KOTHARI FERMENTATION & BIOCHEM
|
KOTHARI FERMENTATION & BIOCHEM Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹42 Cr | ₹41 Cr | ₹46 Cr | ₹46 Cr | ₹45 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹42 Cr | ₹41 Cr | ₹46 Cr | ₹46 Cr | ₹45 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.32 Cr | ₹-0.17 Cr | ₹-0.15 Cr | ₹-0.23 Cr | ₹-0.21 Cr |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹41 Cr | ₹46 Cr | ₹46 Cr | ₹45 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹57 Cr | ₹56 Cr | ₹61 Cr | ₹61 Cr | ₹60 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.83 Cr | ₹6.75 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.65 Cr | ₹12 Cr | ₹16 Cr | ₹20 Cr | ₹18 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.81 Cr | ₹-5.39 Cr | ₹-4.71 Cr | ₹-4.89 Cr | ₹-3.39 Cr |
| Unsecured Loans | ₹24 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹8.92 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹24 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹8.92 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.46 Cr | ₹6.69 Cr | ₹5.71 Cr | ₹5.66 Cr | ₹4.74 Cr |
| Deferred Tax Assets | ₹4.34 Cr | ₹3.78 Cr | ₹3.78 Cr | ₹3.43 Cr | ₹3.07 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹10 Cr | ₹9.49 Cr | ₹9.09 Cr | ₹7.81 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.62 Cr | ₹3.98 Cr | ₹3.54 Cr | ₹3.16 Cr | ₹2.73 Cr |
| Total Non-Current Liabilities | ₹39 Cr | ₹39 Cr | ₹37 Cr | ₹37 Cr | ₹31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.58 Cr | ₹9.70 Cr | ₹12 Cr | ₹9.30 Cr | ₹3.13 Cr |
| Sundry Creditors | ₹9.58 Cr | ₹9.70 Cr | ₹12 Cr | ₹9.30 Cr | ₹3.13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10 Cr | ₹14 Cr | ₹9.09 Cr | ₹9.47 Cr | ₹9.63 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.50 Cr | ₹0.24 Cr | ₹0.66 Cr | ₹0.55 Cr | ₹1.07 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.67 Cr | ₹14 Cr | ₹8.42 Cr | ₹8.92 Cr | ₹8.56 Cr |
| Short Term Borrowings | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Working Capital Loans- Sec | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-13 Cr | ₹-13 Cr | ₹-12 Cr | ₹-12 Cr | ₹-12 Cr |
| Short Term Provisions | - | - | - | ₹0.23 Cr | ₹0.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.23 Cr | ₹0.50 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹33 Cr | ₹37 Cr | ₹33 Cr | ₹31 Cr | ₹25 Cr |
| Total Liabilities | ₹128 Cr | ₹132 Cr | ₹131 Cr | ₹129 Cr | ₹116 Cr |
| ASSETS | |||||
| Gross Block | ₹156 Cr | ₹145 Cr | ₹126 Cr | ₹126 Cr | ₹123 Cr |
| Less: Accumulated Depreciation | ₹64 Cr | ₹58 Cr | ₹52 Cr | ₹46 Cr | ₹40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹92 Cr | ₹87 Cr | ₹74 Cr | ₹80 Cr | ₹82 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹7.81 Cr | ₹19 Cr | ₹16 Cr | ₹6.72 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.95 Cr | ₹0.78 Cr | ₹1.18 Cr | ₹0.71 Cr | ₹1.98 Cr |
| Other Non Current Assets | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹93 Cr | ₹96 Cr | ₹94 Cr | ₹97 Cr | ₹91 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Raw Materials | ₹3.27 Cr | ₹2.66 Cr | ₹3.51 Cr | ₹2.43 Cr | ₹3.36 Cr |
| Work-in Progress | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹7.03 Cr |
| Finished Goods | ₹1.07 Cr | ₹0.98 Cr | ₹1.37 Cr | ₹1.30 Cr | ₹0.95 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.58 Cr | ₹3.48 Cr | ₹2.33 Cr | ₹1.82 Cr | ₹1.83 Cr |
| Other Inventory | ₹0.18 Cr | ₹1.95 Cr | ₹1.62 Cr | ₹0.26 Cr | ₹1.32 Cr |
| Sundry Debtors | ₹9.47 Cr | ₹9.06 Cr | ₹7.81 Cr | ₹5.66 Cr | ₹6.17 Cr |
| Debtors more than Six months | ₹0.44 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.25 Cr |
| Debtors Others | ₹9.17 Cr | ₹8.94 Cr | ₹7.61 Cr | ₹5.38 Cr | ₹5.92 Cr |
| Cash and Bank | ₹0.50 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.74 Cr | ₹0.71 Cr |
| Cash in hand | ₹0.23 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Balances at Bank | ₹0.27 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.62 Cr | ₹0.56 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.06 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Interest accrued on Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.06 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.21 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹1.41 Cr | ₹5.78 Cr | ₹6.00 Cr | ₹7.19 Cr | ₹4.00 Cr |
| Advances recoverable in cash or in kind | ₹0.78 Cr | ₹1.00 Cr | ₹0.49 Cr | ₹1.36 Cr | ₹0.61 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.63 Cr | ₹4.79 Cr | ₹5.51 Cr | ₹5.83 Cr | ₹3.39 Cr |
| Total Current Assets | ₹35 Cr | ₹37 Cr | ₹37 Cr | ₹32 Cr | ₹26 Cr |
| Net Current Assets (Including Current Investments) | ₹2.46 Cr | ₹-0.38 Cr | ₹3.82 Cr | ₹0.91 Cr | ₹0.70 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹128 Cr | ₹132 Cr | ₹131 Cr | ₹129 Cr | ₹116 Cr |
| Contingent Liabilities | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Total Debt | ₹43 Cr | ₹47 Cr | ₹45 Cr | ₹45 Cr | ₹39 Cr |
| Book Value | - | 37.27 | 40.56 | 40.38 | 40.19 |
| Adjusted Book Value | 37.71 | 37.27 | 40.56 | 40.38 | 40.19 |
Compare Balance Sheet of peers of KOTHARI FERMENTATION & BIOCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KOTHARI FERMENTATION & BIOCHEM | ₹65.1 Cr | -1.3% | -10.2% | -47.4% | Stock Analytics | |
| NESTLE INDIA | ₹242,939.0 Cr | -0.3% | -1.6% | 10.9% | Stock Analytics | |
| VARUN BEVERAGES | ₹163,671.0 Cr | 7.8% | -0.3% | -21.5% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹139,995.0 Cr | -0.9% | -0.8% | 17.4% | Stock Analytics | |
| MARICO | ₹93,325.5 Cr | -1.6% | -0.4% | 10.4% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹40,244.0 Cr | 2.9% | -0.5% | -7.7% | Stock Analytics | |
KOTHARI FERMENTATION & BIOCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KOTHARI FERMENTATION & BIOCHEM | -1.3% |
-10.2% |
-47.4% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses