Home > Income Statement > AK SPINTEX

AK SPINTEX
Income Statement

AK SPINTEX is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AK SPINTEX
Please provide your vote to see the results

AK SPINTEX Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹104 Cr₹117 Cr₹116 Cr₹73 Cr₹48 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹104 Cr₹117 Cr₹116 Cr₹73 Cr₹48 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹104 Cr₹117 Cr₹116 Cr₹73 Cr₹48 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.39 Cr₹-0.47 Cr₹0.82 Cr₹0.05 Cr₹-1.17 Cr
Raw Material Consumed ₹20 Cr₹25 Cr₹27 Cr₹16 Cr₹11 Cr
     Opening Raw Materials ₹1.09 Cr₹0.88 Cr₹1.67 Cr₹1.00 Cr₹0.97 Cr
     Purchases Raw Materials ₹20 Cr₹26 Cr₹26 Cr₹17 Cr₹11 Cr
     Closing Raw Materials ₹0.83 Cr₹1.09 Cr₹0.88 Cr₹1.67 Cr₹1.00 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹30 Cr₹6.44 Cr₹5.13 Cr₹4.29 Cr
     Electricity & Power ₹8.51 Cr₹7.50 Cr₹6.44 Cr₹5.13 Cr₹4.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹14 Cr₹21 Cr---
     Other power & fuel ₹1.62 Cr₹1.84 Cr---
Employee Cost ₹16 Cr₹15 Cr₹12 Cr₹11 Cr₹8.38 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹11 Cr₹9.75 Cr₹7.76 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.52 Cr₹0.44 Cr₹0.42 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.27 Cr₹0.23 Cr₹0.19 Cr₹0.10 Cr
     Other Employees Cost ₹0.40 Cr₹0.34 Cr₹0.22 Cr₹0.34 Cr₹0.17 Cr
Other Manufacturing Expenses ₹23 Cr₹24 Cr₹13 Cr₹7.12 Cr₹4.30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.26 Cr₹2.34 Cr₹2.15 Cr₹1.10 Cr₹0.55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹21 Cr₹11 Cr₹6.02 Cr₹3.74 Cr
General and Administration Expenses ₹1.29 Cr₹1.33 Cr₹0.51 Cr₹0.39 Cr₹0.45 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr---
     Insurance ₹0.18 Cr₹0.23 Cr₹0.23 Cr₹0.16 Cr₹0.20 Cr
     Printing and stationery ₹0.05 Cr₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr
     Professional and legal fees ₹0.15 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr
     Traveling and conveyance ₹0.15 Cr₹0.16 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
     Other Administration ₹0.75 Cr₹0.67 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
Selling and Distribution Expenses ₹2.83 Cr₹2.96 Cr₹2.46 Cr₹2.01 Cr₹1.20 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹1.08 Cr₹1.05 Cr---
     Freight and Forwarding ₹1.27 Cr₹1.30 Cr₹2.43 Cr₹1.99 Cr₹1.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.47 Cr₹0.55 Cr---
Miscellaneous Expenses ₹0.32 Cr₹0.33 Cr₹38 Cr₹23 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.32 Cr₹0.31 Cr₹38 Cr₹23 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹85 Cr₹98 Cr₹100 Cr₹65 Cr₹43 Cr
Operating Profit (Excl OI) ₹19 Cr₹19 Cr₹16 Cr₹7.48 Cr₹4.70 Cr
Other Income ₹0.05 Cr₹0.04 Cr₹0.12 Cr₹0.13 Cr₹0.09 Cr
     Interest Received ₹0.04 Cr₹0.04 Cr₹0.07 Cr₹0.11 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.05 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -----
Operating Profit ₹19 Cr₹19 Cr₹16 Cr₹7.61 Cr₹4.79 Cr
Interest ₹1.26 Cr₹0.76 Cr₹0.84 Cr₹0.91 Cr₹0.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.74 Cr₹0.26 Cr₹0.76 Cr₹0.79 Cr₹0.92 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.02 Cr₹0.08 Cr₹0.12 Cr₹0.04 Cr
     Other Interest ₹0.46 Cr₹0.48 Cr---
PBDT ₹17 Cr₹18 Cr₹16 Cr₹6.71 Cr₹3.84 Cr
Depreciation ₹9.82 Cr₹6.87 Cr₹6.14 Cr₹4.02 Cr₹3.38 Cr
Profit Before Taxation & Exceptional Items ₹7.62 Cr₹11 Cr₹9.43 Cr₹2.69 Cr₹0.46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.62 Cr₹11 Cr₹9.43 Cr₹2.69 Cr₹0.46 Cr
Provision for Tax ₹1.99 Cr₹2.93 Cr₹2.10 Cr₹0.88 Cr₹0.00 Cr
     Current Income Tax ₹2.20 Cr₹3.02 Cr₹2.84 Cr₹0.85 Cr₹0.07 Cr
     Deferred Tax ₹-0.23 Cr₹-0.09 Cr₹-0.74 Cr₹0.04 Cr₹-0.07 Cr
     Other taxes ₹0.02 Cr----
Profit After Tax ₹5.64 Cr₹8.45 Cr₹7.32 Cr₹1.81 Cr₹0.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹34 Cr₹25 Cr₹18 Cr₹16 Cr₹16 Cr
Appropriations ₹39 Cr₹34 Cr₹25 Cr₹18 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹11.20₹16.79₹14.56₹3.59₹0.91
Adjusted EPS ₹2.24₹3.36₹2.91₹0.72₹0.18

Compare Income Statement of peers of AK SPINTEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AK SPINTEX ₹703.7 Cr 1.2% -9.8% 186.4% Stock Analytics
GANESHA ECOSPHERE ₹2,605.0 Cr -7.2% -20.9% -57.9% Stock Analytics
INDO RAMA SYNTHETICS (INDIA) ₹1,435.6 Cr -18.9% -3.7% 37.4% Stock Analytics
RAJ RAYON INDUSTRIES ₹1,409.1 Cr 4.7% -0.4% 9.9% Stock Analytics
SARLA PERFORMANCE FIBERS ₹748.1 Cr 0.7% -1.5% -2% Stock Analytics
BANSWARA SYNTEX ₹415.9 Cr 5.7% 0.9% -12.6% Stock Analytics


AK SPINTEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AK SPINTEX

1.2%

-9.8%

186.4%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses