Home > Balance Sheet > AGRO TECH FOODS

AGRO TECH FOODS
Balance Sheet

AGRO TECH FOODS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AGRO TECH FOODS
Please provide your vote to see the results

AGRO TECH FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.24 Cr₹11 Cr₹14 Cr₹15 Cr₹16 Cr
Total Reserves ₹456 Cr₹426 Cr₹398 Cr₹369 Cr₹336 Cr
    Securities Premium ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹366 Cr₹361 Cr₹342 Cr₹317 Cr₹290 Cr
    General Reserves ₹24 Cr₹18 Cr₹16 Cr₹15 Cr₹15 Cr
    Other Reserves ₹-6.31 Cr₹-25 Cr₹-32 Cr₹-34 Cr₹-41 Cr
Reserve excluding Revaluation Reserve ₹456 Cr₹426 Cr₹398 Cr₹369 Cr₹336 Cr
Revaluation reserve -----
Shareholder's Funds ₹486 Cr₹462 Cr₹436 Cr₹409 Cr₹376 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹3.76 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹4.70 Cr-
    Term Loans - Institutions -----
    Other Secured ---₹-0.94 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹11 Cr₹8.57 Cr₹6.90 Cr₹11 Cr
    Deferred Tax Assets ₹6.57 Cr₹6.50 Cr₹6.05 Cr₹6.92 Cr₹7.00 Cr
    Deferred Tax Liability ₹19 Cr₹17 Cr₹15 Cr₹14 Cr₹18 Cr
Other Long Term Liabilities ₹8.50 Cr₹10 Cr₹12 Cr₹14 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹2.09 Cr₹2.28 Cr₹2.15 Cr₹2.06 Cr₹1.72 Cr
Total Non-Current Liabilities ₹23 Cr₹23 Cr₹23 Cr₹27 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹53 Cr₹69 Cr₹62 Cr₹48 Cr₹63 Cr
    Sundry Creditors ₹53 Cr₹69 Cr₹62 Cr₹48 Cr₹63 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹20 Cr₹19 Cr₹17 Cr₹9.33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.49 Cr₹3.73 Cr₹2.68 Cr₹2.89 Cr₹1.48 Cr
    Interest Accrued But Not Due ---₹0.04 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹16 Cr₹16 Cr₹14 Cr₹7.85 Cr
Short Term Borrowings ₹52 Cr₹39 Cr---
    Secured ST Loans repayable on Demands ₹52 Cr₹39 Cr---
    Working Capital Loans- Sec ₹52 Cr₹39 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-52 Cr₹-39 Cr---
Short Term Provisions ₹3.98 Cr₹3.37 Cr₹3.18 Cr₹3.93 Cr₹5.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.10 Cr₹2.03 Cr₹2.27 Cr₹2.13 Cr₹4.19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.88 Cr₹1.34 Cr₹0.91 Cr₹1.80 Cr₹1.24 Cr
Total Current Liabilities ₹127 Cr₹131 Cr₹84 Cr₹69 Cr₹78 Cr
Total Liabilities ₹636 Cr₹616 Cr₹543 Cr₹505 Cr₹468 Cr
ASSETS
Gross Block ₹421 Cr₹402 Cr₹379 Cr₹279 Cr₹228 Cr
Less: Accumulated Depreciation ₹116 Cr₹100 Cr₹84 Cr₹66 Cr₹47 Cr
Less: Impairment of Assets -----
Net Block ₹305 Cr₹301 Cr₹295 Cr₹213 Cr₹180 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹26 Cr₹11 Cr₹7.94 Cr₹55 Cr₹12 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹33 Cr₹30 Cr₹25 Cr₹29 Cr₹33 Cr
Other Non Current Assets ----₹7.17 Cr
Total Non-Current Assets ₹364 Cr₹343 Cr₹328 Cr₹297 Cr₹233 Cr
Current Assets Loans & Advances -----
Currents Investments --₹6.00 Cr₹14 Cr₹35 Cr
    Quoted --₹6.00 Cr₹14 Cr₹35 Cr
    Unquoted -----
Inventories ₹166 Cr₹162 Cr₹123 Cr₹78 Cr₹84 Cr
    Raw Materials ₹102 Cr₹103 Cr₹64 Cr₹37 Cr₹37 Cr
    Work-in Progress -----
    Finished Goods ₹48 Cr₹41 Cr₹40 Cr₹27 Cr₹35 Cr
    Packing Materials ₹14 Cr₹14 Cr₹14 Cr₹9.59 Cr₹8.77 Cr
    Stores Ā and Spare -----
    Other Inventory ₹2.34 Cr₹4.34 Cr₹4.04 Cr₹4.03 Cr₹3.97 Cr
Sundry Debtors ₹69 Cr₹79 Cr₹37 Cr₹75 Cr₹81 Cr
    Debtors more than Six months ₹8.81 Cr₹10 Cr₹9.04 Cr--
    Debtors Others ₹69 Cr₹78 Cr₹37 Cr₹81 Cr₹87 Cr
Cash and Bank ₹7.17 Cr₹5.83 Cr₹12 Cr₹5.48 Cr₹4.86 Cr
    Cash in hand -----
    Balances at Bank ₹7.15 Cr₹5.83 Cr₹12 Cr₹1.18 Cr₹0.77 Cr
    Other cash and bank balances ₹0.01 Cr--₹4.30 Cr₹4.09 Cr
Other Current Assets ₹0.86 Cr₹0.64 Cr₹12 Cr₹12 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ----₹0.07 Cr
    Other current_assets ₹0.86 Cr₹0.64 Cr₹12 Cr₹12 Cr₹15 Cr
Short Term Loans and Advances ₹29 Cr₹26 Cr₹25 Cr₹23 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹6.03 Cr₹5.62 Cr₹4.85 Cr₹5.44 Cr₹5.93 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹20 Cr₹21 Cr₹18 Cr₹9.65 Cr
Total Current Assets ₹272 Cr₹274 Cr₹215 Cr₹208 Cr₹235 Cr
Net Current Assets (Including Current Investments) ₹145 Cr₹143 Cr₹131 Cr₹139 Cr₹157 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹636 Cr₹616 Cr₹543 Cr₹505 Cr₹468 Cr
Contingent Liabilities ₹29 Cr₹27 Cr₹20 Cr₹45 Cr₹60 Cr
Total Debt ₹52 Cr₹39 Cr-₹4.70 Cr-
Book Value -184.93173.18161.62147.74
Adjusted Book Value 197.31184.93173.18161.62147.74

Compare Balance Sheet of peers of AGRO TECH FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGRO TECH FOODS ₹1,776.7 Cr 1.1% 1.7% -11.2% Stock Analytics
PATANJALI FOODS ₹54,970.7 Cr 7.8% 11% 59% Stock Analytics
ADANI WILMAR ₹44,481.5 Cr 1.9% 2.6% -15% Stock Analytics
GOKUL AGRO RESOURCES ₹1,746.2 Cr 4.4% 8.9% 10.9% Stock Analytics
BCL INDUSTRIES ₹1,633.6 Cr 4.6% 2.8% 37.1% Stock Analytics
KRITI NUTRIENTS ₹556.3 Cr 2.4% 21.2% 142.6% Stock Analytics


AGRO TECH FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGRO TECH FOODS

1.1%

1.7%

-11.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses