Home > Balance Sheet > SADBHAV INFRASTRUCTURE PROJECT

SADBHAV INFRASTRUCTURE PROJECT
Balance Sheet

SADBHAV INFRASTRUCTURE PROJECT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SADBHAV INFRASTRUCTURE PROJECT
Please provide your vote to see the results

SADBHAV INFRASTRUCTURE PROJECT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity - Authorised ₹403 Cr₹403 Cr₹403 Cr₹403 Cr₹403 Cr
    Equity - Issued ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Paid Up ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-898 Cr₹-919 Cr₹-517 Cr₹-123 Cr₹-165 Cr
    Securities Premium ₹904 Cr₹904 Cr₹904 Cr₹904 Cr₹904 Cr
    Capital Reserves ₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr
    Profit & Loss Account Balance ₹-1,978 Cr₹-1,999 Cr₹-1,598 Cr₹-1,203 Cr₹-1,265 Cr
    General Reserves ₹115 Cr₹115 Cr₹115 Cr₹115 Cr₹97 Cr
    Other Reserves ₹53 Cr₹53 Cr₹53 Cr₹53 Cr₹92 Cr
Reserve excluding Revaluation Reserve ₹-898 Cr₹-919 Cr₹-517 Cr₹-123 Cr₹-165 Cr
Revaluation reserve -----
Shareholder's Funds ₹-545 Cr₹-567 Cr₹-165 Cr₹229 Cr₹187 Cr
Minority Interest ₹-22 Cr₹-62 Cr₹-72 Cr₹-83 Cr-
Long-Term Borrowings -----
Secured Loans ₹642 Cr₹864 Cr₹1,672 Cr₹2,637 Cr₹4,988 Cr
    Non Convertible Debentures ₹356 Cr₹273 Cr₹423 Cr₹441 Cr₹350 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹531 Cr₹593 Cr₹1,046 Cr₹2,001 Cr₹4,818 Cr
    Term Loans - Institutions -₹50 Cr₹300 Cr₹359 Cr₹432 Cr
    Other Secured ₹-245 Cr₹-51 Cr₹-98 Cr₹-164 Cr₹-613 Cr
Unsecured Loans -₹66 Cr₹59 Cr₹53 Cr₹48 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹66 Cr₹59 Cr₹53 Cr₹48 Cr
Deferred Tax Assets / Liabilities ₹10 Cr₹16 Cr₹58 Cr₹86 Cr₹94 Cr
    Deferred Tax Assets ₹63 Cr₹33 Cr₹95 Cr₹137 Cr₹159 Cr
    Deferred Tax Liability ₹73 Cr₹48 Cr₹153 Cr₹223 Cr₹253 Cr
Other Long Term Liabilities -₹135 Cr₹80 Cr₹35 Cr₹1,099 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.77 Cr₹0.84 Cr₹1.22 Cr₹0.72 Cr₹174 Cr
Total Non-Current Liabilities ₹653 Cr₹1,082 Cr₹1,870 Cr₹2,813 Cr₹6,403 Cr
Current Liabilities -----
Trade Payables ₹130 Cr₹137 Cr₹332 Cr₹552 Cr₹728 Cr
    Sundry Creditors ₹130 Cr₹137 Cr₹332 Cr₹552 Cr₹728 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,470 Cr₹1,228 Cr₹1,353 Cr₹1,595 Cr₹1,590 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.02 Cr₹2.15 Cr₹121 Cr₹257 Cr₹354 Cr
    Interest Accrued But Not Due ₹627 Cr₹587 Cr₹635 Cr₹651 Cr₹392 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹231 Cr---₹350 Cr
    Current maturity - Others ₹471 Cr₹398 Cr₹398 Cr₹398 Cr₹75 Cr
    Other Liabilities ₹140 Cr₹241 Cr₹199 Cr₹287 Cr₹419 Cr
Short Term Borrowings ₹2,201 Cr₹2,199 Cr₹2,240 Cr₹2,294 Cr₹652 Cr
    Secured ST Loans repayable on Demands ₹1,812 Cr₹1,812 Cr₹1,812 Cr₹1,812 Cr₹86 Cr
    Working Capital Loans- Sec ₹1,701 Cr₹1,701 Cr₹1,701 Cr₹1,701 Cr₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,312 Cr₹-1,315 Cr₹-1,273 Cr₹-1,219 Cr₹529 Cr
Short Term Provisions ₹82 Cr₹90 Cr₹66 Cr₹47 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹27 Cr₹15 Cr₹12 Cr₹10 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹70 Cr₹64 Cr₹50 Cr₹35 Cr₹3.37 Cr
Total Current Liabilities ₹3,883 Cr₹3,654 Cr₹3,991 Cr₹4,487 Cr₹2,985 Cr
Total Liabilities ₹5,240 Cr₹5,519 Cr₹7,699 Cr₹8,918 Cr₹9,743 Cr
ASSETS
Gross Block ₹471 Cr₹479 Cr₹478 Cr₹475 Cr₹4,460 Cr
Less: Accumulated Depreciation ₹358 Cr₹327 Cr₹290 Cr₹257 Cr₹519 Cr
Less: Impairment of Assets -----
Net Block ₹113 Cr₹153 Cr₹188 Cr₹218 Cr₹3,941 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹41 Cr₹41 Cr₹122 Cr₹176 Cr₹719 Cr
Long Term Investment ₹41 Cr₹41 Cr₹122 Cr₹176 Cr₹719 Cr
    Quoted ₹41 Cr₹41 Cr₹122 Cr₹176 Cr₹719 Cr
    Unquoted -----
Long Term Loans & Advances ₹133 Cr₹124 Cr₹15 Cr₹3.33 Cr₹37 Cr
Other Non Current Assets ₹660 Cr₹665 Cr₹1,762 Cr₹3,285 Cr₹3,074 Cr
Total Non-Current Assets ₹948 Cr₹983 Cr₹2,088 Cr₹3,683 Cr₹7,868 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹7.06 Cr
    Quoted -----
    Unquoted ----₹7.06 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹45 Cr₹38 Cr₹27 Cr₹12 Cr₹39 Cr
    Debtors more than Six months ₹3.34 Cr₹40 Cr₹27 Cr₹5.29 Cr₹17 Cr
    Debtors Others ₹46 Cr₹0.30 Cr-₹6.72 Cr₹22 Cr
Cash and Bank ₹46 Cr₹41 Cr₹52 Cr₹167 Cr₹102 Cr
    Cash in hand ₹0.39 Cr₹0.45 Cr₹0.34 Cr₹0.75 Cr₹1.86 Cr
    Balances at Bank ₹45 Cr₹41 Cr₹52 Cr₹166 Cr₹100 Cr
    Other cash and bank balances -----
Other Current Assets ₹2,454 Cr₹2,737 Cr₹2,768 Cr₹3,178 Cr₹867 Cr
    Interest accrued on Investments ₹14 Cr₹42 Cr₹39 Cr₹73 Cr₹54 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.97 Cr₹0.92 Cr₹2.84 Cr₹3.95 Cr₹5.81 Cr
    Other current_assets ₹2,439 Cr₹2,695 Cr₹2,726 Cr₹3,101 Cr₹807 Cr
Short Term Loans and Advances ₹386 Cr₹335 Cr₹549 Cr₹464 Cr₹543 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹40 Cr₹282 Cr₹455 Cr₹514 Cr
    Advance income tax and TDS ₹9.69 Cr₹11 Cr₹14 Cr₹8.27 Cr₹7.88 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹355 Cr₹284 Cr₹252 Cr₹0.46 Cr₹21 Cr
Total Current Assets ₹2,931 Cr₹3,152 Cr₹3,395 Cr₹3,822 Cr₹1,557 Cr
Net Current Assets (Including Current Investments) ₹-952 Cr₹-502 Cr₹-596 Cr₹-666 Cr₹-1,427 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,240 Cr₹5,519 Cr₹7,699 Cr₹8,918 Cr₹9,743 Cr
Contingent Liabilities ₹2,429 Cr₹1,193 Cr₹493 Cr₹423 Cr₹468 Cr
Total Debt ₹3,604 Cr₹3,689 Cr₹4,467 Cr₹5,546 Cr₹6,376 Cr
Book Value --16.10-4.696.505.31
Adjusted Book Value -15.48-16.10-4.696.505.31

Compare Balance Sheet of peers of SADBHAV INFRASTRUCTURE PROJECT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT ₹134.9 Cr 4.9% -0.8% -43.2% Stock Analytics
LARSEN & TOUBRO ₹559,655.0 Cr 1.4% 3% 10.3% Stock Analytics
RAIL VIKAS NIGAM ₹67,554.6 Cr -0.6% -2.7% -25.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,901.3 Cr -0.7% -4.2% -16.3% Stock Analytics
KEC INTERNATIONAL ₹18,252.0 Cr -3.2% -17.1% -31.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,871.4 Cr 0.7% -10.8% -21.7% Stock Analytics


SADBHAV INFRASTRUCTURE PROJECT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT

4.9%

-0.8%

-43.2%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses