Home > Income Statement > SIMBHAOLI SUGARS

SIMBHAOLI SUGARS
Income Statement

SIMBHAOLI SUGARS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SIMBHAOLI SUGARS
Please provide your vote to see the results

SIMBHAOLI SUGARS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,399 Cr₹1,422 Cr₹1,491 Cr₹1,280 Cr₹1,241 Cr
     Sales ₹1,354 Cr₹1,329 Cr₹1,388 Cr₹1,184 Cr₹1,208 Cr
     Job Work/ Contract Receipts ₹5.85 Cr₹6.52 Cr₹3.53 Cr₹2.43 Cr₹1.94 Cr
     Processing Charges / Service Income ₹21 Cr₹18 Cr₹7.28 Cr₹25 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹68 Cr₹92 Cr₹69 Cr₹18 Cr
Less: Excise Duty ₹166 Cr₹236 Cr₹194 Cr₹199 Cr₹159 Cr
Net Sales ₹1,233 Cr₹1,185 Cr₹1,297 Cr₹1,081 Cr₹1,082 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹15 Cr₹1.70 Cr₹92 Cr₹-72 Cr₹-146 Cr
Raw Material Consumed ₹965 Cr₹893 Cr₹918 Cr₹870 Cr₹945 Cr
     Opening Raw Materials ₹2.83 Cr₹0.96 Cr₹1.15 Cr₹1.20 Cr₹4.59 Cr
     Purchases Raw Materials ₹901 Cr₹826 Cr₹882 Cr₹812 Cr₹919 Cr
     Closing Raw Materials ₹4.04 Cr₹2.83 Cr₹0.96 Cr₹1.15 Cr₹1.20 Cr
     Other Direct Purchases / Brought in cost ₹65 Cr₹69 Cr₹36 Cr₹58 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹19 Cr₹17 Cr₹15 Cr₹7.24 Cr
     Electricity & Power ₹5.86 Cr₹7.04 Cr₹7.49 Cr₹3.71 Cr₹1.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹20 Cr₹11 Cr₹9.91 Cr₹11 Cr₹5.68 Cr
Employee Cost ₹85 Cr₹77 Cr₹70 Cr₹80 Cr₹71 Cr
     Salaries, Wages & Bonus ₹77 Cr₹69 Cr₹63 Cr₹72 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹4.99 Cr₹4.73 Cr₹5.93 Cr₹6.33 Cr₹5.88 Cr
     Workmen and Staff Welfare Expenses ₹1.70 Cr₹1.71 Cr₹1.30 Cr₹1.82 Cr₹1.35 Cr
     Other Employees Cost ₹1.19 Cr₹1.29 Cr---
Other Manufacturing Expenses ₹81 Cr₹84 Cr₹71 Cr₹70 Cr₹68 Cr
     Sub-contracted / Out sourced services ₹8.31 Cr₹7.17 Cr₹3.62 Cr₹3.55 Cr₹4.75 Cr
     Processing Charges -----
     Repairs and Maintenance ₹27 Cr₹30 Cr₹26 Cr₹27 Cr₹26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹45 Cr₹47 Cr₹41 Cr₹39 Cr₹38 Cr
General and Administration Expenses ₹14 Cr₹15 Cr₹13 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹6.16 Cr₹5.61 Cr₹3.99 Cr₹4.91 Cr₹3.73 Cr
     Insurance ₹2.22 Cr₹2.86 Cr₹3.12 Cr₹2.47 Cr₹1.72 Cr
     Printing and stationery ₹0.42 Cr₹0.42 Cr₹0.36 Cr₹0.39 Cr₹0.36 Cr
     Professional and legal fees ₹3.71 Cr₹4.16 Cr₹4.00 Cr₹4.38 Cr₹4.21 Cr
     Traveling and conveyance ₹1.30 Cr₹1.36 Cr₹1.40 Cr₹2.70 Cr₹2.80 Cr
     Other Administration ₹1.68 Cr₹1.73 Cr₹1.78 Cr₹3.37 Cr₹5.28 Cr
Selling and Distribution Expenses ₹31 Cr₹30 Cr₹32 Cr₹29 Cr₹28 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.42 Cr₹3.96 Cr₹3.53 Cr₹4.88 Cr₹4.52 Cr
     Freight and Forwarding ₹20 Cr₹21 Cr₹21 Cr₹15 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.14 Cr₹4.53 Cr₹7.18 Cr₹9.13 Cr₹6.35 Cr
Miscellaneous Expenses ₹7.20 Cr₹17 Cr₹18 Cr₹22 Cr₹8.71 Cr
     Bad debts /advances written off ₹0.18 Cr₹0.01 Cr₹0.31 Cr₹0.14 Cr₹0.82 Cr
     Provision for doubtful debts ₹0.60 Cr₹6.72 Cr₹7.06 Cr₹1.73 Cr-
     Losson disposal of fixed assets(net) ₹0.46 Cr₹0.00 Cr-₹4.49 Cr-
     Losson foreign exchange fluctuations --₹0.03 Cr-₹0.05 Cr
     Losson sale of non-trade current investments --₹0.07 Cr₹0.01 Cr₹0.04 Cr
     Other Miscellaneous Expenses ₹5.95 Cr₹10 Cr₹11 Cr₹16 Cr₹7.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,224 Cr₹1,135 Cr₹1,232 Cr₹1,029 Cr₹997 Cr
Operating Profit (Excl OI) ₹8.53 Cr₹51 Cr₹65 Cr₹52 Cr₹85 Cr
Other Income ₹18 Cr₹4.53 Cr₹4.48 Cr₹8.09 Cr₹3.18 Cr
     Interest Received ₹16 Cr₹0.35 Cr₹1.22 Cr₹0.99 Cr₹0.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.25 Cr---
     Profits on sale of Investments ----₹0.62 Cr
     Provision Written Back ₹0.65 Cr₹2.87 Cr₹2.72 Cr₹1.37 Cr₹0.55 Cr
     Foreign Exchange Gains ₹0.02 Cr₹0.03 Cr-₹0.23 Cr₹0.13 Cr
     Others ₹1.14 Cr₹1.04 Cr₹0.55 Cr₹5.50 Cr₹1.12 Cr
Operating Profit ₹27 Cr₹55 Cr₹69 Cr₹60 Cr₹88 Cr
Interest ₹25 Cr₹45 Cr₹50 Cr₹52 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.03 Cr₹0.07 Cr₹1.44 Cr
     Other Interest ₹25 Cr₹45 Cr₹50 Cr₹52 Cr₹55 Cr
PBDT ₹1.30 Cr₹9.77 Cr₹19 Cr₹8.34 Cr₹31 Cr
Depreciation ₹32 Cr₹42 Cr₹46 Cr₹47 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹-31 Cr₹-33 Cr₹-27 Cr₹-38 Cr₹-17 Cr
Exceptional Income / Expenses -₹-12 Cr₹-0.72 Cr-₹-10 Cr
Profit Before Tax ₹-31 Cr₹-45 Cr₹-27 Cr₹-38 Cr₹-27 Cr
Provision for Tax ₹0.17 Cr₹1.22 Cr₹0.14 Cr₹0.12 Cr₹4.50 Cr
     Current Income Tax ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.09 Cr₹4.47 Cr
     Deferred Tax ₹0.15 Cr₹-0.01 Cr₹-0.20 Cr₹0.03 Cr₹0.03 Cr
     Other taxes ₹0.01 Cr₹1.20 Cr₹0.33 Cr-₹0.00 Cr
Profit After Tax ₹-31 Cr₹-46 Cr₹-27 Cr₹-38 Cr₹-31 Cr
Extra items -----
Minority Interest ₹-0.03 Cr₹6.47 Cr₹5.45 Cr₹3.95 Cr₹-7.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-31 Cr₹-40 Cr₹-22 Cr₹-34 Cr₹-39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-591 Cr₹-551 Cr₹-532 Cr₹-495 Cr₹-457 Cr
Appropriations ₹-622 Cr₹-591 Cr₹-554 Cr₹-529 Cr₹-496 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.00 Cr₹-0.15 Cr₹2.79 Cr₹-0.73 Cr
Equity Dividend % -----
Earnings Per Share ₹-7.48₹-9.65₹-5.31₹-8.32₹-9.38
Adjusted EPS ₹-7.48₹-9.65₹-5.31₹-8.32₹-9.38

Compare Income Statement of peers of SIMBHAOLI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMBHAOLI SUGARS ₹116.5 Cr -3.2% -25.5% 26.6% Stock Analytics
EID PARRY (INDIA) ₹10,725.6 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,075.9 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,380.0 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,114.2 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,911.3 Cr 1% -21.8% 141.9% Stock Analytics


SIMBHAOLI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMBHAOLI SUGARS

-3.2%

-25.5%

26.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses