KBC GLOBAL
|
KBC GLOBAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹110 Cr | ₹67 Cr | ₹62 Cr | ₹12 Cr |
| Equity - Authorised | ₹350 Cr | ₹350 Cr | ₹75 Cr | ₹20 Cr |
| Equity - Issued | ₹110 Cr | ₹67 Cr | ₹62 Cr | ₹12 Cr |
| Equity Paid Up | ₹110 Cr | ₹67 Cr | ₹62 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹2.00 |
| Share Warrants & Outstandings | - | ₹16 Cr | - | - |
| Total Reserves | ₹800 Cr | ₹851 Cr | ₹78 Cr | ₹111 Cr |
| Securities Premium | ₹59 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹1.01 Cr | ₹38 Cr | ₹41 Cr | ₹74 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹740 Cr | ₹777 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹800 Cr | ₹851 Cr | ₹78 Cr | ₹111 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹910 Cr | ₹933 Cr | ₹140 Cr | ₹123 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹33 Cr | ₹45 Cr | ₹47 Cr | ₹34 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹59 Cr | ₹58 Cr | ₹63 Cr | ₹70 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-25 Cr | ₹-13 Cr | ₹-17 Cr | ₹-36 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.11 Cr | ₹-0.13 Cr | ₹-0.15 Cr | ₹-0.18 Cr |
| Deferred Tax Assets | ₹0.13 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.24 Cr |
| Deferred Tax Liability | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Other Long Term Liabilities | ₹71 Cr | ₹33 Cr | ₹63 Cr | ₹67 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.65 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.40 Cr |
| Total Non-Current Liabilities | ₹104 Cr | ₹79 Cr | ₹110 Cr | ₹102 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹4.94 Cr | ₹2.96 Cr | ₹9.36 Cr | ₹16 Cr |
| Sundry Creditors | ₹4.94 Cr | ₹2.96 Cr | ₹9.36 Cr | ₹16 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹46 Cr | ₹36 Cr | ₹29 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹46 Cr | ₹36 Cr | ₹29 Cr | ₹40 Cr |
| Short Term Borrowings | ₹17 Cr | ₹67 Cr | ₹26 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹17 Cr | ₹67 Cr | ₹26 Cr | ₹21 Cr |
| Working Capital Loans- Sec | ₹17 Cr | ₹67 Cr | ₹26 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-17 Cr | ₹-67 Cr | ₹-26 Cr | ₹-21 Cr |
| Short Term Provisions | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹9.77 Cr | ₹9.77 Cr | ₹12 Cr | ₹10 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.71 Cr | ₹0.72 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Total Current Liabilities | ₹78 Cr | ₹116 Cr | ₹77 Cr | ₹89 Cr |
| Total Liabilities | ₹1,093 Cr | ₹1,128 Cr | ₹327 Cr | ₹314 Cr |
| ASSETS | ||||
| Gross Block | ₹1.54 Cr | ₹1.50 Cr | ₹1.46 Cr | ₹1.40 Cr |
| Less: Accumulated Depreciation | ₹0.77 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹0.39 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹0.77 Cr | ₹0.86 Cr | ₹0.95 Cr | ₹1.01 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | - | - | - |
| Non Current Investments | ₹0.30 Cr | ₹662 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Long Term Investment | ₹0.30 Cr | ₹662 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹0.30 Cr | ₹662 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Long Term Loans & Advances | ₹71 Cr | ₹71 Cr | ₹67 Cr | ₹46 Cr |
| Other Non Current Assets | ₹6.37 Cr | ₹32 Cr | ₹10 Cr | ₹8.47 Cr |
| Total Non-Current Assets | ₹79 Cr | ₹766 Cr | ₹78 Cr | ₹56 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹24 Cr | ₹21 Cr | ₹28 Cr | ₹56 Cr |
| Quoted | - | - | - | ₹0.01 Cr |
| Unquoted | ₹24 Cr | ₹21 Cr | ₹28 Cr | ₹56 Cr |
| Inventories | ₹145 Cr | ₹129 Cr | ₹118 Cr | ₹124 Cr |
| Raw Materials | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr | ₹9.44 Cr |
| Work-in Progress | ₹131 Cr | ₹115 Cr | ₹104 Cr | ₹110 Cr |
| Finished Goods | ₹4.55 Cr | ₹4.55 Cr | ₹4.52 Cr | ₹4.79 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹84 Cr | ₹86 Cr | ₹83 Cr | ₹58 Cr |
| Debtors more than Six months | ₹27 Cr | ₹28 Cr | ₹13 Cr | ₹11 Cr |
| Debtors Others | ₹57 Cr | ₹58 Cr | ₹70 Cr | ₹46 Cr |
| Cash and Bank | ₹689 Cr | ₹3.46 Cr | ₹0.50 Cr | ₹0.37 Cr |
| Cash in hand | ₹688 Cr | ₹1.86 Cr | ₹0.25 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.61 Cr | ₹1.60 Cr | ₹0.25 Cr | ₹0.36 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹54 Cr | ₹112 Cr | ₹0.87 Cr | ₹1.20 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | ₹12 Cr | - | - |
| Prepaid Expenses | - | - | - | - |
| Other current_assets | ₹54 Cr | ₹100 Cr | ₹0.87 Cr | ₹1.20 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹11 Cr | ₹18 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.20 Cr |
| Advance income tax and TDS | ₹1.00 Cr | ₹0.56 Cr | ₹1.88 Cr | ₹1.37 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹9.90 Cr | ₹16 Cr | ₹17 Cr |
| Total Current Assets | ₹1,014 Cr | ₹362 Cr | ₹249 Cr | ₹258 Cr |
| Net Current Assets (Including Current Investments) | ₹935 Cr | ₹246 Cr | ₹172 Cr | ₹169 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,093 Cr | ₹1,128 Cr | ₹327 Cr | ₹314 Cr |
| Contingent Liabilities | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹102 Cr |
| Total Debt | ₹76 Cr | ₹125 Cr | ₹89 Cr | ₹92 Cr |
| Book Value | - | 13.78 | 2.27 | 20.01 |
| Adjusted Book Value | 8.29 | 13.78 | 2.27 | 2.00 |
Compare Balance Sheet of peers of KBC GLOBAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KBC GLOBAL | ₹266.7 Cr | 4.3% | -15.5% | -57.1% | Stock Analytics | |
| DLF | ₹187,666.0 Cr | -0.7% | 6.2% | -6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹123,042.0 Cr | 3.7% | 9.8% | 4.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹66,092.2 Cr | -0.8% | 12.7% | -19.7% | Stock Analytics | |
| OBEROI REALTY | ₹64,721.2 Cr | 4% | 11% | -6.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,376.6 Cr | 3.6% | 13.1% | 11.5% | Stock Analytics | |
KBC GLOBAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KBC GLOBAL | 4.3% |
-15.5% |
-57.1% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses