Home > Balance Sheet > SADBHAV INFRASTRUCTURE PROJECT

SADBHAV INFRASTRUCTURE PROJECT
Balance Sheet

SADBHAV INFRASTRUCTURE PROJECT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SADBHAV INFRASTRUCTURE PROJECT
Please provide your vote to see the results

SADBHAV INFRASTRUCTURE PROJECT Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity - Authorised ₹403 Cr₹403 Cr₹403 Cr₹403 Cr₹403 Cr
    Equity - Issued ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Paid Up ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-919 Cr₹-517 Cr₹-123 Cr₹-165 Cr₹114 Cr
    Securities Premium ₹904 Cr₹904 Cr₹904 Cr₹904 Cr₹904 Cr
    Capital Reserves ₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr
    Profit & Loss Account Balance ₹-1,999 Cr₹-1,598 Cr₹-1,203 Cr₹-1,265 Cr₹-986 Cr
    General Reserves ₹115 Cr₹115 Cr₹115 Cr₹97 Cr₹93 Cr
    Other Reserves ₹53 Cr₹53 Cr₹53 Cr₹92 Cr₹95 Cr
Reserve excluding Revaluation Reserve ₹-919 Cr₹-517 Cr₹-123 Cr₹-165 Cr₹114 Cr
Revaluation reserve -----
Shareholder's Funds ₹-567 Cr₹-165 Cr₹229 Cr₹187 Cr₹466 Cr
Minority Interest ₹-62 Cr₹-72 Cr₹-83 Cr--
Long-Term Borrowings -----
Secured Loans ₹864 Cr₹1,672 Cr₹2,637 Cr₹4,988 Cr₹5,244 Cr
    Non Convertible Debentures ₹273 Cr₹423 Cr₹441 Cr₹350 Cr₹396 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹593 Cr₹1,046 Cr₹2,001 Cr₹4,818 Cr₹4,680 Cr
    Term Loans - Institutions ₹50 Cr₹300 Cr₹359 Cr₹432 Cr₹351 Cr
    Other Secured ₹-51 Cr₹-98 Cr₹-164 Cr₹-613 Cr₹-184 Cr
Unsecured Loans ₹66 Cr₹59 Cr₹53 Cr₹48 Cr₹43 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹66 Cr₹59 Cr₹53 Cr₹48 Cr₹43 Cr
Deferred Tax Assets / Liabilities ₹16 Cr₹58 Cr₹86 Cr₹94 Cr₹75 Cr
    Deferred Tax Assets ₹33 Cr₹95 Cr₹137 Cr₹159 Cr₹247 Cr
    Deferred Tax Liability ₹48 Cr₹153 Cr₹223 Cr₹253 Cr₹322 Cr
Other Long Term Liabilities ₹135 Cr₹80 Cr₹35 Cr₹1,099 Cr₹1,152 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.84 Cr₹1.22 Cr₹0.72 Cr₹174 Cr₹137 Cr
Total Non-Current Liabilities ₹1,082 Cr₹1,870 Cr₹2,813 Cr₹6,403 Cr₹6,651 Cr
Current Liabilities -----
Trade Payables ₹137 Cr₹332 Cr₹552 Cr₹728 Cr₹606 Cr
    Sundry Creditors ₹137 Cr₹332 Cr₹552 Cr₹728 Cr₹606 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,228 Cr₹1,353 Cr₹1,595 Cr₹1,590 Cr₹1,122 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.15 Cr₹121 Cr₹257 Cr₹354 Cr₹312 Cr
    Interest Accrued But Not Due ₹587 Cr₹635 Cr₹651 Cr₹392 Cr₹222 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹350 Cr₹30 Cr
    Current maturity - Others ₹398 Cr₹398 Cr₹398 Cr₹75 Cr₹50 Cr
    Other Liabilities ₹241 Cr₹199 Cr₹287 Cr₹419 Cr₹509 Cr
Short Term Borrowings ₹2,199 Cr₹2,240 Cr₹2,294 Cr₹652 Cr₹441 Cr
    Secured ST Loans repayable on Demands ₹1,812 Cr₹1,812 Cr₹1,812 Cr₹86 Cr₹19 Cr
    Working Capital Loans- Sec ₹1,701 Cr₹1,701 Cr₹1,701 Cr₹37 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,315 Cr₹-1,273 Cr₹-1,219 Cr₹529 Cr₹403 Cr
Short Term Provisions ₹90 Cr₹66 Cr₹47 Cr₹14 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹15 Cr₹12 Cr₹10 Cr₹8.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹64 Cr₹50 Cr₹35 Cr₹3.37 Cr₹2.57 Cr
Total Current Liabilities ₹3,654 Cr₹3,991 Cr₹4,487 Cr₹2,985 Cr₹2,180 Cr
Total Liabilities ₹5,519 Cr₹7,699 Cr₹8,918 Cr₹9,743 Cr₹9,297 Cr
ASSETS
Gross Block ₹479 Cr₹478 Cr₹475 Cr₹4,460 Cr₹4,459 Cr
Less: Accumulated Depreciation ₹327 Cr₹290 Cr₹257 Cr₹519 Cr₹429 Cr
Less: Impairment of Assets -----
Net Block ₹153 Cr₹188 Cr₹218 Cr₹3,941 Cr₹4,030 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹725 Cr
Long Term Investment ₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹725 Cr
    Quoted ₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹724 Cr
    Unquoted ----₹0.84 Cr
Long Term Loans & Advances ₹124 Cr₹15 Cr₹3.33 Cr₹37 Cr₹59 Cr
Other Non Current Assets ₹665 Cr₹1,762 Cr₹3,285 Cr₹3,074 Cr₹2,738 Cr
Total Non-Current Assets ₹983 Cr₹2,088 Cr₹3,683 Cr₹7,868 Cr₹7,648 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹7.06 Cr-
    Quoted -----
    Unquoted ---₹7.06 Cr-
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹38 Cr₹27 Cr₹12 Cr₹39 Cr₹31 Cr
    Debtors more than Six months ₹40 Cr₹27 Cr₹5.29 Cr₹17 Cr-
    Debtors Others ₹0.30 Cr-₹6.72 Cr₹22 Cr₹31 Cr
Cash and Bank ₹41 Cr₹52 Cr₹167 Cr₹102 Cr₹81 Cr
    Cash in hand ₹0.45 Cr₹0.34 Cr₹0.75 Cr₹1.86 Cr₹0.89 Cr
    Balances at Bank ₹41 Cr₹52 Cr₹166 Cr₹100 Cr₹80 Cr
    Other cash and bank balances -----
Other Current Assets ₹2,737 Cr₹2,768 Cr₹3,178 Cr₹867 Cr₹1,138 Cr
    Interest accrued on Investments ₹42 Cr₹39 Cr₹73 Cr₹54 Cr₹43 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.92 Cr₹2.84 Cr₹3.95 Cr₹5.81 Cr₹2.95 Cr
    Other current_assets ₹2,695 Cr₹2,726 Cr₹3,101 Cr₹807 Cr₹1,092 Cr
Short Term Loans and Advances ₹335 Cr₹549 Cr₹464 Cr₹543 Cr₹400 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹282 Cr₹455 Cr₹514 Cr₹300 Cr
    Advance income tax and TDS ₹11 Cr₹14 Cr₹8.27 Cr₹7.88 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹284 Cr₹252 Cr₹0.46 Cr₹21 Cr₹89 Cr
Total Current Assets ₹3,152 Cr₹3,395 Cr₹3,822 Cr₹1,557 Cr₹1,649 Cr
Net Current Assets (Including Current Investments) ₹-502 Cr₹-596 Cr₹-666 Cr₹-1,427 Cr₹-531 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,519 Cr₹7,699 Cr₹8,918 Cr₹9,743 Cr₹9,297 Cr
Contingent Liabilities ₹1,193 Cr₹493 Cr₹423 Cr₹468 Cr₹22 Cr
Total Debt ₹3,689 Cr₹4,467 Cr₹5,546 Cr₹6,376 Cr₹5,962 Cr
Book Value --4.696.505.3113.23
Adjusted Book Value -16.10-4.696.505.3113.23

Compare Balance Sheet of peers of SADBHAV INFRASTRUCTURE PROJECT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT ₹152.2 Cr 2.1% 21% -44.1% Stock Analytics
LARSEN & TOUBRO ₹492,378.0 Cr 1.8% -2.9% -1.6% Stock Analytics
RAIL VIKAS NIGAM ₹70,494.5 Cr 1.8% 2.8% -40.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,798.6 Cr 1.1% -4.5% -32% Stock Analytics
KEC INTERNATIONAL ₹23,353.7 Cr 2.4% 10.1% -12.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,491.5 Cr 2.1% 6.2% NA Stock Analytics


SADBHAV INFRASTRUCTURE PROJECT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT

2.1%

21%

-44.1%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses