SUNDARAM MULTI PAP
|
SUNDARAM MULTI PAP Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Equity - Authorised | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
Equity - Issued | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Equity Paid Up | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹50 Cr | ₹48 Cr | ₹44 Cr | ₹52 Cr | ₹55 Cr |
Securities Premium | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit & Loss Account Balance | ₹-76 Cr | ₹-78 Cr | ₹-83 Cr | ₹-74 Cr | ₹-71 Cr |
General Reserves | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹50 Cr | ₹48 Cr | ₹44 Cr | ₹52 Cr | ₹55 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹98 Cr | ₹95 Cr | ₹91 Cr | ₹100 Cr | ₹103 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25 Cr | ₹15 Cr | ₹20 Cr | ₹22 Cr | ₹0.24 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹25 Cr | ₹1.47 Cr | ₹2.07 Cr | ₹2.43 Cr | - |
Term Loans - Institutions | - | ₹13 Cr | ₹18 Cr | ₹20 Cr | - |
Other Secured | - | - | - | ₹0.32 Cr | ₹0.24 Cr |
Unsecured Loans | - | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.46 Cr | ₹0.53 Cr | ₹0.59 Cr | ₹0.97 Cr | ₹0.85 Cr |
Total Non-Current Liabilities | ₹25 Cr | ₹17 Cr | ₹22 Cr | ₹25 Cr | ₹2.45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.35 Cr | ₹4.65 Cr | ₹6.60 Cr | ₹3.93 Cr | ₹9.61 Cr |
Sundry Creditors | ₹2.35 Cr | ₹4.65 Cr | ₹6.60 Cr | ₹3.93 Cr | ₹9.61 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3.32 Cr | ₹5.73 Cr | ₹9.76 Cr | ₹12 Cr | ₹12 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.00 Cr | ₹3.02 Cr | ₹2.09 Cr | ₹3.71 Cr | ₹3.08 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.32 Cr | ₹2.71 Cr | ₹7.68 Cr | ₹8.43 Cr | ₹8.46 Cr |
Short Term Borrowings | ₹9.46 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹37 Cr |
Secured ST Loans repayable on Demands | ₹9.17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr |
Working Capital Loans- Sec | ₹9.17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-8.89 Cr | ₹-10 Cr | ₹-4.08 Cr | ₹-4.09 Cr | ₹-1.12 Cr |
Short Term Provisions | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹15 Cr | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹59 Cr |
Total Liabilities | ₹138 Cr | ₹146 Cr | ₹148 Cr | ₹159 Cr | ₹164 Cr |
ASSETS | |||||
Gross Block | ₹119 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹99 Cr |
Less: Accumulated Depreciation | ₹48 Cr | ₹44 Cr | ₹39 Cr | ₹36 Cr | ₹33 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹71 Cr | ₹57 Cr | ₹60 Cr | ₹64 Cr | ₹67 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Long Term Loans & Advances | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.88 Cr | ₹0.86 Cr |
Other Non Current Assets | - | - | - | ₹0.06 Cr | ₹0.06 Cr |
Total Non-Current Assets | ₹71 Cr | ₹57 Cr | ₹60 Cr | ₹65 Cr | ₹68 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹34 Cr | ₹33 Cr | ₹31 Cr | ₹39 Cr | ₹39 Cr |
Raw Materials | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr |
Work-in Progress | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Finished Goods | ₹2.87 Cr | ₹2.18 Cr | ₹2.84 Cr | ₹3.73 Cr | ₹3.06 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹0.12 Cr | ₹0.55 Cr | ₹0.10 Cr | ₹0.32 Cr | ₹0.38 Cr |
Other Inventory | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.23 Cr | ₹1.57 Cr |
Sundry Debtors | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr | ₹21 Cr |
Debtors more than Six months | ₹11 Cr | ₹15 Cr | ₹15 Cr | - | - |
Debtors Others | ₹2.12 Cr | ₹1.74 Cr | ₹2.88 Cr | ₹18 Cr | ₹22 Cr |
Cash and Bank | ₹2.54 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.88 Cr | ₹0.38 Cr |
Cash in hand | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.17 Cr | ₹0.15 Cr |
Balances at Bank | ₹2.46 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.71 Cr | ₹0.23 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.18 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.18 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.18 Cr |
Other current_assets | - | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹10 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.35 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.70 Cr | ₹4.51 Cr |
Total Current Assets | ₹67 Cr | ₹89 Cr | ₹87 Cr | ₹94 Cr | ₹96 Cr |
Net Current Assets (Including Current Investments) | ₹52 Cr | ₹55 Cr | ₹53 Cr | ₹60 Cr | ₹37 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹138 Cr | ₹146 Cr | ₹148 Cr | ₹159 Cr | ₹164 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹34 Cr | ₹40 Cr | ₹45 Cr | ₹47 Cr | ₹45 Cr |
Book Value | - | 2.00 | 1.92 | 2.11 | 2.16 |
Adjusted Book Value | 2.06 | 2.00 | 1.92 | 2.11 | 2.16 |
Compare Balance Sheet of peers of SUNDARAM MULTI PAP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUNDARAM MULTI PAP | ₹147.9 Cr | -0.4% | -23.7% | 25% | Stock Analytics | |
JK PAPER | ₹5,938.4 Cr | -3.7% | -14.3% | -14% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,992.3 Cr | -1.5% | -10.9% | 14.3% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,984.1 Cr | -3.7% | -12.3% | 27% | Stock Analytics | |
ANDHRA PAPER | ₹1,947.1 Cr | -1.8% | -10.7% | 21.1% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,759.0 Cr | 0.5% | -6.3% | 19.3% | Stock Analytics |
SUNDARAM MULTI PAP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUNDARAM MULTI PAP | -0.4% |
-23.7% |
25% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses