SEQUENT SCIENTIFIC
|
SEQUENT SCIENTIFIC Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity Paid Up | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹97 Cr | ₹77 Cr | ₹56 Cr | ₹47 Cr | ₹7.77 Cr |
| Total Reserves | ₹558 Cr | ₹529 Cr | ₹593 Cr | ₹595 Cr | ₹670 Cr |
| Securities Premium | ₹920 Cr | ₹900 Cr | ₹900 Cr | ₹874 Cr | ₹873 Cr |
| Capital Reserves | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr |
| Profit & Loss Account Balance | ₹125 Cr | ₹96 Cr | ₹100 Cr | ₹89 Cr | ₹60 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Other Reserves | ₹-515 Cr | ₹-494 Cr | ₹-433 Cr | ₹-393 Cr | ₹-288 Cr |
| Reserve excluding Revaluation Reserve | ₹558 Cr | ₹529 Cr | ₹593 Cr | ₹595 Cr | ₹670 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹704 Cr | ₹657 Cr | ₹699 Cr | ₹692 Cr | ₹728 Cr |
| Minority Interest | ₹66 Cr | ₹56 Cr | ₹50 Cr | ₹48 Cr | ₹49 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹271 Cr | ₹124 Cr | ₹114 Cr | ₹87 Cr | ₹63 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹271 Cr | ₹83 Cr | ₹114 Cr | ₹116 Cr | ₹87 Cr |
| Term Loans - Institutions | - | - | - | ₹0.61 Cr | ₹1.28 Cr |
| Other Secured | ₹0.78 Cr | ₹40 Cr | ₹0.37 Cr | ₹-29 Cr | ₹-25 Cr |
| Unsecured Loans | ₹2.56 Cr | ₹19 Cr | ₹36 Cr | ₹35 Cr | ₹31 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹2.56 Cr | ₹18 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹0.95 Cr | ₹5.81 Cr | - | ₹4.32 Cr |
| Other Unsecured Loan | - | - | - | ₹7.20 Cr | ₹4.00 Cr |
| Deferred Tax Assets / Liabilities | ₹-99 Cr | ₹-71 Cr | ₹-33 Cr | ₹-13 Cr | ₹-14 Cr |
| Deferred Tax Assets | ₹105 Cr | ₹83 Cr | ₹49 Cr | ₹31 Cr | ₹33 Cr |
| Deferred Tax Liability | ₹5.61 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹26 Cr | ₹29 Cr | ₹37 Cr | ₹44 Cr | ₹46 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹62 Cr | ₹72 Cr | ₹21 Cr | ₹56 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹263 Cr | ₹173 Cr | ₹176 Cr | ₹209 Cr | ₹154 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹257 Cr | ₹251 Cr | ₹244 Cr | ₹258 Cr | ₹227 Cr |
| Sundry Creditors | ₹257 Cr | ₹251 Cr | ₹244 Cr | ₹258 Cr | ₹227 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹68 Cr | ₹119 Cr | ₹110 Cr | ₹79 Cr | ₹101 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.60 Cr | ₹8.13 Cr | ₹5.46 Cr | ₹3.36 Cr | ₹5.18 Cr |
| Interest Accrued But Not Due | ₹7.33 Cr | ₹1.00 Cr | ₹0.56 Cr | ₹0.62 Cr | ₹0.27 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹58 Cr | ₹109 Cr | ₹104 Cr | ₹75 Cr | ₹95 Cr |
| Short Term Borrowings | ₹161 Cr | ₹246 Cr | ₹182 Cr | ₹160 Cr | ₹103 Cr |
| Secured ST Loans repayable on Demands | ₹81 Cr | ₹183 Cr | ₹131 Cr | ₹121 Cr | ₹58 Cr |
| Working Capital Loans- Sec | ₹81 Cr | ₹183 Cr | ₹131 Cr | ₹121 Cr | ₹58 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2.03 Cr | ₹-120 Cr | ₹-79 Cr | ₹-82 Cr | ₹-12 Cr |
| Short Term Provisions | ₹53 Cr | ₹30 Cr | ₹23 Cr | ₹41 Cr | ₹83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹45 Cr | ₹22 Cr | ₹6.34 Cr | ₹33 Cr | ₹76 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.59 Cr | ₹7.96 Cr | ₹16 Cr | ₹7.31 Cr | ₹6.91 Cr |
| Total Current Liabilities | ₹539 Cr | ₹646 Cr | ₹559 Cr | ₹537 Cr | ₹513 Cr |
| Total Liabilities | ₹1,572 Cr | ₹1,531 Cr | ₹1,484 Cr | ₹1,487 Cr | ₹1,443 Cr |
| ASSETS | |||||
| Gross Block | ₹1,003 Cr | ₹959 Cr | ₹940 Cr | ₹825 Cr | ₹753 Cr |
| Less: Accumulated Depreciation | ₹417 Cr | ₹367 Cr | ₹335 Cr | ₹261 Cr | ₹218 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹586 Cr | ₹592 Cr | ₹605 Cr | ₹564 Cr | ₹536 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹15 Cr | ₹11 Cr | ₹51 Cr | ₹8.81 Cr | ₹29 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.89 Cr | ₹0.01 Cr | ₹37 Cr | ₹77 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.89 Cr | ₹0.01 Cr | ₹37 Cr | ₹77 Cr |
| Quoted | - | - | - | ₹37 Cr | ₹77 Cr |
| Unquoted | ₹0.01 Cr | ₹0.89 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹55 Cr | ₹69 Cr | ₹22 Cr | ₹54 Cr | ₹32 Cr |
| Other Non Current Assets | ₹7.89 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹0.79 Cr |
| Total Non-Current Assets | ₹665 Cr | ₹690 Cr | ₹694 Cr | ₹678 Cr | ₹676 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.07 Cr | ₹2.61 Cr | ₹0.05 Cr | ₹1.44 Cr | ₹5.66 Cr |
| Quoted | ₹0.07 Cr | ₹2.61 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Unquoted | - | - | - | ₹1.30 Cr | ₹5.59 Cr |
| Inventories | ₹385 Cr | ₹346 Cr | ₹346 Cr | ₹348 Cr | ₹264 Cr |
| Raw Materials | ₹140 Cr | ₹117 Cr | ₹141 Cr | ₹129 Cr | ₹92 Cr |
| Work-in Progress | ₹60 Cr | ₹53 Cr | ₹49 Cr | ₹57 Cr | ₹41 Cr |
| Finished Goods | ₹134 Cr | ₹122 Cr | ₹60 Cr | ₹107 Cr | ₹46 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | ₹0.02 Cr | ₹0.03 Cr |
| Other Inventory | ₹51 Cr | ₹54 Cr | ₹96 Cr | ₹56 Cr | ₹85 Cr |
| Sundry Debtors | ₹363 Cr | ₹336 Cr | ₹341 Cr | ₹329 Cr | ₹346 Cr |
| Debtors more than Six months | ₹16 Cr | ₹21 Cr | ₹11 Cr | ₹5.75 Cr | ₹7.39 Cr |
| Debtors Others | ₹351 Cr | ₹318 Cr | ₹333 Cr | ₹327 Cr | ₹344 Cr |
| Cash and Bank | ₹69 Cr | ₹70 Cr | ₹42 Cr | ₹59 Cr | ₹56 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Balances at Bank | ₹69 Cr | ₹70 Cr | ₹42 Cr | ₹46 Cr | ₹56 Cr |
| Other cash and bank balances | ₹0.23 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹13 Cr | - |
| Other Current Assets | ₹8.60 Cr | ₹10 Cr | ₹7.74 Cr | ₹7.68 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹0.37 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.97 Cr | ₹6.70 Cr | ₹6.17 Cr | ₹5.91 Cr | ₹5.64 Cr |
| Other current_assets | ₹1.26 Cr | ₹3.57 Cr | ₹1.57 Cr | ₹1.74 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹80 Cr | ₹65 Cr | ₹43 Cr | ₹63 Cr | ₹78 Cr |
| Advances recoverable in cash or in kind | ₹8.07 Cr | ₹6.78 Cr | ₹6.77 Cr | ₹5.13 Cr | ₹2.26 Cr |
| Advance income tax and TDS | ₹34 Cr | ₹19 Cr | ₹3.55 Cr | ₹26 Cr | ₹54 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹39 Cr | ₹33 Cr | ₹32 Cr | ₹22 Cr |
| Total Current Assets | ₹906 Cr | ₹829 Cr | ₹780 Cr | ₹808 Cr | ₹767 Cr |
| Net Current Assets (Including Current Investments) | ₹368 Cr | ₹184 Cr | ₹221 Cr | ₹271 Cr | ₹254 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,572 Cr | ₹1,531 Cr | ₹1,484 Cr | ₹1,487 Cr | ₹1,443 Cr |
| Contingent Liabilities | ₹4.49 Cr | ₹4.33 Cr | ₹0.96 Cr | ₹1.67 Cr | ₹2.27 Cr |
| Total Debt | ₹446 Cr | ₹451 Cr | ₹398 Cr | ₹315 Cr | ₹225 Cr |
| Book Value | 24.28 | 23.22 | 25.76 | 25.97 | 28.98 |
| Adjusted Book Value | 24.28 | 23.22 | 25.76 | 25.97 | 28.98 |
Compare Balance Sheet of peers of SEQUENT SCIENTIFIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SEQUENT SCIENTIFIC | ₹5,393.6 Cr | -0.4% | 5.6% | 13.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | 0.2% | 2.3% | -9.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹176,708.0 Cr | -1.3% | 9.1% | 16.7% | Stock Analytics | |
| CIPLA | ₹121,525.0 Cr | 0.2% | -0.6% | -3.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,147.0 Cr | 0.6% | 1% | 10.8% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,596.0 Cr | 0.6% | -3.5% | -4.3% | Stock Analytics | |
SEQUENT SCIENTIFIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SEQUENT SCIENTIFIC | -0.4% |
5.6% |
13.4% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses