GUJARAT STATE PETRONET
|
GUJARAT STATE PETRONET Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹18,069 Cr | ₹17,898 Cr | ₹18,664 Cr | ₹18,322 Cr | ₹11,726 Cr |
| Sales | ₹17,093 Cr | ₹16,225 Cr | ₹17,235 Cr | ₹16,713 Cr | ₹10,014 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹880 Cr | ₹1,581 Cr | ₹1,339 Cr | ₹1,526 Cr | ₹1,658 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹95 Cr | ₹91 Cr | ₹89 Cr | ₹83 Cr | ₹55 Cr |
| Less: Excise Duty | ₹698 Cr | ₹603 Cr | ₹547 Cr | ₹331 Cr | ₹191 Cr |
| Net Sales | ₹17,370 Cr | ₹17,295 Cr | ₹18,117 Cr | ₹17,991 Cr | ₹11,535 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.02 Cr | ₹2.80 Cr | ₹-5.65 Cr | ₹0.75 Cr | ₹-6.06 Cr |
| Raw Material Consumed | ₹12,992 Cr | ₹12,142 Cr | ₹12,890 Cr | ₹12,951 Cr | ₹6,592 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹12,992 Cr | ₹12,142 Cr | ₹12,890 Cr | ₹12,951 Cr | ₹6,592 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹305 Cr | ₹482 Cr | ₹455 Cr | ₹544 Cr | ₹499 Cr |
| Electricity & Power | ₹228 Cr | ₹199 Cr | ₹172 Cr | ₹128 Cr | ₹85 Cr |
| Oil, Fuel & Natural gas | ₹69 Cr | ₹274 Cr | ₹275 Cr | ₹408 Cr | ₹408 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹8.66 Cr | ₹8.29 Cr | ₹7.81 Cr | ₹7.57 Cr | ₹6.35 Cr |
| Employee Cost | ₹276 Cr | ₹279 Cr | ₹268 Cr | ₹256 Cr | ₹237 Cr |
| Salaries, Wages & Bonus | ₹224 Cr | ₹224 Cr | ₹215 Cr | ₹200 Cr | ₹184 Cr |
| Contributions to EPF & Pension Funds | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Other Employees Cost | ₹4.53 Cr | ₹8.24 Cr | ₹5.92 Cr | ₹12 Cr | ₹12 Cr |
| Other Manufacturing Expenses | ₹561 Cr | ₹527 Cr | ₹449 Cr | ₹402 Cr | ₹340 Cr |
| Sub-contracted / Out sourced services | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹516 Cr | ₹481 Cr | ₹404 Cr | ₹357 Cr | ₹293 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹23 Cr | ₹23 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr |
| General and Administration Expenses | ₹173 Cr | ₹168 Cr | ₹165 Cr | ₹166 Cr | ₹153 Cr |
| Rent , Rates & Taxes | ₹39 Cr | ₹43 Cr | ₹44 Cr | ₹36 Cr | ₹27 Cr |
| Insurance | ₹8.36 Cr | ₹12 Cr | ₹11 Cr | ₹15 Cr | ₹16 Cr |
| Printing and stationery | ₹2.22 Cr | ₹2.44 Cr | ₹2.51 Cr | ₹1.86 Cr | ₹2.08 Cr |
| Professional and legal fees | ₹37 Cr | ₹27 Cr | ₹31 Cr | ₹41 Cr | ₹40 Cr |
| Traveling and conveyance | ₹2.52 Cr | ₹1.79 Cr | ₹2.45 Cr | ₹1.20 Cr | ₹0.82 Cr |
| Other Administration | ₹84 Cr | ₹83 Cr | ₹74 Cr | ₹70 Cr | ₹67 Cr |
| Selling and Distribution Expenses | ₹250 Cr | ₹218 Cr | ₹151 Cr | ₹113 Cr | ₹96 Cr |
| Advertisement & Sales Promotion | ₹5.74 Cr | ₹8.84 Cr | ₹12 Cr | ₹4.42 Cr | ₹7.32 Cr |
| Sales Commissions & Incentives | ₹146 Cr | ₹116 Cr | ₹57 Cr | ₹46 Cr | ₹29 Cr |
| Freight and Forwarding | ₹98 Cr | ₹94 Cr | ₹82 Cr | ₹62 Cr | ₹60 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹106 Cr | ₹68 Cr | ₹65 Cr | ₹58 Cr | ₹50 Cr |
| Bad debts /advances written off | ₹1.23 Cr | - | - | - | - |
| Provision for doubtful debts | ₹29 Cr | ₹4.83 Cr | ₹6.12 Cr | ₹3.71 Cr | ₹1.58 Cr |
| Losson disposal of fixed assets(net) | ₹8.94 Cr | ₹2.95 Cr | ₹3.26 Cr | ₹3.98 Cr | ₹3.45 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹67 Cr | ₹60 Cr | ₹56 Cr | ₹50 Cr | ₹45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹14,660 Cr | ₹13,887 Cr | ₹14,437 Cr | ₹14,491 Cr | ₹7,961 Cr |
| Operating Profit (Excl OI) | ₹2,710 Cr | ₹3,407 Cr | ₹3,680 Cr | ₹3,500 Cr | ₹3,574 Cr |
| Other Income | ₹350 Cr | ₹186 Cr | ₹133 Cr | ₹106 Cr | ₹91 Cr |
| Interest Received | ₹289 Cr | ₹147 Cr | ₹89 Cr | ₹50 Cr | ₹59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹61 Cr | ₹39 Cr | ₹44 Cr | ₹56 Cr | ₹32 Cr |
| Operating Profit | ₹3,060 Cr | ₹3,594 Cr | ₹3,813 Cr | ₹3,606 Cr | ₹3,665 Cr |
| Interest | ₹57 Cr | ₹56 Cr | ₹70 Cr | ₹112 Cr | ₹227 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.03 Cr | ₹0.21 Cr | ₹13 Cr | ₹62 Cr | ₹190 Cr |
| Intereston Fixed deposits | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
| Bank Charges etc | ₹19 Cr | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹19 Cr |
| Other Interest | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹7.51 Cr | ₹5.78 Cr |
| PBDT | ₹3,004 Cr | ₹3,537 Cr | ₹3,743 Cr | ₹3,494 Cr | ₹3,439 Cr |
| Depreciation | ₹709 Cr | ₹664 Cr | ₹621 Cr | ₹579 Cr | ₹542 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,295 Cr | ₹2,874 Cr | ₹3,122 Cr | ₹2,914 Cr | ₹2,897 Cr |
| Exceptional Income / Expenses | - | ₹56 Cr | - | ₹-12 Cr | - |
| Profit Before Tax | ₹2,234 Cr | ₹2,935 Cr | ₹3,125 Cr | ₹2,957 Cr | ₹2,936 Cr |
| Provision for Tax | ₹597 Cr | ₹751 Cr | ₹783 Cr | ₹726 Cr | ₹743 Cr |
| Current Income Tax | ₹535 Cr | ₹686 Cr | ₹758 Cr | ₹729 Cr | ₹716 Cr |
| Deferred Tax | ₹56 Cr | ₹58 Cr | ₹37 Cr | ₹5.78 Cr | ₹18 Cr |
| Other taxes | ₹5.80 Cr | ₹6.48 Cr | ₹-13 Cr | ₹-9.17 Cr | ₹9.09 Cr |
| Profit After Tax | ₹1,637 Cr | ₹2,184 Cr | ₹2,342 Cr | ₹2,231 Cr | ₹2,192 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-526 Cr | ₹-524 Cr | ₹-701 Cr | ₹-593 Cr | ₹-586 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,111 Cr | ₹1,660 Cr | ₹1,641 Cr | ₹1,638 Cr | ₹1,607 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12,994 Cr | ₹11,617 Cr | ₹10,089 Cr | ₹8,563 Cr | ₹7,067 Cr |
| Appropriations | ₹14,105 Cr | ₹13,277 Cr | ₹11,731 Cr | ₹10,201 Cr | ₹8,674 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹281 Cr | ₹283 Cr | ₹113 Cr | ₹112 Cr | ₹111 Cr |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹20.00 | ₹20.00 |
| Earnings Per Share | ₹19.69 | ₹29.41 | ₹29.09 | ₹29.04 | ₹28.48 |
| Adjusted EPS | ₹19.69 | ₹29.41 | ₹29.09 | ₹29.04 | ₹28.48 |
Compare Income Statement of peers of GUJARAT STATE PETRONET
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT STATE PETRONET | ₹16,215.1 Cr | -3.2% | -8.4% | -14.9% | Stock Analytics | |
| ADANI TOTAL GAS | ₹66,681.5 Cr | 0.8% | -4.4% | 4.1% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹27,923.0 Cr | 0.2% | -6% | 23.6% | Stock Analytics | |
| GUJARAT GAS | ₹27,246.5 Cr | -1.4% | -3.7% | -15.3% | Stock Analytics | |
| CONFIDENCE FUTURISTIC ENERGETECH | ₹95.0 Cr | -11% | -18.6% | -45.3% | Stock Analytics | |
GUJARAT STATE PETRONET Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT STATE PETRONET | -3.2% |
-8.4% |
-14.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses