Home > Balance Sheet > EROS INTERNATIONAL MEDIA

EROS INTERNATIONAL MEDIA
Balance Sheet

EROS INTERNATIONAL MEDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EROS INTERNATIONAL MEDIA
Please provide your vote to see the results

EROS INTERNATIONAL MEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Equity Paid Up ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.71 Cr₹8.26 Cr₹8.62 Cr₹12 Cr₹13 Cr
Total Reserves ₹924 Cr₹962 Cr₹935 Cr₹1,138 Cr₹2,463 Cr
    Securities Premium ₹423 Cr₹423 Cr₹422 Cr₹418 Cr₹415 Cr
    Capital Reserves ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹0.56 Cr₹0.56 Cr
    Profit & Loss Account Balance ₹234 Cr₹350 Cr₹358 Cr₹538 Cr₹1,943 Cr
    General Reserves ₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr
    Other Reserves ₹262 Cr₹183 Cr₹150 Cr₹177 Cr₹99 Cr
Reserve excluding Revaluation Reserve ₹924 Cr₹962 Cr₹935 Cr₹1,138 Cr₹2,463 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,028 Cr₹1,066 Cr₹1,040 Cr₹1,246 Cr₹2,572 Cr
Minority Interest ₹8.87 Cr₹12 Cr₹14 Cr₹14 Cr₹10 Cr
Long-Term Borrowings -----
Secured Loans ₹0.39 Cr₹47 Cr₹-28 Cr₹-29 Cr₹48 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹112 Cr₹36 Cr₹55 Cr₹97 Cr
    Term Loans - Institutions -----
    Other Secured ₹-12 Cr₹-66 Cr₹-63 Cr₹-84 Cr₹-49 Cr
Unsecured Loans --₹28 Cr₹29 Cr₹39 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹28 Cr₹29 Cr₹39 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.00 Cr₹-4.01 Cr₹-12 Cr₹-7.75 Cr₹180 Cr
    Deferred Tax Assets ₹34 Cr₹300 Cr₹444 Cr₹331 Cr₹52 Cr
    Deferred Tax Liability ₹30 Cr₹296 Cr₹432 Cr₹323 Cr₹232 Cr
Other Long Term Liabilities ₹76 Cr₹78 Cr₹44 Cr₹47 Cr₹101 Cr
Long Term Trade Payables ₹211 Cr₹191 Cr₹180 Cr₹1.18 Cr₹1.08 Cr
Long Term Provisions ₹3.24 Cr₹3.07 Cr₹3.56 Cr₹3.50 Cr₹4.35 Cr
Total Non-Current Liabilities ₹286 Cr₹315 Cr₹215 Cr₹45 Cr₹373 Cr
Current Liabilities -----
Trade Payables ₹489 Cr₹210 Cr₹232 Cr₹368 Cr₹369 Cr
    Sundry Creditors ₹489 Cr₹210 Cr₹218 Cr₹354 Cr₹311 Cr
    Acceptances --₹14 Cr₹14 Cr₹58 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹233 Cr₹380 Cr₹360 Cr₹278 Cr₹311 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹50 Cr₹197 Cr₹176 Cr₹27 Cr₹151 Cr
    Interest Accrued But Not Due ₹0.54 Cr₹9.11 Cr₹18 Cr₹9.49 Cr₹3.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹182 Cr₹173 Cr₹167 Cr₹241 Cr₹157 Cr
Short Term Borrowings ₹176 Cr₹350 Cr₹460 Cr₹462 Cr₹453 Cr
    Secured ST Loans repayable on Demands ₹103 Cr₹291 Cr₹400 Cr₹399 Cr₹386 Cr
    Working Capital Loans- Sec ₹103 Cr₹291 Cr₹400 Cr₹399 Cr₹386 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-30 Cr₹-232 Cr₹-340 Cr₹-337 Cr₹-319 Cr
Short Term Provisions ₹36 Cr₹71 Cr₹82 Cr₹77 Cr₹118 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹33 Cr₹68 Cr₹78 Cr₹73 Cr₹114 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.58 Cr₹2.90 Cr₹3.27 Cr₹3.07 Cr₹3.72 Cr
Total Current Liabilities ₹933 Cr₹1,010 Cr₹1,133 Cr₹1,184 Cr₹1,250 Cr
Total Liabilities ₹2,256 Cr₹2,403 Cr₹2,402 Cr₹2,489 Cr₹4,206 Cr
ASSETS
Gross Block ₹5,435 Cr₹5,557 Cr₹5,588 Cr₹5,593 Cr₹6,742 Cr
Less: Accumulated Depreciation ₹5,079 Cr₹4,998 Cr₹4,851 Cr₹4,673 Cr₹4,178 Cr
Less: Impairment of Assets -----
Net Block ₹356 Cr₹559 Cr₹737 Cr₹920 Cr₹2,565 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹0.06 Cr₹0.07 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1,027 Cr₹998 Cr₹910 Cr₹837 Cr₹517 Cr
Other Non Current Assets ₹2.15 Cr-₹0.98 Cr₹2.61 Cr₹5.11 Cr
Total Non-Current Assets ₹1,428 Cr₹1,729 Cr₹1,826 Cr₹1,848 Cr₹3,177 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹8.59 Cr₹8.50 Cr₹8.50 Cr₹0.04 Cr₹3.01 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹8.59 Cr₹8.50 Cr₹8.50 Cr₹0.04 Cr₹3.01 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹649 Cr₹606 Cr₹479 Cr₹541 Cr₹779 Cr
    Debtors more than Six months ₹9.01 Cr₹403 Cr₹272 Cr--
    Debtors Others ₹648 Cr₹211 Cr₹214 Cr₹557 Cr₹889 Cr
Cash and Bank ₹93 Cr₹9.43 Cr₹54 Cr₹47 Cr₹201 Cr
    Cash in hand ₹0.05 Cr₹0.90 Cr₹0.82 Cr₹0.86 Cr₹0.60 Cr
    Balances at Bank ₹93 Cr₹8.53 Cr₹53 Cr₹46 Cr₹200 Cr
    Other cash and bank balances -----
Other Current Assets ₹76 Cr₹42 Cr₹4.39 Cr₹2.12 Cr₹6.83 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.48 Cr₹0.97 Cr₹0.70 Cr₹3.90 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹12 Cr₹2.97 Cr₹3.42 Cr₹0.63 Cr₹2.46 Cr
    Other current_assets ₹64 Cr₹39 Cr-₹0.79 Cr₹0.47 Cr
Short Term Loans and Advances ₹1.67 Cr₹9.18 Cr₹30 Cr₹50 Cr₹39 Cr
    Advances recoverable in cash or in kind ₹6.22 Cr₹0.56 Cr₹0.54 Cr₹14 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-4.55 Cr₹8.62 Cr₹29 Cr₹36 Cr₹18 Cr
Total Current Assets ₹828 Cr₹675 Cr₹575 Cr₹641 Cr₹1,029 Cr
Net Current Assets (Including Current Investments) ₹-105 Cr₹-335 Cr₹-558 Cr₹-543 Cr₹-222 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,256 Cr₹2,403 Cr₹2,402 Cr₹2,489 Cr₹4,206 Cr
Contingent Liabilities ₹659 Cr₹566 Cr₹457 Cr₹457 Cr₹461 Cr
Total Debt ₹188 Cr₹463 Cr₹524 Cr₹549 Cr₹592 Cr
Book Value 106.36110.33107.59129.04267.90
Adjusted Book Value 106.36110.33107.59129.04267.90

Compare Balance Sheet of peers of EROS INTERNATIONAL MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EROS INTERNATIONAL MEDIA ₹211.4 Cr -4.9% -27.6% -21.9% Stock Analytics
PVR INOX ₹13,822.7 Cr NA NA NA Stock Analytics
SAREGAMA INDIA ₹8,313.0 Cr 1.4% -11.5% 5.9% Stock Analytics
TIPS INDUSTRIES ₹5,934.6 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹3,048.0 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,046.9 Cr 5.8% -24.2% 35.5% Stock Analytics


EROS INTERNATIONAL MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EROS INTERNATIONAL MEDIA

-4.9%

-27.6%

-21.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses