DAMODAR INDUSTRIES
|
DAMODAR INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹909 Cr | ₹56,763,971 Cr | ₹768 Cr | ₹771 Cr | ₹650 Cr |
Sales | ₹909 Cr | ₹56,763,971 Cr | ₹768 Cr | ₹771 Cr | ₹650 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹909 Cr | ₹56,763,971 Cr | ₹768 Cr | ₹771 Cr | ₹650 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-18 Cr | ₹1,990,076 Cr | ₹-13 Cr | ₹-24 Cr | ₹-2.74 Cr |
Raw Material Consumed | ₹720 Cr | ₹42,612,724 Cr | ₹637 Cr | ₹679 Cr | ₹546 Cr |
Opening Raw Materials | ₹33 Cr | ₹3,613,765 Cr | ₹24 Cr | ₹24 Cr | ₹39 Cr |
Purchases Raw Materials | ₹484 Cr | ₹28,546,724 Cr | ₹403 Cr | ₹326 Cr | ₹230 Cr |
Closing Raw Materials | ₹23 Cr | ₹3,253,664 Cr | ₹36 Cr | ₹24 Cr | ₹24 Cr |
Other Direct Purchases / Brought in cost | ₹227 Cr | ₹13,705,899 Cr | ₹246 Cr | ₹352 Cr | ₹301 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹29 Cr | ₹2,211,156 Cr | ₹28 Cr | ₹18 Cr | ₹12 Cr |
Electricity & Power | ₹29 Cr | ₹2,211,156 Cr | ₹28 Cr | ₹18 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹38 Cr | ₹2,605,264 Cr | ₹34 Cr | ₹24 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹36 Cr | ₹2,452,448 Cr | ₹32 Cr | ₹22 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹1.62 Cr | ₹88,677 Cr | ₹1.22 Cr | ₹0.98 Cr | ₹0.64 Cr |
Workmen and Staff Welfare Expenses | ₹0.77 Cr | ₹64,139 Cr | ₹0.96 Cr | ₹0.76 Cr | ₹0.73 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹18 Cr | ₹1,204,490 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.45 Cr | ₹189,897 Cr | ₹0.64 Cr | ₹2.53 Cr | ₹3.94 Cr |
Repairs and Maintenance | ₹0.94 Cr | ₹55,822 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.79 Cr |
Packing Material Consumed | ₹9.01 Cr | ₹592,147 Cr | ₹6.98 Cr | ₹4.69 Cr | ₹3.85 Cr |
Other Mfg Exp | ₹6.96 Cr | ₹366,625 Cr | ₹6.20 Cr | ₹4.30 Cr | ₹4.26 Cr |
General and Administration Expenses | ₹5.87 Cr | ₹532,499 Cr | ₹7.21 Cr | ₹6.64 Cr | ₹6.23 Cr |
Rent , Rates & Taxes | ₹0.95 Cr | ₹80,251 Cr | ₹0.91 Cr | ₹1.03 Cr | ₹1.21 Cr |
Insurance | ₹1.33 Cr | ₹145,410 Cr | ₹1.72 Cr | ₹1.21 Cr | ₹1.18 Cr |
Printing and stationery | ₹0.05 Cr | ₹7,140 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.14 Cr |
Professional and legal fees | ₹0.65 Cr | ₹37,966 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.47 Cr |
Traveling and conveyance | ₹0.23 Cr | ₹26,191 Cr | ₹0.59 Cr | ₹0.62 Cr | ₹0.60 Cr |
Other Administration | ₹2.89 Cr | ₹261,732 Cr | ₹3.90 Cr | ₹3.74 Cr | ₹3.23 Cr |
Selling and Distribution Expenses | ₹35 Cr | ₹1,619,452 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.53 Cr | ₹116,626 Cr | ₹0.48 Cr | ₹0.78 Cr | ₹0.48 Cr |
Bad debts /advances written off | ₹0.82 Cr | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.35 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | ₹54,606 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.71 Cr | ₹62,020 Cr | ₹0.13 Cr | ₹0.76 Cr | ₹0.48 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹830 Cr | ₹52,892,288 Cr | ₹725 Cr | ₹735 Cr | ₹615 Cr |
Operating Profit (Excl OI) | ₹79 Cr | ₹3,871,682 Cr | ₹43 Cr | ₹36 Cr | ₹35 Cr |
Other Income | ₹2.76 Cr | ₹742,762 Cr | ₹2.70 Cr | ₹3.99 Cr | ₹2.20 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | ₹0.00 Cr | ₹110 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹2.40 Cr | ₹509,453 Cr | ₹0.01 Cr | - | ₹0.64 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.18 Cr | - | ₹1.01 Cr | ₹3.58 Cr | ₹0.95 Cr |
Others | ₹0.18 Cr | ₹233,199 Cr | ₹1.67 Cr | ₹0.41 Cr | ₹0.61 Cr |
Operating Profit | ₹82 Cr | ₹4,614,444 Cr | ₹46 Cr | ₹40 Cr | ₹37 Cr |
Interest | ₹29 Cr | ₹3,072,173 Cr | ₹34 Cr | ₹16 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.22 Cr | ₹269,594 Cr | ₹2.63 Cr | ₹2.70 Cr | ₹2.36 Cr |
Other Interest | ₹26 Cr | ₹2,802,578 Cr | ₹31 Cr | ₹13 Cr | ₹8.60 Cr |
PBDT | ₹53 Cr | ₹1,542,272 Cr | ₹12 Cr | ₹25 Cr | ₹26 Cr |
Depreciation | ₹24 Cr | ₹2,410,186 Cr | ₹23 Cr | ₹12 Cr | ₹8.47 Cr |
Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹-867,914 Cr | ₹-11 Cr | ₹12 Cr | ₹17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹29 Cr | ₹-867,914 Cr | ₹-11 Cr | ₹12 Cr | ₹17 Cr |
Provision for Tax | ₹11 Cr | ₹-248,243 Cr | ₹-4.23 Cr | ₹3.96 Cr | ₹5.99 Cr |
Current Income Tax | ₹5.11 Cr | - | - | ₹2.66 Cr | ₹4.45 Cr |
Deferred Tax | ₹11 Cr | ₹-248,243 Cr | ₹-4.23 Cr | ₹3.96 Cr | ₹1.54 Cr |
Other taxes | ₹-5.11 Cr | ₹-248,243 Cr | ₹-4.23 Cr | ₹-2.66 Cr | - |
Profit After Tax | ₹18 Cr | ₹-619,671 Cr | ₹-6.94 Cr | ₹8.37 Cr | ₹11 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹18 Cr | ₹-619,671 Cr | ₹-6.94 Cr | ₹8.37 Cr | ₹11 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹41 Cr | ₹4,891,352 Cr | ₹60 Cr | ₹58 Cr | ₹53 Cr |
Appropriations | ₹59 Cr | ₹4,271,681 Cr | ₹53 Cr | ₹66 Cr | ₹65 Cr |
General Reserves | ₹2.00 Cr | ₹200,000 Cr | ₹2.00 Cr | - | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.06 Cr | ₹4,783 Cr | ₹2.12 Cr | ₹6.15 Cr | ₹4.25 Cr |
Equity Dividend % | ₹10.00 | - | - | ₹15.00 | ₹30.00 |
Earnings Per Share | ₹7.88 | ₹-2.66 | ₹-2.98 | ₹3.76 | ₹10.22 |
Adjusted EPS | ₹7.88 | ₹-2.66 | ₹-2.98 | ₹3.76 | ₹5.11 |
Compare Income Statement of peers of DAMODAR INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DAMODAR INDUSTRIES | ₹120.9 Cr | 0.4% | -18.3% | 10.8% | Stock Analytics | |
TRIDENT | ₹19,675.5 Cr | 1.9% | -14.8% | 41.8% | Stock Analytics | |
FILATEX INDIA | ₹2,573.5 Cr | 2% | -14.1% | 67.6% | Stock Analytics | |
NITIN SPINNERS | ₹1,943.5 Cr | -2.6% | -10.4% | 61.2% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹1,014.9 Cr | 0.2% | -10.3% | 13.7% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹914.8 Cr | 0.6% | -23.9% | 26.4% | Stock Analytics |
DAMODAR INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DAMODAR INDUSTRIES | 0.4% |
-18.3% |
10.8% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses