Home > Income Statement > BINNY

BINNY
Income Statement

BINNY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BINNY
Please provide your vote to see the results

BINNY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹147 Cr₹74 Cr₹29 Cr₹41 Cr₹0.36 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹145 Cr₹74 Cr₹29 Cr₹40 Cr-
     Other Operational Income ₹2.25 Cr-₹0.00 Cr₹0.33 Cr₹0.36 Cr
Less: Excise Duty -----
Net Sales ₹147 Cr₹74 Cr₹29 Cr₹41 Cr₹0.36 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-253 Cr₹6.89 Cr₹3.28 Cr₹1.23 Cr-
Raw Material Consumed ₹268 Cr----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹268 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹0.15 Cr₹0.17 Cr₹1.68 Cr₹0.11 Cr₹1.57 Cr
     Electricity & Power ₹0.15 Cr₹0.17 Cr₹1.68 Cr₹0.11 Cr₹1.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.53 Cr₹1.94 Cr₹1.78 Cr₹1.78 Cr₹1.74 Cr
     Salaries, Wages & Bonus ₹4.25 Cr₹1.75 Cr₹1.62 Cr₹1.58 Cr₹1.58 Cr
     Contributions to EPF & Pension Funds ₹0.19 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.07 Cr₹0.05 Cr₹0.08 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.79 Cr₹0.15 Cr₹0.13 Cr₹0.13 Cr₹0.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.14 Cr₹0.15 Cr₹0.13 Cr₹0.13 Cr₹0.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.65 Cr----
General and Administration Expenses ₹4.86 Cr₹3.09 Cr₹1.93 Cr₹3.24 Cr₹1.13 Cr
     Rent , Rates & Taxes ₹0.00 Cr₹0.18 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Insurance ₹0.13 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.55 Cr₹2.15 Cr₹1.43 Cr₹2.43 Cr₹0.57 Cr
     Traveling and conveyance ₹0.21 Cr₹0.27 Cr₹0.17 Cr₹0.42 Cr₹0.18 Cr
     Other Administration ₹1.97 Cr₹0.43 Cr₹0.24 Cr₹0.29 Cr₹0.28 Cr
Selling and Distribution Expenses ₹10 Cr₹2.23 Cr₹0.88 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr----
Miscellaneous Expenses ₹0.86 Cr₹0.94 Cr₹0.49 Cr₹0.29 Cr₹0.11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹0.94 Cr₹0.49 Cr₹0.29 Cr₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹44 Cr₹15 Cr₹10 Cr₹6.78 Cr₹4.64 Cr
Operating Profit (Excl OI) ₹103 Cr₹59 Cr₹19 Cr₹34 Cr₹-4.27 Cr
Other Income ₹7.60 Cr₹10 Cr₹42 Cr₹42 Cr₹42 Cr
     Interest Received ₹0.03 Cr₹10 Cr₹42 Cr₹42 Cr₹42 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.18 Cr₹0.13 Cr-₹0.01 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹7.57 Cr----
Operating Profit ₹110 Cr₹69 Cr₹61 Cr₹76 Cr₹38 Cr
Interest ₹7.54 Cr₹16 Cr₹28 Cr₹38 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.40 Cr₹16 Cr₹18 Cr₹16 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.14 Cr-₹10 Cr₹22 Cr₹22 Cr
PBDT ₹103 Cr₹53 Cr₹33 Cr₹38 Cr₹-8.51 Cr
Depreciation ₹4.28 Cr₹0.30 Cr₹0.25 Cr₹0.19 Cr₹0.19 Cr
Profit Before Taxation & Exceptional Items ₹99 Cr₹53 Cr₹33 Cr₹38 Cr₹-8.70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹99 Cr₹53 Cr₹33 Cr₹38 Cr₹-8.70 Cr
Provision for Tax ₹39 Cr₹20 Cr₹12 Cr₹55 Cr₹6.34 Cr
     Current Income Tax ₹41 Cr₹14 Cr₹14 Cr₹16 Cr₹5.60 Cr
     Deferred Tax ₹-1.92 Cr₹-0.02 Cr₹-2.20 Cr₹0.21 Cr₹0.74 Cr
     Other taxes -₹5.39 Cr-₹39 Cr-
Profit After Tax ₹59 Cr₹33 Cr₹20 Cr₹-18 Cr₹-15 Cr
Extra items --₹3.25 Cr₹1.20 Cr₹0.00 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹14 Cr₹6.95 Cr---
Consolidated Net Profit ₹74 Cr₹40 Cr₹24 Cr₹-17 Cr₹-15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹90 Cr₹66 Cr₹83 Cr₹98 Cr
Appropriations ₹87 Cr₹130 Cr₹90 Cr₹66 Cr₹83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹26.61₹14.99₹9.08₹-7.98₹-6.74
Adjusted EPS ₹26.61₹14.99₹9.08₹-7.98₹-6.74

Compare Income Statement of peers of BINNY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BINNY ₹326.4 Cr -12.5% -30.9% -48.9% Stock Analytics
PAGE INDUSTRIES ₹38,400.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,459.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,546.8 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹20,978.1 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹13,376.9 Cr NA NA NA Stock Analytics


BINNY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BINNY

-12.5%

-30.9%

-48.9%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses