Home > Income Statement > A1

A1
Income Statement

COMMUNITY POLL
for A1
Please provide your vote to see the results

A1 Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹332 Cr₹212 Cr₹340 Cr₹318 Cr₹151 Cr
     Sales ₹323 Cr₹200 Cr₹327 Cr₹307 Cr₹145 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.61 Cr₹6.85 Cr₹13 Cr₹11 Cr₹5.35 Cr
     Revenue from property development -----
     Other Operational Income ₹3.28 Cr₹4.48 Cr---
Less: Excise Duty -----
Net Sales ₹331 Cr₹211 Cr₹331 Cr₹310 Cr₹145 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.61 Cr₹-0.55 Cr₹1.00 Cr₹-0.44 Cr₹-0.80 Cr
Raw Material Consumed ₹293 Cr₹182 Cr₹299 Cr₹279 Cr₹124 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹293 Cr₹182 Cr₹299 Cr₹279 Cr₹124 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.09 Cr₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr
     Electricity & Power ₹0.09 Cr₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.51 Cr₹1.58 Cr₹1.28 Cr₹0.90 Cr₹0.74 Cr
     Salaries, Wages & Bonus ₹1.35 Cr₹1.14 Cr₹1.04 Cr₹0.87 Cr₹0.69 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.09 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr
     Other Employees Cost ₹0.06 Cr₹0.36 Cr₹0.23 Cr--
Other Manufacturing Expenses ₹22 Cr₹17 Cr₹19 Cr₹16 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.15 Cr₹0.19 Cr₹0.06 Cr₹0.05 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹16 Cr₹19 Cr₹16 Cr₹13 Cr
General and Administration Expenses ₹3.77 Cr₹3.70 Cr₹3.63 Cr₹3.53 Cr₹3.37 Cr
     Rent , Rates & Taxes ₹1.05 Cr₹0.97 Cr₹1.02 Cr₹1.01 Cr₹1.13 Cr
     Insurance ₹0.37 Cr₹0.36 Cr₹0.28 Cr₹0.23 Cr₹0.26 Cr
     Printing and stationery ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Professional and legal fees ₹0.29 Cr₹0.28 Cr₹0.22 Cr₹0.43 Cr₹0.17 Cr
     Traveling and conveyance ₹0.16 Cr₹0.18 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr
     Other Administration ₹1.87 Cr₹1.90 Cr₹2.03 Cr₹1.80 Cr₹1.75 Cr
Selling and Distribution Expenses ₹1.95 Cr₹0.61 Cr₹0.90 Cr₹1.36 Cr₹0.82 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.04 Cr₹0.11 Cr₹0.15 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹1.89 Cr₹0.53 Cr₹0.77 Cr₹1.18 Cr₹0.65 Cr
     Freight and Forwarding --₹0.02 Cr₹0.03 Cr₹0.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr₹0.03 Cr---
Miscellaneous Expenses ₹0.74 Cr₹2.51 Cr₹1.97 Cr₹1.02 Cr₹0.51 Cr
     Bad debts /advances written off -₹1.82 Cr-₹0.81 Cr₹0.32 Cr
     Provision for doubtful debts ₹0.07 Cr-₹1.65 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr--₹0.05 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.34 Cr₹0.21 Cr---
     Other Miscellaneous Expenses ₹0.31 Cr₹0.49 Cr₹0.32 Cr₹0.17 Cr₹0.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹322 Cr₹206 Cr₹326 Cr₹301 Cr₹142 Cr
Operating Profit (Excl OI) ₹9.71 Cr₹4.30 Cr₹4.31 Cr₹8.93 Cr₹3.62 Cr
Other Income ₹0.82 Cr₹2.14 Cr₹6.35 Cr₹4.25 Cr₹4.06 Cr
     Interest Received ₹0.39 Cr₹0.55 Cr₹0.26 Cr₹0.13 Cr₹0.20 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.04 Cr-₹0.11 Cr
     Profits on sale of Investments ₹0.36 Cr₹0.25 Cr---
     Provision Written Back ₹0.05 Cr₹0.46 Cr---
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.86 Cr₹6.05 Cr₹4.13 Cr₹3.75 Cr
Operating Profit ₹11 Cr₹6.44 Cr₹11 Cr₹13 Cr₹7.68 Cr
Interest ₹1.66 Cr₹0.76 Cr₹1.83 Cr₹1.21 Cr₹0.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.27 Cr₹0.45 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.08 Cr₹0.11 Cr₹0.05 Cr₹0.04 Cr
     Other Interest ₹1.18 Cr₹0.23 Cr₹1.72 Cr₹1.16 Cr₹0.68 Cr
PBDT ₹8.87 Cr₹5.68 Cr₹8.82 Cr₹12 Cr₹6.96 Cr
Depreciation ₹3.59 Cr₹3.59 Cr₹4.00 Cr₹3.35 Cr₹2.81 Cr
Profit Before Taxation & Exceptional Items ₹5.28 Cr₹2.09 Cr₹4.82 Cr₹8.63 Cr₹4.16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.99 Cr₹1.71 Cr₹4.82 Cr₹8.63 Cr₹4.16 Cr
Provision for Tax ₹1.34 Cr₹0.62 Cr₹1.15 Cr₹2.18 Cr₹1.43 Cr
     Current Income Tax ₹1.64 Cr₹0.67 Cr₹1.63 Cr₹2.29 Cr₹0.97 Cr
     Deferred Tax ₹-0.29 Cr₹-0.06 Cr₹-0.33 Cr₹-0.11 Cr₹0.40 Cr
     Other taxes ₹0.00 Cr₹0.00 Cr₹-0.15 Cr-₹0.05 Cr
Profit After Tax ₹3.65 Cr₹1.10 Cr₹3.67 Cr₹6.45 Cr₹2.73 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-0.06 Cr₹-0.15 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹3.65 Cr₹1.10 Cr₹3.61 Cr₹6.31 Cr₹2.73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹22 Cr₹23 Cr₹21 Cr₹16 Cr₹13 Cr
Appropriations ₹26 Cr₹24 Cr₹25 Cr₹22 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.74 Cr₹1.73 Cr₹1.73 Cr₹1.50 Cr-
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00-
Earnings Per Share ₹3.17₹0.95₹3.14₹5.48₹2.73
Adjusted EPS ₹3.17₹0.95₹3.14₹5.48₹2.37

Compare Income Statement of peers of A1

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
A1 ₹759.2 Cr -0% 0.8% 92.4% Stock Analytics
ADANI ENTERPRISES ₹274,430.0 Cr 4.2% -8.1% -22.3% Stock Analytics
REDINGTON ₹18,934.6 Cr 2.2% -22.1% 17.8% Stock Analytics
LLOYDS ENTERPRISES ₹11,304.1 Cr 1.9% -1% 120.8% Stock Analytics
HONASA CONSUMER ₹9,757.1 Cr 7.3% 5.6% -36% Stock Analytics
MMTC ₹9,756.0 Cr 4.8% -7.6% -36.6% Stock Analytics


A1 Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
A1

-0%

0.8%

92.4%

SENSEX

1.8%

-0.2%

2%


You may also like the below Video Courses