AK SPINTEX
|
AK SPINTEX Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹104 Cr | ₹117 Cr | ₹116 Cr | ₹73 Cr | ₹48 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹104 Cr | ₹117 Cr | ₹116 Cr | ₹73 Cr | ₹48 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹104 Cr | ₹117 Cr | ₹116 Cr | ₹73 Cr | ₹48 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.39 Cr | ₹-0.47 Cr | ₹0.82 Cr | ₹0.05 Cr | ₹-1.17 Cr |
| Raw Material Consumed | ₹20 Cr | ₹25 Cr | ₹27 Cr | ₹16 Cr | ₹11 Cr |
| Opening Raw Materials | ₹1.09 Cr | ₹0.88 Cr | ₹1.67 Cr | ₹1.00 Cr | ₹0.97 Cr |
| Purchases Raw Materials | ₹20 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr | ₹11 Cr |
| Closing Raw Materials | ₹0.83 Cr | ₹1.09 Cr | ₹0.88 Cr | ₹1.67 Cr | ₹1.00 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹24 Cr | ₹30 Cr | ₹6.44 Cr | ₹5.13 Cr | ₹4.29 Cr |
| Electricity & Power | ₹8.51 Cr | ₹7.50 Cr | ₹6.44 Cr | ₹5.13 Cr | ₹4.29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹14 Cr | ₹21 Cr | - | - | - |
| Other power & fuel | ₹1.62 Cr | ₹1.84 Cr | - | - | - |
| Employee Cost | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹8.38 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹9.75 Cr | ₹7.76 Cr |
| Contributions to EPF & Pension Funds | ₹0.63 Cr | ₹0.52 Cr | ₹0.44 Cr | ₹0.42 Cr | ₹0.35 Cr |
| Workmen and Staff Welfare Expenses | ₹0.29 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.10 Cr |
| Other Employees Cost | ₹0.40 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.34 Cr | ₹0.17 Cr |
| Other Manufacturing Expenses | ₹23 Cr | ₹24 Cr | ₹13 Cr | ₹7.12 Cr | ₹4.30 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.26 Cr | ₹2.34 Cr | ₹2.15 Cr | ₹1.10 Cr | ₹0.55 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹19 Cr | ₹21 Cr | ₹11 Cr | ₹6.02 Cr | ₹3.74 Cr |
| General and Administration Expenses | ₹1.29 Cr | ₹1.33 Cr | ₹0.51 Cr | ₹0.39 Cr | ₹0.45 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Insurance | ₹0.18 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.20 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.15 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Traveling and conveyance | ₹0.15 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Other Administration | ₹0.75 Cr | ₹0.67 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Selling and Distribution Expenses | ₹2.83 Cr | ₹2.96 Cr | ₹2.46 Cr | ₹2.01 Cr | ₹1.20 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹1.08 Cr | ₹1.05 Cr | - | - | - |
| Freight and Forwarding | ₹1.27 Cr | ₹1.30 Cr | ₹2.43 Cr | ₹1.99 Cr | ₹1.19 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.47 Cr | ₹0.55 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.32 Cr | ₹0.33 Cr | ₹38 Cr | ₹23 Cr | ₹15 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.32 Cr | ₹0.31 Cr | ₹38 Cr | ₹23 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹85 Cr | ₹98 Cr | ₹100 Cr | ₹65 Cr | ₹43 Cr |
| Operating Profit (Excl OI) | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹7.48 Cr | ₹4.70 Cr |
| Other Income | ₹0.05 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Interest Received | ₹0.04 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.05 Cr | ₹0.03 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹7.61 Cr | ₹4.79 Cr |
| Interest | ₹1.26 Cr | ₹0.76 Cr | ₹0.84 Cr | ₹0.91 Cr | ₹0.95 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.74 Cr | ₹0.26 Cr | ₹0.76 Cr | ₹0.79 Cr | ₹0.92 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.04 Cr |
| Other Interest | ₹0.46 Cr | ₹0.48 Cr | - | - | - |
| PBDT | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹6.71 Cr | ₹3.84 Cr |
| Depreciation | ₹9.82 Cr | ₹6.87 Cr | ₹6.14 Cr | ₹4.02 Cr | ₹3.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.62 Cr | ₹11 Cr | ₹9.43 Cr | ₹2.69 Cr | ₹0.46 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹7.62 Cr | ₹11 Cr | ₹9.43 Cr | ₹2.69 Cr | ₹0.46 Cr |
| Provision for Tax | ₹1.99 Cr | ₹2.93 Cr | ₹2.10 Cr | ₹0.88 Cr | ₹0.00 Cr |
| Current Income Tax | ₹2.20 Cr | ₹3.02 Cr | ₹2.84 Cr | ₹0.85 Cr | ₹0.07 Cr |
| Deferred Tax | ₹-0.23 Cr | ₹-0.09 Cr | ₹-0.74 Cr | ₹0.04 Cr | ₹-0.07 Cr |
| Other taxes | ₹0.02 Cr | - | - | - | - |
| Profit After Tax | ₹5.64 Cr | ₹8.45 Cr | ₹7.32 Cr | ₹1.81 Cr | ₹0.46 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹34 Cr | ₹25 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| Appropriations | ₹39 Cr | ₹34 Cr | ₹25 Cr | ₹18 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹11.20 | ₹16.79 | ₹14.56 | ₹3.59 | ₹0.91 |
| Adjusted EPS | ₹2.24 | ₹3.36 | ₹2.91 | ₹0.72 | ₹0.18 |
Compare Income Statement of peers of AK SPINTEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AK SPINTEX | ₹703.7 Cr | 1.2% | -9.8% | 186.4% | Stock Analytics | |
| GANESHA ECOSPHERE | ₹2,605.0 Cr | -7.2% | -20.9% | -57.9% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,435.6 Cr | -18.9% | -3.7% | 37.4% | Stock Analytics | |
| RAJ RAYON INDUSTRIES | ₹1,409.1 Cr | 4.7% | -0.4% | 9.9% | Stock Analytics | |
| SARLA PERFORMANCE FIBERS | ₹748.1 Cr | 0.7% | -1.5% | -2% | Stock Analytics | |
| BANSWARA SYNTEX | ₹415.9 Cr | 5.7% | 0.9% | -12.6% | Stock Analytics | |
AK SPINTEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AK SPINTEX | 1.2% |
-9.8% |
186.4% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses