SHILP GRAVURES
|
SHILP GRAVURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
| Equity - Authorised | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr |
| Equity - Issued | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
| Equity Paid Up | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹93 Cr | ₹91 Cr | ₹81 Cr | ₹74 Cr | ₹67 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹78 Cr | ₹76 Cr | ₹66 Cr | ₹60 Cr | ₹53 Cr |
| General Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹93 Cr | ₹91 Cr | ₹81 Cr | ₹74 Cr | ₹67 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹99 Cr | ₹97 Cr | ₹87 Cr | ₹80 Cr | ₹73 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.10 Cr | ₹0.55 Cr | ₹1.12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.10 Cr | ₹0.55 Cr | ₹1.01 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.11 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.29 Cr | ₹4.50 Cr | ₹3.65 Cr | ₹2.51 Cr | ₹2.37 Cr |
| Deferred Tax Assets | ₹1.15 Cr | ₹0.85 Cr | ₹1.12 Cr | ₹1.68 Cr | ₹1.19 Cr |
| Deferred Tax Liability | ₹5.44 Cr | ₹5.35 Cr | ₹4.77 Cr | ₹4.19 Cr | ₹3.56 Cr |
| Other Long Term Liabilities | ₹0.52 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.52 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.22 Cr | ₹2.83 Cr | ₹2.03 Cr | ₹2.25 Cr | ₹2.70 Cr |
| Total Non-Current Liabilities | ₹6.03 Cr | ₹7.95 Cr | ₹6.47 Cr | ₹6.01 Cr | ₹6.70 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.02 Cr | ₹6.60 Cr | ₹8.92 Cr | ₹6.82 Cr | ₹6.12 Cr |
| Sundry Creditors | ₹9.02 Cr | ₹6.60 Cr | ₹8.92 Cr | ₹6.82 Cr | ₹6.12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.86 Cr | ₹2.08 Cr | ₹3.48 Cr | ₹2.73 Cr | ₹2.63 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.44 Cr | ₹0.30 Cr | ₹0.90 Cr | ₹1.23 Cr | ₹0.57 Cr |
| Interest Accrued But Not Due | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.42 Cr | ₹1.78 Cr | ₹2.57 Cr | ₹1.48 Cr | ₹2.03 Cr |
| Short Term Borrowings | ₹0.18 Cr | ₹3.21 Cr | ₹1.17 Cr | ₹2.77 Cr | ₹2.66 Cr |
| Secured ST Loans repayable on Demands | ₹0.18 Cr | ₹3.21 Cr | ₹1.17 Cr | ₹2.77 Cr | ₹2.66 Cr |
| Working Capital Loans- Sec | ₹0.18 Cr | ₹3.21 Cr | ₹1.17 Cr | ₹2.77 Cr | ₹2.66 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.18 Cr | ₹-3.21 Cr | ₹-1.17 Cr | ₹-2.77 Cr | ₹-2.66 Cr |
| Short Term Provisions | ₹0.41 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.54 Cr | ₹0.94 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.30 Cr | ₹0.52 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.41 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.43 Cr |
| Total Current Liabilities | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Total Liabilities | ₹117 Cr | ₹117 Cr | ₹107 Cr | ₹99 Cr | ₹92 Cr |
| ASSETS | |||||
| Gross Block | ₹101 Cr | ₹97 Cr | ₹88 Cr | ₹87 Cr | ₹78 Cr |
| Less: Accumulated Depreciation | ₹48 Cr | ₹43 Cr | ₹38 Cr | ₹34 Cr | ₹29 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹54 Cr | ₹55 Cr | ₹50 Cr | ₹53 Cr | ₹48 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹1.07 Cr | ₹2.46 Cr | ₹0.17 Cr | ₹0.00 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.28 Cr | ₹5.97 Cr | ₹4.65 Cr | ₹4.92 Cr | ₹5.06 Cr |
| Other Non Current Assets | ₹0.06 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹57 Cr | ₹62 Cr | ₹57 Cr | ₹58 Cr | ₹54 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹32 Cr | ₹31 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr |
| Quoted | ₹32 Cr | ₹31 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹6.95 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹8.02 Cr | ₹7.55 Cr |
| Raw Materials | ₹3.66 Cr | ₹4.50 Cr | ₹4.62 Cr | ₹5.17 Cr | ₹4.66 Cr |
| Work-in Progress | ₹1.40 Cr | ₹1.26 Cr | ₹1.31 Cr | ₹1.25 Cr | ₹1.34 Cr |
| Finished Goods | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Packing Materials | ₹0.02 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Stores  and Spare | ₹1.65 Cr | ₹1.57 Cr | ₹1.39 Cr | ₹1.34 Cr | ₹1.25 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
| Debtors more than Six months | ₹0.68 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.46 Cr | ₹0.34 Cr |
| Debtors Others | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
| Cash and Bank | ₹4.50 Cr | ₹2.20 Cr | ₹0.71 Cr | ₹0.73 Cr | ₹0.89 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Balances at Bank | ₹4.42 Cr | ₹2.17 Cr | ₹0.67 Cr | ₹0.70 Cr | ₹0.82 Cr |
| Other cash and bank balances | ₹0.04 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Other Current Assets | ₹0.38 Cr | ₹0.62 Cr | ₹0.51 Cr | ₹0.62 Cr | ₹0.47 Cr |
| Interest accrued on Investments | ₹0.00 Cr | - | - | - | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.36 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Other current_assets | ₹0.03 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹0.13 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.33 Cr | ₹0.24 Cr |
| Advances recoverable in cash or in kind | ₹0.12 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.32 Cr | ₹0.22 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.01 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Total Current Assets | ₹60 Cr | ₹55 Cr | ₹50 Cr | ₹41 Cr | ₹39 Cr |
| Net Current Assets (Including Current Investments) | ₹48 Cr | ₹43 Cr | ₹36 Cr | ₹28 Cr | ₹26 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹117 Cr | ₹117 Cr | ₹107 Cr | ₹99 Cr | ₹92 Cr |
| Contingent Liabilities | ₹0.09 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.06 Cr | ₹0.78 Cr |
| Total Debt | ₹0.18 Cr | ₹3.31 Cr | ₹1.72 Cr | ₹3.92 Cr | ₹4.72 Cr |
| Book Value | - | 157.66 | 141.31 | 130.33 | 119.04 |
| Adjusted Book Value | 161.18 | 157.66 | 141.31 | 130.33 | 119.04 |
Compare Balance Sheet of peers of SHILP GRAVURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHILP GRAVURES | ₹156.2 Cr | 2% | -2% | 44.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹80,522.7 Cr | -0.6% | -3.2% | -5.4% | Stock Analytics | |
| THERMAX | ₹39,029.1 Cr | 4.2% | -2.5% | -38.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,559.1 Cr | -2.1% | -1.2% | -15.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,656.9 Cr | 0.5% | -1.1% | -30.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,289.8 Cr | -2.4% | -3.1% | 5.1% | Stock Analytics | |
SHILP GRAVURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHILP GRAVURES | 2% |
-2% |
44.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses