Home > Balance Sheet > SWAN ENERGY

SWAN ENERGY
Balance Sheet

SWAN ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SWAN ENERGY
Please provide your vote to see the results

SWAN ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹2,257 Cr₹1,219 Cr₹850 Cr₹890 Cr₹899 Cr
    Securities Premium ₹995 Cr₹995 Cr₹678 Cr₹678 Cr₹678 Cr
    Capital Reserves ₹884 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr
    Profit & Loss Account Balance ₹-22 Cr₹20 Cr₹109 Cr₹150 Cr₹159 Cr
    General Reserves ₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr
    Other Reserves ₹397 Cr₹142 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr
Reserve excluding Revaluation Reserve ₹2,257 Cr₹1,219 Cr₹850 Cr₹890 Cr₹899 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,284 Cr₹1,245 Cr₹874 Cr₹915 Cr₹924 Cr
Minority Interest ₹1,451 Cr₹453 Cr₹523 Cr₹554 Cr₹201 Cr
Long-Term Borrowings -----
Secured Loans ₹3,434 Cr₹3,451 Cr₹1,996 Cr₹185 Cr₹215 Cr
    Non Convertible Debentures --₹25 Cr₹25 Cr₹50 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,474 Cr₹3,353 Cr₹1,832 Cr--
    Term Loans - Institutions ₹136 Cr₹118 Cr₹169 Cr₹177 Cr₹282 Cr
    Other Secured ₹-176 Cr₹-20 Cr₹-30 Cr₹-18 Cr₹-117 Cr
Unsecured Loans ₹494 Cr₹89 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹396 Cr----
    Other Unsecured Loan ₹98 Cr₹89 Cr---
Deferred Tax Assets / Liabilities ₹-45 Cr₹-38 Cr₹-6.86 Cr₹3.98 Cr₹5.53 Cr
    Deferred Tax Assets ₹51 Cr₹43 Cr₹12 Cr₹0.44 Cr₹0.57 Cr
    Deferred Tax Liability ₹5.35 Cr₹5.45 Cr₹5.08 Cr₹4.42 Cr₹6.09 Cr
Other Long Term Liabilities ₹72 Cr₹24 Cr₹30 Cr₹28 Cr₹24 Cr
Long Term Trade Payables ₹226 Cr----
Long Term Provisions ₹2.81 Cr₹1.49 Cr₹1.17 Cr₹1.29 Cr₹1.42 Cr
Total Non-Current Liabilities ₹4,183 Cr₹3,528 Cr₹2,021 Cr₹218 Cr₹246 Cr
Current Liabilities -----
Trade Payables ₹962 Cr₹207 Cr₹33 Cr₹56 Cr₹40 Cr
    Sundry Creditors ₹962 Cr₹207 Cr₹33 Cr₹56 Cr₹40 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹461 Cr₹371 Cr₹428 Cr₹755 Cr₹1,015 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹6.17 Cr₹1.11 Cr₹2.81 Cr₹4.88 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹13 Cr₹13 Cr₹13 Cr
    Current maturity - Others ₹5.64 Cr₹0.38 Cr₹0.33 Cr₹0.30 Cr-
    Other Liabilities ₹439 Cr₹364 Cr₹414 Cr₹739 Cr₹997 Cr
Short Term Borrowings ₹837 Cr₹555 Cr₹1,049 Cr₹991 Cr₹744 Cr
    Secured ST Loans repayable on Demands ₹83 Cr₹50 Cr₹52 Cr₹48 Cr₹27 Cr
    Working Capital Loans- Sec ₹83 Cr₹50 Cr₹52 Cr₹48 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹672 Cr₹455 Cr₹945 Cr₹894 Cr₹691 Cr
Short Term Provisions ₹1.01 Cr₹0.69 Cr₹0.67 Cr₹0.60 Cr₹0.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.11 Cr--₹0.01 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.90 Cr₹0.69 Cr₹0.67 Cr₹0.59 Cr₹0.32 Cr
Total Current Liabilities ₹2,261 Cr₹1,134 Cr₹1,511 Cr₹1,803 Cr₹1,800 Cr
Total Liabilities ₹10,180 Cr₹6,360 Cr₹4,929 Cr₹3,489 Cr₹3,170 Cr
ASSETS
Gross Block ₹4,225 Cr₹1,995 Cr₹1,966 Cr₹197 Cr₹189 Cr
Less: Accumulated Depreciation ₹398 Cr₹162 Cr₹98 Cr₹63 Cr₹54 Cr
Less: Impairment of Assets -----
Net Block ₹3,827 Cr₹1,833 Cr₹1,868 Cr₹134 Cr₹135 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,253 Cr₹2,389 Cr₹1,927 Cr₹1,685 Cr₹1,224 Cr
Non Current Investments ₹13 Cr₹2.13 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr
Long Term Investment ₹13 Cr₹2.13 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr
    Quoted ₹1.16 Cr----
    Unquoted ₹11 Cr₹2.13 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr
Long Term Loans & Advances ₹98 Cr₹114 Cr₹139 Cr₹785 Cr₹791 Cr
Other Non Current Assets ₹0.01 Cr-₹10 Cr--
Total Non-Current Assets ₹7,589 Cr₹4,743 Cr₹4,360 Cr₹3,027 Cr₹2,580 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17 Cr₹0.79 Cr₹0.21 Cr₹7.68 Cr₹149 Cr
    Quoted -----
    Unquoted ₹17 Cr₹0.79 Cr₹0.21 Cr₹7.68 Cr₹149 Cr
Inventories ₹261 Cr₹171 Cr₹145 Cr₹126 Cr₹152 Cr
    Raw Materials ₹35 Cr₹28 Cr₹22 Cr₹34 Cr₹35 Cr
    Work-in Progress ₹142 Cr₹112 Cr₹92 Cr₹73 Cr₹83 Cr
    Finished Goods ₹38 Cr₹30 Cr₹30 Cr₹18 Cr₹32 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.23 Cr₹1.00 Cr₹1.00 Cr₹0.88 Cr₹1.11 Cr
    Other Inventory ₹44 Cr----
Sundry Debtors ₹1,786 Cr₹214 Cr₹29 Cr₹54 Cr₹42 Cr
    Debtors more than Six months ₹155 Cr₹4.21 Cr₹7.49 Cr--
    Debtors Others ₹1,634 Cr₹210 Cr₹21 Cr₹54 Cr₹42 Cr
Cash and Bank ₹202 Cr₹954 Cr₹111 Cr₹49 Cr₹40 Cr
    Cash in hand ₹0.32 Cr₹0.24 Cr₹0.22 Cr₹0.23 Cr₹0.22 Cr
    Balances at Bank ₹201 Cr₹954 Cr₹110 Cr₹48 Cr₹40 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹16 Cr₹21 Cr₹13 Cr₹14 Cr
    Interest accrued on Investments ₹0.81 Cr₹5.09 Cr₹0.55 Cr₹0.16 Cr₹1.21 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.37 Cr₹3.83 Cr₹14 Cr₹1.72 Cr₹3.27 Cr
    Other current_assets ₹5.19 Cr₹7.17 Cr₹6.12 Cr₹11 Cr₹9.71 Cr
Short Term Loans and Advances ₹301 Cr₹244 Cr₹230 Cr₹188 Cr₹193 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹8.68 Cr₹10 Cr₹10 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹290 Cr₹236 Cr₹220 Cr₹177 Cr₹182 Cr
Total Current Assets ₹2,576 Cr₹1,601 Cr₹536 Cr₹438 Cr₹590 Cr
Net Current Assets (Including Current Investments) ₹315 Cr₹467 Cr₹-975 Cr₹-1,365 Cr₹-1,209 Cr
Miscellaneous Expenses not written off ₹15 Cr₹16 Cr₹34 Cr₹25 Cr-
Total Assets ₹10,180 Cr₹6,360 Cr₹4,929 Cr₹3,489 Cr₹3,170 Cr
Contingent Liabilities ₹5,756 Cr₹5,305 Cr₹2,247 Cr₹2,083 Cr₹2,174 Cr
Total Debt ₹4,985 Cr₹4,117 Cr₹3,077 Cr₹1,206 Cr₹1,077 Cr
Book Value -46.5734.4136.4437.82
Adjusted Book Value 85.9846.5734.4136.4437.82

Compare Balance Sheet of peers of SWAN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWAN ENERGY ₹19,446.4 Cr 1.7% -6.6% 192.6% Stock Analytics
PAGE INDUSTRIES ₹38,795.1 Cr -4.1% 1% -14.5% Stock Analytics
KPR MILL ₹28,908.9 Cr -4.7% 1.8% 42.5% Stock Analytics
VEDANT FASHIONS ₹23,168.6 Cr 1.7% 1.7% -24.1% Stock Analytics
WELSPUN LIVING ₹14,567.4 Cr -5.9% 9.1% 76.1% Stock Analytics
ALOK INDUSTRIES ₹13,555.1 Cr -1.5% 4.4% 133.2% Stock Analytics


SWAN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWAN ENERGY

1.7%

-6.6%

192.6%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses