BARTRONICS INDIA
|
BARTRONICS INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹49 Cr | ₹53 Cr | ₹66 Cr | ₹63 Cr | ₹68 Cr |
| Software Services & Operating Revenues | ₹0.49 Cr | ₹3.37 Cr | ₹4.29 Cr | ₹3.83 Cr | ₹11 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹48 Cr | ₹49 Cr | ₹61 Cr | ₹60 Cr | ₹57 Cr |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | ₹0.12 Cr | ₹0.63 Cr | ₹1.88 Cr |
| Operating Income (Net) | ₹49 Cr | ₹53 Cr | ₹65 Cr | ₹63 Cr | ₹66 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.11 Cr | ₹0.25 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.18 Cr |
| Raw Material Consumed | - | - | ₹3.63 Cr | ₹2.52 Cr | ₹8.39 Cr |
| Opening Raw Materials | - | - | ₹2.26 Cr | ₹2.37 Cr | ₹2.72 Cr |
| Purchases Raw Materials | - | - | ₹4.88 Cr | ₹2.41 Cr | ₹8.03 Cr |
| Closing Raw Materials | - | - | ₹3.50 Cr | ₹2.26 Cr | ₹2.37 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.11 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.38 Cr |
| Electricity & Power | ₹0.11 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.38 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.58 Cr | ₹6.03 Cr | ₹6.24 Cr | ₹6.09 Cr | ₹7.27 Cr |
| Salaries, Wages & Bonus | ₹5.26 Cr | ₹5.87 Cr | ₹6.11 Cr | ₹5.95 Cr | ₹6.89 Cr |
| Contributions to EPF & Pension Funds | ₹0.27 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.34 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹39 Cr | ₹41 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.26 Cr |
| Repairs and Maintenance | - | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹39 Cr | ₹41 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.19 Cr |
| General and Administration Expenses | ₹3.78 Cr | ₹3.48 Cr | ₹49 Cr | ₹48 Cr | ₹42 Cr |
| Rates & Taxes | ₹0.80 Cr | ₹0.74 Cr | ₹1.77 Cr | ₹1.11 Cr | ₹1.22 Cr |
| Insurance | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.17 Cr |
| Printing and stationery | ₹0.34 Cr | ₹0.44 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.31 Cr |
| Professional and legal fees | ₹1.09 Cr | ₹0.56 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Other Administration | ₹1.18 Cr | ₹1.38 Cr | ₹47 Cr | ₹46 Cr | ₹40 Cr |
| Selling and Marketing Expenses | ₹0.17 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Other Selling Expenses | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Miscellaneous Expenses | ₹0.19 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.21 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.19 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.13 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹49 Cr | ₹51 Cr | ₹60 Cr | ₹57 Cr | ₹59 Cr |
| Operating Profit (Excl OI) | ₹-0.04 Cr | ₹1.97 Cr | ₹5.66 Cr | ₹5.96 Cr | ₹6.91 Cr |
| Other Income | ₹1.47 Cr | ₹0.59 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹3.21 Cr |
| Interest Received | ₹0.27 Cr | ₹0.59 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.28 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹2.93 Cr |
| Provision Written Back | ₹1.02 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
| Others | ₹0.19 Cr | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Operating Profit | ₹1.43 Cr | ₹2.56 Cr | ₹5.79 Cr | ₹6.20 Cr | ₹10 Cr |
| Interest | ₹0.02 Cr | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr |
| Other Interest | - | ₹26 Cr | - | - | - |
| PBDT | ₹1.42 Cr | ₹-24 Cr | ₹-47 Cr | ₹-46 Cr | ₹-42 Cr |
| Depreciation | ₹0.45 Cr | ₹4.18 Cr | ₹4.27 Cr | ₹4.28 Cr | ₹4.55 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.97 Cr | ₹-28 Cr | ₹-51 Cr | ₹-50 Cr | ₹-47 Cr |
| Exceptional Income / Expenses | ₹-0.74 Cr | ₹158 Cr | - | - | - |
| Profit Before Tax | ₹0.24 Cr | ₹130 Cr | ₹-51 Cr | ₹-50 Cr | ₹-47 Cr |
| Provision for Tax | ₹-1.15 Cr | ₹19 Cr | ₹-0.58 Cr | ₹-1.25 Cr | ₹4.41 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-1.15 Cr | ₹19 Cr | ₹-0.58 Cr | ₹-1.25 Cr | ₹4.41 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1.38 Cr | ₹110 Cr | ₹-50 Cr | ₹-49 Cr | ₹-51 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-269 Cr | ₹-379 Cr | ₹-341 Cr | ₹-284 Cr | ₹-260 Cr |
| Appropriations | ₹-267 Cr | ₹-269 Cr | ₹-391 Cr | ₹-333 Cr | ₹-311 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-267 Cr | ₹-269 Cr | ₹-391 Cr | ₹-333 Cr | ₹-311 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.05 | ₹3.62 | ₹-14.77 | ₹-14.46 | ₹-15.06 |
| Adjusted EPS | ₹0.05 | ₹3.62 | ₹-14.77 | ₹-14.46 | ₹-15.06 |
Compare Income Statement of peers of BARTRONICS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BARTRONICS INDIA | ₹361.9 Cr | -5.1% | -14.6% | -37.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,144,130.0 Cr | 0.5% | 2.5% | -26.5% | Stock Analytics | |
| INFOSYS | ₹647,187.0 Cr | 1.4% | 3.5% | -19.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹439,003.0 Cr | -1.7% | 5.5% | -15.7% | Stock Analytics | |
| WIPRO | ₹262,268.0 Cr | 1.6% | 2.6% | -14% | Stock Analytics | |
| TECH MAHINDRA | ₹148,918.0 Cr | 4.4% | 3.9% | -14.5% | Stock Analytics | |
BARTRONICS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BARTRONICS INDIA | -5.1% |
-14.6% |
-37.2% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses