 Cr₹912 Cr₹1,092 Cr₹1,266 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.64 Cr₹-7.48 Cr₹7.29 Cr₹9.53 Cr₹6.67 Cr
Raw Material Consumed ₹832 Cr₹761 Cr₹555 Cr₹678 Cr₹809 Cr
     Opening Raw Materials ₹153 Cr₹147 Cr₹147 Cr₹164 Cr₹207 Cr
     Purchases Raw Materials ₹867 Cr₹765 Cr₹553 Cr₹659 Cr₹763 Cr
     Closing Raw Materials ₹189 Cr₹153 Cr₹147 Cr₹147 Cr₹164 Cr
     Other Direct Purchases / Brought in cost ₹1.08 Cr₹2.10 Cr₹2.81 Cr₹1.65 Cr₹3.75 Cr
     Other raw material cost ₹-0.02 Cr₹-0.03 Cr₹-0.28 Cr₹-0.09 Cr-
Power & Fuel Cost ₹49 Cr₹42 Cr₹37 Cr₹46 Cr₹54 Cr
     Electricity & Power ₹49 Cr₹42 Cr₹37 Cr₹46 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹105 Cr₹95 Cr₹80 Cr₹88 Cr₹85 Cr
     Salaries, Wages & Bonus ₹87 Cr₹80 Cr₹68 Cr₹74 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹6.51 Cr₹5.92 Cr₹5.44 Cr₹5.51 Cr₹5.58 Cr
     Workmen and Staff Welfare Expenses ₹9.11 Cr₹7.49 Cr₹5.53 Cr₹7.06 Cr₹7.16 Cr
     Other Employees Cost ₹2.30 Cr₹1.98 Cr₹1.25 Cr₹1.45 Cr₹1.24 Cr
Other Manufacturing Expenses ₹106 Cr₹101 Cr₹81 Cr₹91 Cr₹97 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹85 Cr₹81 Cr₹65 Cr₹76 Cr₹75 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹20 Cr₹16 Cr₹15 Cr₹22 Cr
General and Administration Expenses ₹59 Cr₹47 Cr₹39 Cr₹46 Cr₹53 Cr
     Rent , Rates & Taxes ₹5.32 Cr₹2.74 Cr₹2.69 Cr₹3.67 Cr₹5.08 Cr
     Insurance ₹3.53 Cr₹3.59 Cr₹2.55 Cr₹2.15 Cr₹2.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.47 Cr₹5.81 Cr₹9.19 Cr₹8.84 Cr₹12 Cr
     Traveling and conveyance ₹13 Cr₹9.68 Cr₹6.40 Cr₹11 Cr₹12 Cr
     Other Administration ₹43 Cr₹34 Cr₹24 Cr₹31 Cr₹33 Cr
Selling and Distribution Expenses ₹50 Cr₹45 Cr₹33 Cr₹42 Cr₹51 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹9.09 Cr₹6.51 Cr₹1.28 Cr₹1.18 Cr₹2.92 Cr
     Freight and Forwarding ₹35 Cr₹34 Cr₹28 Cr₹35 Cr₹43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.74 Cr₹4.84 Cr₹3.60 Cr₹5.61 Cr₹5.78 Cr
Miscellaneous Expenses ₹16 Cr₹14 Cr₹12 Cr₹12 Cr₹14 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.70 Cr₹0.16 Cr₹0.38 Cr₹1.49 Cr
     Provision for doubtful debts ₹1.28 Cr₹4.53 Cr₹3.57 Cr₹2.84 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹8.77 Cr₹8.36 Cr₹9.09 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,217 Cr₹1,097 Cr₹845 Cr₹1,011 Cr₹1,169 Cr
Operating Profit (Excl OI) ₹151 Cr₹139 Cr₹67 Cr₹80 Cr₹97 Cr
Other Income ₹18 Cr₹14 Cr₹9.63 Cr₹17 Cr₹13 Cr
     Interest Received ₹5.62 Cr₹6.71 Cr₹4.56 Cr₹4.17 Cr₹3.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.08 Cr-
     Foreign Exchange Gains ₹8.86 Cr₹5.73 Cr₹4.09 Cr₹7.80 Cr₹5.51 Cr
     Others ₹3.20 Cr₹1.93 Cr₹0.98 Cr₹4.61 Cr₹4.42 Cr
Operating Profit ₹169 Cr₹153 Cr₹77 Cr₹97 Cr₹110 Cr
Interest ₹6.55 Cr₹7.48 Cr₹15 Cr₹22 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.95 Cr₹2.05 Cr₹6.46 Cr₹13 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.24 Cr₹4.72 Cr₹6.02 Cr₹6.57 Cr₹7.56 Cr
     Other Interest ₹-0.65 Cr₹0.71 Cr₹2.23 Cr₹2.47 Cr₹2.23 Cr
PBDT ₹163 Cr₹146 Cr₹62 Cr₹75 Cr₹80 Cr
Depreciation ₹35 Cr₹35 Cr₹39 Cr₹41 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹127 Cr₹111 Cr₹23 Cr₹34 Cr₹35 Cr
Exceptional Income / Expenses ₹1.33 Cr₹11 Cr₹-5.40 Cr₹4.89 Cr₹6.64 Cr
Profit Before Tax ₹130 Cr₹122 Cr₹19 Cr₹39 Cr₹42 Cr
Provision for Tax ₹31 Cr₹29 Cr₹5.70 Cr₹14 Cr₹15 Cr
     Current Income Tax ₹31 Cr₹30 Cr₹7.09 Cr₹13 Cr₹17 Cr
     Deferred Tax ₹-0.11 Cr₹-1.13 Cr₹0.16 Cr₹0.90 Cr₹-1.83 Cr
     Other taxes ₹-0.01 Cr₹-0.46 Cr₹-1.55 Cr₹0.13 Cr₹-0.48 Cr
Profit After Tax ₹98 Cr₹94 Cr₹14 Cr₹25 Cr₹27 Cr
Extra items -----
Minority Interest ₹0.21 Cr₹0.19 Cr---
Share of Associate ---₹1.03 Cr₹0.79 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹99 Cr₹94 Cr₹14 Cr₹26 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹288 Cr₹204 Cr₹195 Cr₹187 Cr₹173 Cr
Appropriations ₹387 Cr₹298 Cr₹209 Cr₹214 Cr₹200 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.14 Cr-
     Other Appropriation ₹12 Cr₹10 Cr₹4.59 Cr₹12 Cr₹13 Cr
Equity Dividend % ₹45.00₹40.00₹35.00₹30.00₹30.00
Earnings Per Share ₹3.56₹3.39₹0.50₹0.95₹1.00
Adjusted EPS ₹3.56₹3.39₹0.50₹0.95₹1.00

Compare Income Statement of peers of HBL POWER SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HBL POWER SYSTEMS ₹14,085.9 Cr -4.3% 1.2% 380.7% Stock Analytics
EXIDE INDUSTRIES ₹38,441.2 Cr -1.8% 20% 135.6% Stock Analytics
AMARA RAJA ENERGY & MOBILITY ₹19,635.0 Cr -4.3% 23.4% 75% Stock Analytics
EVEREADY INDUSTRIES INDIA ₹2,423.0 Cr -2% -7% 9.5% Stock Analytics
HIGH ENERGY BATTERIES (INDIA) ₹703.6 Cr -3.2% 19.1% 97.9% Stock Analytics
INDONATIONAL ₹425.1 Cr -4.1% -11.3% 68.7% Stock Analytics


HBL POWER SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HBL POWER SYSTEMS

-4.3%

1.2%

380.7%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses