Home > Balance Sheet > ADANI WILMAR

ADANI WILMAR
Balance Sheet

ADANI WILMAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ADANI WILMAR
Please provide your vote to see the results

ADANI WILMAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹130 Cr₹130 Cr₹114 Cr₹114 Cr₹114 Cr
    Equity - Authorised ₹363 Cr₹363 Cr₹363 Cr₹363 Cr₹363 Cr
    Equity - Issued ₹130 Cr₹130 Cr₹114 Cr₹114 Cr₹114 Cr
    Equity Paid Up ₹130 Cr₹130 Cr₹114 Cr₹114 Cr₹114 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹8,036 Cr₹7,476 Cr₹3,185 Cr₹2,456 Cr₹2,013 Cr
    Securities Premium ₹3,945 Cr₹3,945 Cr₹454 Cr₹454 Cr₹454 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹3,888 Cr₹3,303 Cr₹2,503 Cr₹1,775 Cr₹1,332 Cr
    General Reserves ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Other Reserves ₹53 Cr₹78 Cr₹78 Cr₹78 Cr₹78 Cr
Reserve excluding Revaluation Reserve ₹8,036 Cr₹7,476 Cr₹3,185 Cr₹2,456 Cr₹2,013 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,166 Cr₹7,606 Cr₹3,299 Cr₹2,571 Cr₹2,128 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹45 Cr₹1,024 Cr₹1,146 Cr₹965 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹183 Cr₹1,105 Cr₹1,032 Cr₹850 Cr
    Term Loans - Institutions --₹193 Cr₹114 Cr₹114 Cr
    Other Secured -₹-138 Cr₹-275 Cr--
Unsecured Loans ---₹0.08 Cr₹0.16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.08 Cr₹0.16 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹394 Cr₹253 Cr₹209 Cr₹389 Cr₹281 Cr
    Deferred Tax Assets ₹35 Cr₹69 Cr₹81 Cr₹51 Cr₹23 Cr
    Deferred Tax Liability ₹429 Cr₹322 Cr₹290 Cr₹440 Cr₹304 Cr
Other Long Term Liabilities ₹119 Cr₹100 Cr₹446 Cr₹332 Cr₹243 Cr
Long Term Trade Payables -----
Long Term Provisions ₹613 Cr₹622 Cr₹28 Cr₹25 Cr₹9.44 Cr
Total Non-Current Liabilities ₹1,126 Cr₹1,020 Cr₹1,706 Cr₹1,892 Cr₹1,498 Cr
Current Liabilities -----
Trade Payables ₹8,538 Cr₹9,191 Cr₹5,193 Cr₹5,697 Cr₹6,610 Cr
    Sundry Creditors ₹2,050 Cr₹1,839 Cr₹921 Cr₹1,332 Cr₹6,610 Cr
    Acceptances ₹6,488 Cr₹7,353 Cr₹4,272 Cr₹4,365 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹903 Cr₹1,079 Cr₹1,469 Cr₹591 Cr₹435 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹135 Cr₹137 Cr₹71 Cr₹78 Cr₹44 Cr
    Interest Accrued But Not Due ₹63 Cr₹17 Cr₹10 Cr₹30 Cr₹23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹705 Cr₹925 Cr₹1,388 Cr₹482 Cr₹369 Cr
Short Term Borrowings ₹2,226 Cr₹2,385 Cr₹1,651 Cr₹1,015 Cr₹776 Cr
    Secured ST Loans repayable on Demands ₹2,226 Cr₹1,894 Cr₹1,651 Cr₹1,015 Cr₹776 Cr
    Working Capital Loans- Sec ₹705 Cr₹428 Cr₹336 Cr₹507 Cr₹776 Cr
    Buyers Credits - Unsec -₹492 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-705 Cr₹-428 Cr₹-336 Cr₹-507 Cr₹-776 Cr
Short Term Provisions ₹20 Cr₹35 Cr₹9.74 Cr₹21 Cr₹47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹25 Cr₹2.86 Cr₹14 Cr₹33 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.05 Cr₹9.52 Cr₹6.88 Cr₹6.24 Cr₹15 Cr
Total Current Liabilities ₹11,687 Cr₹12,691 Cr₹8,323 Cr₹7,323 Cr₹7,869 Cr
Total Liabilities ₹20,979 Cr₹21,317 Cr₹13,328 Cr₹11,786 Cr₹11,495 Cr
ASSETS
Gross Block ₹6,405 Cr₹5,949 Cr₹4,753 Cr₹4,561 Cr₹3,499 Cr
Less: Accumulated Depreciation ₹1,612 Cr₹1,348 Cr₹1,051 Cr₹803 Cr₹545 Cr
Less: Impairment of Assets -----
Net Block ₹4,793 Cr₹4,601 Cr₹3,703 Cr₹3,758 Cr₹2,954 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹324 Cr₹275 Cr₹531 Cr₹325 Cr₹570 Cr
Non Current Investments ₹342 Cr₹312 Cr₹282 Cr₹206 Cr₹148 Cr
Long Term Investment ₹342 Cr₹312 Cr₹282 Cr₹206 Cr₹148 Cr
    Quoted -----
    Unquoted ₹367 Cr₹337 Cr₹307 Cr₹231 Cr₹148 Cr
Long Term Loans & Advances ₹969 Cr₹733 Cr₹90 Cr₹140 Cr₹211 Cr
Other Non Current Assets ₹13 Cr₹14 Cr₹15 Cr₹26 Cr₹15 Cr
Total Non-Current Assets ₹6,441 Cr₹5,935 Cr₹4,620 Cr₹4,454 Cr₹3,898 Cr
Current Assets Loans & Advances -----
Currents Investments ₹50 Cr₹50 Cr₹50 Cr--
    Quoted -----
    Unquoted ₹50 Cr₹50 Cr₹50 Cr--
Inventories ₹7,681 Cr₹7,717 Cr₹4,778 Cr₹3,826 Cr₹4,047 Cr
    Raw Materials ₹3,139 Cr₹2,427 Cr₹2,085 Cr₹2,181 Cr₹1,935 Cr
    Work-in Progress -----
    Finished Goods ₹2,734 Cr₹4,113 Cr₹2,282 Cr₹1,408 Cr₹1,827 Cr
    Packing Materials -----
    Stores Ā and Spare ₹252 Cr₹277 Cr₹185 Cr₹212 Cr₹203 Cr
    Other Inventory ₹1,556 Cr₹899 Cr₹225 Cr₹25 Cr₹83 Cr
Sundry Debtors ₹1,931 Cr₹2,219 Cr₹1,515 Cr₹921 Cr₹1,258 Cr
    Debtors more than Six months ₹13 Cr₹12 Cr₹2.21 Cr--
    Debtors Others ₹1,930 Cr₹2,211 Cr₹1,515 Cr₹922 Cr₹1,258 Cr
Cash and Bank ₹3,724 Cr₹4,494 Cr₹1,188 Cr₹1,432 Cr₹1,215 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr---
    Balances at Bank ₹3,724 Cr₹4,494 Cr₹1,188 Cr₹1,432 Cr₹1,215 Cr
    Other cash and bank balances -----
Other Current Assets ₹630 Cr₹326 Cr₹162 Cr₹441 Cr₹301 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹31 Cr₹15 Cr₹8.12 Cr₹18 Cr₹12 Cr
    Prepaid Expenses ₹55 Cr₹50 Cr₹36 Cr₹20 Cr₹36 Cr
    Other current_assets ₹544 Cr₹261 Cr₹118 Cr₹402 Cr₹253 Cr
Short Term Loans and Advances ₹515 Cr₹577 Cr₹1,014 Cr₹711 Cr₹775 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹52 Cr₹100 Cr₹39 Cr₹246 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹477 Cr₹525 Cr₹914 Cr₹672 Cr₹528 Cr
Total Current Assets ₹14,532 Cr₹15,382 Cr₹8,707 Cr₹7,331 Cr₹7,597 Cr
Net Current Assets (Including Current Investments) ₹2,845 Cr₹2,691 Cr₹385 Cr₹8.27 Cr₹-273 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹20,979 Cr₹21,317 Cr₹13,328 Cr₹11,786 Cr₹11,495 Cr
Contingent Liabilities ₹170 Cr₹190 Cr₹244 Cr₹268 Cr₹270 Cr
Total Debt ₹2,226 Cr₹2,568 Cr₹2,950 Cr₹2,300 Cr₹1,829 Cr
Book Value 62.8358.52288.65224.92186.16
Adjusted Book Value 62.8358.5228.8722.4918.62

Compare Balance Sheet of peers of ADANI WILMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADANI WILMAR ₹44,456.2 Cr -1.2% -15.2% -19.8% Stock Analytics
PATANJALI FOODS ₹53,718.2 Cr -0.6% -18.2% 54.2% Stock Analytics
AGRO TECH FOODS ₹1,804.5 Cr 2.2% -28.9% -18.8% Stock Analytics
GOKUL AGRO RESOURCES ₹1,758.7 Cr 3.1% -4.5% 3.4% Stock Analytics
BCL INDUSTRIES ₹1,631.4 Cr 3.1% -27.2% 43.7% Stock Analytics
KRITI NUTRIENTS ₹539.0 Cr 1.5% -17.9% 115.6% Stock Analytics


ADANI WILMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADANI WILMAR

-1.2%

-15.2%

-19.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses