Home > Balance Sheet > SHRADHA INFRAPROJECTS

SHRADHA INFRAPROJECTS
Balance Sheet

SHRADHA INFRAPROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRADHA INFRAPROJECTS
Please provide your vote to see the results

SHRADHA INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹82 Cr₹63 Cr₹51 Cr₹50 Cr₹52 Cr
    Securities Premium ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
    Capital Reserves ₹5.26 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Profit & Loss Account Balance ₹64 Cr₹46 Cr₹34 Cr₹33 Cr₹31 Cr
    General Reserves -----
    Other Reserves ₹0.14 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr₹3.48 Cr
Reserve excluding Revaluation Reserve ₹82 Cr₹63 Cr₹51 Cr₹50 Cr₹49 Cr
Revaluation reserve ----₹3.40 Cr
Shareholder's Funds ₹92 Cr₹74 Cr₹61 Cr₹60 Cr₹62 Cr
Minority Interest ₹1.38 Cr₹0.06 Cr₹-0.06 Cr₹-0.06 Cr₹-0.08 Cr
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹18 Cr₹11 Cr₹0.96 Cr₹5.49 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹19 Cr₹18 Cr₹11 Cr₹0.96 Cr₹5.49 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
Deferred Tax Assets / Liabilities ₹-0.43 Cr₹-0.04 Cr₹-0.24 Cr₹-0.21 Cr₹-0.07 Cr
    Deferred Tax Assets ₹0.43 Cr₹0.07 Cr₹0.27 Cr₹0.24 Cr₹0.11 Cr
    Deferred Tax Liability -₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Other Long Term Liabilities ₹2.47 Cr₹0.75 Cr₹0.50 Cr₹0.30 Cr₹0.28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.04 Cr₹0.07 Cr₹0.06 Cr--
Total Non-Current Liabilities ₹37 Cr₹35 Cr₹28 Cr₹18 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹8.74 Cr₹9.90 Cr₹5.62 Cr₹0.87 Cr₹0.48 Cr
    Sundry Creditors ₹8.74 Cr₹9.90 Cr₹5.62 Cr₹0.87 Cr₹0.48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹13 Cr₹12 Cr₹11 Cr₹13 Cr
    Bank Overdraft / Short term credit ₹7.67 Cr₹0.71 Cr₹0.11 Cr₹0.19 Cr₹1.37 Cr
    Advances received from customers ₹8.74 Cr₹8.21 Cr₹8.25 Cr₹8.24 Cr₹8.96 Cr
    Interest Accrued But Not Due ₹0.08 Cr₹0.04 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹4.53 Cr₹3.69 Cr₹2.70 Cr₹2.41 Cr
Short Term Borrowings ₹104 Cr₹118 Cr₹152 Cr₹128 Cr₹110 Cr
    Secured ST Loans repayable on Demands ₹5.57 Cr₹4.94 Cr₹3.57 Cr₹4.73 Cr-
    Working Capital Loans- Sec ₹5.57 Cr₹4.94 Cr₹3.57 Cr₹4.73 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹80 Cr₹113 Cr₹148 Cr₹123 Cr₹106 Cr
    Other Unsecured Loans ₹13 Cr₹-4.89 Cr₹-3.57 Cr₹-4.67 Cr₹3.88 Cr
Short Term Provisions ₹7.56 Cr₹1.39 Cr₹0.25 Cr₹0.13 Cr₹0.70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.55 Cr₹1.36 Cr₹0.23 Cr₹0.13 Cr₹0.70 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.00 Cr₹0.02 Cr₹0.01 Cr--
Total Current Liabilities ₹157 Cr₹142 Cr₹170 Cr₹140 Cr₹124 Cr
Total Liabilities ₹287 Cr₹252 Cr₹259 Cr₹218 Cr₹208 Cr
ASSETS
Gross Block ₹45 Cr₹19 Cr₹12 Cr₹11 Cr₹14 Cr
Less: Accumulated Depreciation ₹6.73 Cr₹3.03 Cr₹2.38 Cr₹1.82 Cr₹1.81 Cr
Less: Impairment of Assets -----
Net Block ₹38 Cr₹15 Cr₹9.17 Cr₹9.28 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.43 Cr₹8.24 Cr₹6.72 Cr₹3.94 Cr₹2.38 Cr
Non Current Investments ₹1.78 Cr₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr
Long Term Investment ₹1.78 Cr₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr
    Quoted -----
    Unquoted ₹1.78 Cr₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr
Long Term Loans & Advances ₹0.76 Cr₹0.22 Cr₹0.20 Cr₹0.17 Cr₹0.03 Cr
Other Non Current Assets ₹0.66 Cr₹0.41 Cr₹0.29 Cr--
Total Non-Current Assets ₹51 Cr₹26 Cr₹18 Cr₹14 Cr₹15 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹203 Cr₹211 Cr₹237 Cr₹193 Cr₹180 Cr
    Raw Materials -----
    Work-in Progress ₹189 Cr₹197 Cr₹223 Cr₹179 Cr₹166 Cr
    Finished Goods ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹22 Cr₹6.30 Cr₹0.67 Cr₹0.32 Cr₹0.24 Cr
    Debtors more than Six months ₹0.06 Cr₹0.03 Cr₹0.13 Cr-₹0.18 Cr
    Debtors Others ₹22 Cr₹6.33 Cr₹0.55 Cr₹0.32 Cr₹0.06 Cr
Cash and Bank ₹3.36 Cr₹1.81 Cr₹1.72 Cr₹10 Cr₹11 Cr
    Cash in hand ₹0.14 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.08 Cr
    Balances at Bank ₹3.22 Cr₹1.77 Cr₹1.67 Cr₹10 Cr₹10 Cr
    Other cash and bank balances ---₹0.02 Cr₹0.34 Cr
Other Current Assets ₹1.91 Cr₹0.22 Cr₹0.26 Cr₹0.10 Cr₹0.33 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.24 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr₹0.33 Cr
    Other current_assets ₹1.67 Cr₹0.16 Cr₹0.24 Cr₹0.09 Cr-
Short Term Loans and Advances ₹6.77 Cr₹6.31 Cr₹0.98 Cr₹0.06 Cr₹1.51 Cr
    Advances recoverable in cash or in kind ₹1.94 Cr₹0.23 Cr₹0.57 Cr₹0.04 Cr₹0.17 Cr
    Advance income tax and TDS ₹0.17 Cr₹0.14 Cr₹0.28 Cr₹0.01 Cr₹0.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.66 Cr₹5.95 Cr₹0.13 Cr₹0.01 Cr₹1.27 Cr
Total Current Assets ₹237 Cr₹226 Cr₹240 Cr₹204 Cr₹193 Cr
Net Current Assets (Including Current Investments) ₹80 Cr₹83 Cr₹71 Cr₹64 Cr₹69 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹287 Cr₹252 Cr₹259 Cr₹218 Cr₹208 Cr
Contingent Liabilities -----
Total Debt ₹152 Cr₹155 Cr₹179 Cr₹146 Cr₹132 Cr
Book Value 45.3436.3560.6759.3360.52
Adjusted Book Value 45.3436.3530.3429.6728.82

Compare Balance Sheet of peers of SHRADHA INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS ₹360.7 Cr -6% 16.3% 33.7% Stock Analytics
DLF ₹205,896.0 Cr -1.8% 3.4% 2.2% Stock Analytics
MACROTECH DEVELOPERS ₹139,646.0 Cr -2.9% -3.3% -7.5% Stock Analytics
OBEROI REALTY ₹69,008.1 Cr -4.3% 5.6% 8.3% Stock Analytics
GODREJ PROPERTIES ₹68,935.5 Cr -4.3% 0.2% -27.8% Stock Analytics
THE PHOENIX MILLS ₹53,505.2 Cr -8% -7.5% -14% Stock Analytics


SHRADHA INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS

-6%

16.3%

33.7%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses