T&I GLOBAL
|
T&I GLOBAL Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹152 Cr | ₹103 Cr | ₹102 Cr | ₹96 Cr | ₹132 Cr |
Sales | ₹148 Cr | ₹101 Cr | ₹100 Cr | ₹93 Cr | ₹126 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.30 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.40 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.61 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹3.08 Cr | ₹6.08 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹152 Cr | ₹103 Cr | ₹102 Cr | ₹96 Cr | ₹132 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.94 Cr | ₹-0.87 Cr | ₹0.15 Cr | ₹-0.72 Cr | ₹0.93 Cr |
Raw Material Consumed | ₹90 Cr | ₹51 Cr | ₹49 Cr | ₹39 Cr | ₹65 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹90 Cr | ₹51 Cr | ₹49 Cr | ₹39 Cr | ₹65 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.61 Cr | ₹2.52 Cr | ₹1.83 Cr | ₹1.89 Cr | ₹2.45 Cr |
Electricity & Power | ₹2.61 Cr | ₹2.52 Cr | ₹1.83 Cr | ₹1.89 Cr | ₹2.45 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.56 Cr | ₹4.48 Cr | ₹3.68 Cr | ₹4.51 Cr | ₹4.30 Cr |
Salaries, Wages & Bonus | ₹4.68 Cr | ₹3.69 Cr | ₹3.10 Cr | ₹3.81 Cr | ₹3.63 Cr |
Contributions to EPF & Pension Funds | ₹0.75 Cr | ₹0.63 Cr | ₹0.52 Cr | ₹0.62 Cr | ₹0.56 Cr |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.11 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹33 Cr | ₹27 Cr | ₹25 Cr | ₹27 Cr | ₹33 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹10 Cr | ₹7.52 Cr | ₹7.02 Cr | ₹6.80 Cr | ₹7.07 Cr |
Repairs and Maintenance | ₹0.46 Cr | ₹0.24 Cr | ₹0.36 Cr | ₹0.23 Cr | ₹0.30 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹26 Cr |
General and Administration Expenses | ₹10 Cr | ₹6.95 Cr | ₹4.64 Cr | ₹5.51 Cr | ₹7.54 Cr |
Rent , Rates & Taxes | ₹0.39 Cr | ₹0.50 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.33 Cr |
Insurance | ₹3.00 Cr | ₹3.08 Cr | ₹1.64 Cr | ₹0.79 Cr | ₹1.34 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.22 Cr | ₹0.26 Cr | ₹0.47 Cr | ₹0.92 Cr | ₹0.89 Cr |
Traveling and conveyance | ₹2.49 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹1.74 Cr | ₹1.90 Cr |
Other Administration | ₹3.91 Cr | ₹2.41 Cr | ₹1.53 Cr | ₹1.74 Cr | ₹3.08 Cr |
Selling and Distribution Expenses | ₹2.01 Cr | ₹1.36 Cr | ₹1.46 Cr | ₹2.00 Cr | ₹5.14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.29 Cr | ₹0.93 Cr | ₹0.70 Cr | ₹0.65 Cr | ₹1.11 Cr |
Miscellaneous Expenses | ₹0.27 Cr | ₹1.32 Cr | ₹2.88 Cr | ₹1.41 Cr | ₹1.64 Cr |
Bad debts /advances written off | - | ₹1.00 Cr | ₹1.66 Cr | ₹1.00 Cr | ₹1.50 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.86 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.05 Cr | - |
Other Miscellaneous Expenses | ₹0.27 Cr | ₹0.32 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹142 Cr | ₹93 Cr | ₹88 Cr | ₹80 Cr | ₹121 Cr |
Operating Profit (Excl OI) | ₹9.92 Cr | ₹9.92 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr |
Other Income | ₹4.18 Cr | ₹3.80 Cr | ₹1.92 Cr | ₹2.19 Cr | ₹1.87 Cr |
Interest Received | ₹0.18 Cr | ₹0.21 Cr | ₹0.43 Cr | ₹0.26 Cr | ₹0.24 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.02 Cr | ₹0.03 Cr |
Profits on sale of Investments | ₹1.10 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹0.00 Cr | ₹0.01 Cr |
Provision Written Back | ₹0.54 Cr | - | ₹1.01 Cr | - | - |
Foreign Exchange Gains | ₹1.37 Cr | ₹2.92 Cr | - | ₹1.57 Cr | ₹1.54 Cr |
Others | ₹0.98 Cr | ₹0.28 Cr | ₹0.06 Cr | ₹0.33 Cr | ₹0.05 Cr |
Operating Profit | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹14 Cr |
Interest | ₹0.18 Cr | ₹0.91 Cr | ₹0.78 Cr | ₹1.39 Cr | ₹2.48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.03 Cr | ₹0.57 Cr | ₹0.56 Cr | ₹1.07 Cr | ₹2.20 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.28 Cr |
Other Interest | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
PBDT | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹11 Cr |
Depreciation | ₹0.97 Cr | ₹1.02 Cr | ₹0.98 Cr | ₹1.11 Cr | ₹0.96 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr |
Provision for Tax | ₹4.51 Cr | ₹3.07 Cr | ₹3.78 Cr | ₹3.50 Cr | ₹3.09 Cr |
Current Income Tax | ₹4.29 Cr | ₹3.03 Cr | ₹4.00 Cr | ₹3.60 Cr | ₹3.05 Cr |
Deferred Tax | ₹0.22 Cr | ₹0.04 Cr | ₹-0.22 Cr | ₹-0.10 Cr | ₹0.04 Cr |
Other taxes | - | - | - | - | ₹0.00 Cr |
Profit After Tax | ₹8.43 Cr | ₹8.72 Cr | ₹10 Cr | ₹12 Cr | ₹7.12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.43 Cr | ₹8.72 Cr | ₹10 Cr | ₹12 Cr | ₹7.12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹51 Cr | ₹42 Cr | ₹32 Cr | ₹21 Cr | ₹14 Cr |
Appropriations | ₹60 Cr | ₹50 Cr | ₹42 Cr | ₹32 Cr | ₹21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹-0.64 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.59 Cr |
Equity Dividend % | - | - | - | - | ₹5.00 |
Earnings Per Share | ₹16.63 | ₹17.21 | ₹19.92 | ₹22.90 | ₹14.05 |
Adjusted EPS | ₹16.63 | ₹17.21 | ₹19.92 | ₹22.90 | ₹14.05 |
Compare Income Statement of peers of T&I GLOBAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
T&I GLOBAL | ₹132.8 Cr | NA | NA | NA | Stock Analytics | |
BHARAT ELECTRONICS | ₹170,939.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹90,272.5 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
THERMAX | ₹54,765.4 Cr | 14% | 9.6% | 71% | Stock Analytics | |
TRIVENI TURBINE | ₹16,849.1 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹13,602.9 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics |
T&I GLOBAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
T&I GLOBAL | NA | NA |
|
SENSEX | -0.8% |
1.4% |
22.9% |
You may also like the below Video Courses