GUJARAT STATE PETRONET
|
GUJARAT STATE PETRONET Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr |
Equity - Authorised | ₹700 Cr | ₹700 Cr | ₹700 Cr | ₹700 Cr | ₹700 Cr |
Equity - Issued | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr |
Equity Paid Up | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹11,082 Cr | ₹10,261 Cr | ₹8,885 Cr | ₹7,355 Cr | ₹5,827 Cr |
Securities Premium | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr |
Capital Reserves | ₹-3,586 Cr | ₹-3,586 Cr | ₹-3,586 Cr | ₹-3,586 Cr | ₹-3,586 Cr |
Profit & Loss Account Balance | ₹13,824 Cr | ₹12,994 Cr | ₹11,617 Cr | ₹10,089 Cr | ₹8,563 Cr |
General Reserves | ₹4.20 Cr | ₹4.20 Cr | ₹4.20 Cr | ₹4.20 Cr | ₹4.20 Cr |
Other Reserves | ₹421 Cr | ₹430 Cr | ₹431 Cr | ₹429 Cr | ₹427 Cr |
Reserve excluding Revaluation Reserve | ₹11,082 Cr | ₹10,261 Cr | ₹8,885 Cr | ₹7,355 Cr | ₹5,827 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11,646 Cr | ₹10,825 Cr | ₹9,449 Cr | ₹7,919 Cr | ₹6,391 Cr |
Minority Interest | ₹3,909 Cr | ₹3,558 Cr | ₹3,239 Cr | ₹2,599 Cr | ₹2,068 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹391 Cr | ₹1,095 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹531 Cr | ₹1,654 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-140 Cr | ₹-559 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1,391 Cr | ₹1,327 Cr | ₹1,270 Cr | ₹1,233 Cr | ₹1,228 Cr |
Deferred Tax Assets | ₹99 Cr | ₹99 Cr | ₹105 Cr | ₹87 Cr | ₹78 Cr |
Deferred Tax Liability | ₹1,491 Cr | ₹1,426 Cr | ₹1,375 Cr | ₹1,320 Cr | ₹1,306 Cr |
Other Long Term Liabilities | ₹250 Cr | ₹241 Cr | ₹261 Cr | ₹256 Cr | ₹202 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹78 Cr | ₹80 Cr | ₹79 Cr | ₹78 Cr | ₹79 Cr |
Total Non-Current Liabilities | ₹1,720 Cr | ₹1,648 Cr | ₹1,610 Cr | ₹1,958 Cr | ₹2,603 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹783 Cr | ₹714 Cr | ₹742 Cr | ₹491 Cr | ₹485 Cr |
Sundry Creditors | ₹783 Cr | ₹714 Cr | ₹742 Cr | ₹491 Cr | ₹485 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,690 Cr | ₹2,271 Cr | ₹2,246 Cr | ₹2,257 Cr | ₹2,169 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹81 Cr | ₹80 Cr | ₹92 Cr | ₹45 Cr | ₹36 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,609 Cr | ₹2,191 Cr | ₹2,154 Cr | ₹2,212 Cr | ₹2,133 Cr |
Short Term Borrowings | - | - | - | ₹38 Cr | ₹425 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹38 Cr | ₹425 Cr |
Short Term Provisions | ₹59 Cr | ₹40 Cr | ₹30 Cr | ₹32 Cr | ₹28 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹28 Cr | ₹8.65 Cr | ₹0.13 Cr | ₹2.09 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹28 Cr |
Total Current Liabilities | ₹3,532 Cr | ₹3,025 Cr | ₹3,018 Cr | ₹2,818 Cr | ₹3,107 Cr |
Total Liabilities | ₹20,807 Cr | ₹19,056 Cr | ₹17,316 Cr | ₹15,294 Cr | ₹14,169 Cr |
ASSETS | |||||
Gross Block | ₹17,483 Cr | ₹15,895 Cr | ₹14,945 Cr | ₹13,799 Cr | ₹12,788 Cr |
Less: Accumulated Depreciation | ₹5,800 Cr | ₹5,118 Cr | ₹4,466 Cr | ₹3,854 Cr | ₹3,292 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹11,683 Cr | ₹10,778 Cr | ₹10,480 Cr | ₹9,945 Cr | ₹9,496 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,106 Cr | ₹1,661 Cr | ₹1,382 Cr | ₹1,219 Cr | ₹953 Cr |
Non Current Investments | ₹1,792 Cr | ₹1,889 Cr | ₹1,621 Cr | ₹1,670 Cr | ₹1,457 Cr |
Long Term Investment | ₹1,792 Cr | ₹1,889 Cr | ₹1,621 Cr | ₹1,670 Cr | ₹1,457 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,792 Cr | ₹1,889 Cr | ₹1,621 Cr | ₹1,670 Cr | ₹1,457 Cr |
Long Term Loans & Advances | ₹552 Cr | ₹605 Cr | ₹570 Cr | ₹554 Cr | ₹374 Cr |
Other Non Current Assets | ₹48 Cr | ₹92 Cr | ₹99 Cr | ₹88 Cr | ₹97 Cr |
Total Non-Current Assets | ₹15,209 Cr | ₹15,045 Cr | ₹14,180 Cr | ₹13,503 Cr | ₹12,379 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹319 Cr | ₹269 Cr | ₹273 Cr | ₹242 Cr | ₹182 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹75 Cr | ₹77 Cr | ₹75 Cr | ₹73 Cr | ₹73 Cr |
Other Inventory | ₹244 Cr | ₹193 Cr | ₹198 Cr | ₹169 Cr | ₹109 Cr |
Sundry Debtors | ₹1,118 Cr | ₹1,148 Cr | ₹1,141 Cr | ₹1,039 Cr | ₹959 Cr |
Debtors more than Six months | ₹94 Cr | ₹132 Cr | ₹71 Cr | ₹68 Cr | ₹78 Cr |
Debtors Others | ₹1,052 Cr | ₹1,039 Cr | ₹1,092 Cr | ₹986 Cr | ₹893 Cr |
Cash and Bank | ₹2,290 Cr | ₹1,400 Cr | ₹1,373 Cr | ₹108 Cr | ₹409 Cr |
Cash in hand | ₹3.90 Cr | ₹2.74 Cr | ₹1.43 Cr | ₹1.62 Cr | ₹1.11 Cr |
Balances at Bank | ₹2,286 Cr | ₹1,397 Cr | ₹1,371 Cr | ₹106 Cr | ₹408 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹53 Cr | ₹52 Cr | ₹81 Cr | ₹61 Cr | ₹73 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹26 Cr | ₹31 Cr | ₹34 Cr | ₹31 Cr | ₹45 Cr |
Other current_assets | ₹27 Cr | ₹21 Cr | ₹47 Cr | ₹30 Cr | ₹28 Cr |
Short Term Loans and Advances | ₹1,801 Cr | ₹1,141 Cr | ₹267 Cr | ₹341 Cr | ₹166 Cr |
Advances recoverable in cash or in kind | ₹29 Cr | ₹18 Cr | ₹33 Cr | ₹18 Cr | ₹16 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,772 Cr | ₹1,123 Cr | ₹234 Cr | ₹324 Cr | ₹150 Cr |
Total Current Assets | ₹5,582 Cr | ₹4,011 Cr | ₹3,136 Cr | ₹1,791 Cr | ₹1,790 Cr |
Net Current Assets (Including Current Investments) | ₹2,050 Cr | ₹986 Cr | ₹118 Cr | ₹-1,028 Cr | ₹-1,317 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹20,807 Cr | ₹19,056 Cr | ₹17,316 Cr | ₹15,294 Cr | ₹14,169 Cr |
Contingent Liabilities | ₹1,107 Cr | ₹1,095 Cr | ₹1,115 Cr | ₹1,113 Cr | ₹1,479 Cr |
Total Debt | - | - | - | ₹569 Cr | ₹1,923 Cr |
Book Value | 206.41 | 191.86 | 167.47 | 140.35 | 113.27 |
Adjusted Book Value | 206.41 | 191.86 | 167.47 | 140.35 | 113.27 |
Compare Balance Sheet of peers of GUJARAT STATE PETRONET
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT STATE PETRONET | ₹16,923.2 Cr | 1.7% | -2.6% | -33.7% | Stock Analytics | |
ADANI TOTAL GAS | ₹64,927.3 Cr | -0.6% | -1% | -29.9% | Stock Analytics | |
GUJARAT GAS | ₹29,862.4 Cr | -1.4% | 2.6% | -34.6% | Stock Analytics | |
INDRAPRASTHA GAS | ₹29,841.0 Cr | 1% | 3.1% | -21.8% | Stock Analytics | |
CONFIDENCE FUTURISTIC ENERGETECH | ₹147.9 Cr | -8.3% | -16.6% | -21.5% | Stock Analytics |
GUJARAT STATE PETRONET Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT STATE PETRONET | 1.7% |
-2.6% |
-33.7% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses