Home > Income Statement > SHREYAS SHIPPING & LOGISTICS

SHREYAS SHIPPING & LOGISTICS
Income Statement

COMMUNITY POLL
for SHREYAS SHIPPING & LOGISTICS
Please provide your vote to see the results

SHREYAS SHIPPING & LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹536 Cr₹560 Cr₹612 Cr₹625 Cr₹541 Cr
     Income from ship building & Repairs -----
     Charter Income ₹354 Cr₹23 Cr₹68 Cr₹48 Cr₹6.79 Cr
     Freight and Demurrage ₹181 Cr₹514 Cr₹540 Cr₹575 Cr₹529 Cr
     Other Operational Income ₹0.64 Cr₹23 Cr₹3.87 Cr₹2.53 Cr₹4.54 Cr
Less: Excise Duty -----
Operating Income (Net) ₹536 Cr₹560 Cr₹612 Cr₹625 Cr₹541 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹76 Cr₹183 Cr₹217 Cr₹214 Cr₹153 Cr
     Electricity & Power --₹0.06 Cr--
     Oil, Fuel & Natural gas ₹74 Cr₹182 Cr₹215 Cr₹212 Cr₹152 Cr
     Coals etc -----
     Other power & fuel ₹2.00 Cr₹1.61 Cr₹1.19 Cr₹1.43 Cr₹1.41 Cr
Employee Cost ₹77 Cr₹68 Cr₹73 Cr₹74 Cr₹63 Cr
     Salaries, Wages & Bonus ₹74 Cr₹66 Cr₹70 Cr₹71 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹2.53 Cr₹1.66 Cr₹2.32 Cr₹2.33 Cr₹1.32 Cr
     Workmen and Staff Welfare Expenses ₹0.95 Cr₹0.40 Cr₹0.69 Cr₹0.75 Cr₹0.95 Cr
     Other Employees Cost -----
Operating Expenses ₹143 Cr₹235 Cr₹262 Cr₹258 Cr₹198 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues ₹38 Cr₹108 Cr₹86 Cr₹90 Cr₹82 Cr
     Sub-contracted / Out sourced services -----
     Repairs and Maintenance ₹8.07 Cr₹5.96 Cr₹5.32 Cr₹5.12 Cr₹4.56 Cr
     Stores,spare parts and tools consumed ₹30 Cr₹27 Cr₹23 Cr₹26 Cr₹19 Cr
     Other Operating Expenses ₹66 Cr₹94 Cr₹148 Cr₹137 Cr₹92 Cr
General and Administration Expenses ₹6.79 Cr₹8.22 Cr₹7.34 Cr₹3.92 Cr₹5.14 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.23 Cr₹0.64 Cr₹0.54 Cr₹0.58 Cr
     Insurance ₹0.05 Cr₹0.21 Cr₹0.14 Cr₹0.16 Cr₹0.07 Cr
     Printing and stationery ₹0.86 Cr₹1.04 Cr₹0.55 Cr--
     Professional and legal fees ₹2.21 Cr₹3.03 Cr₹1.46 Cr₹1.27 Cr₹0.72 Cr
     Other General & administrative Expenses ₹3.21 Cr₹3.71 Cr₹4.55 Cr₹1.95 Cr₹3.77 Cr
Selling and Distribution Expenses ₹0.43 Cr₹0.34 Cr₹0.32 Cr₹1.08 Cr₹7.97 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.03 Cr₹0.28 Cr₹0.72 Cr₹0.52 Cr
     Brokerage & Commissions ₹0.30 Cr₹0.31 Cr₹0.04 Cr₹0.36 Cr-
     Freight Charges ----₹4.71 Cr
     Other Selling Expenses ----₹2.74 Cr
Miscellaneous Expenses ₹1.52 Cr₹0.86 Cr₹10 Cr₹4.19 Cr₹1.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.38 Cr-₹3.40 Cr₹0.77 Cr-
     Losson disposal of fixed assets(net) ----₹0.13 Cr
     Losson foreign exchange fluctuations --₹6.53 Cr₹0.66 Cr-
     Losson sale of non-trade current investments --₹0.14 Cr₹0.09 Cr-
     Other Miscellaneous Expenses ₹1.14 Cr₹0.86 Cr₹0.27 Cr₹2.67 Cr₹1.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹305 Cr₹496 Cr₹570 Cr₹554 Cr₹429 Cr
Operating Profit (Excl OI) ₹231 Cr₹64 Cr₹43 Cr₹70 Cr₹112 Cr
Other Income ₹5.50 Cr₹4.21 Cr₹3.55 Cr₹2.30 Cr₹3.59 Cr
     Interest Received ₹3.41 Cr₹2.22 Cr₹1.30 Cr₹1.28 Cr₹0.44 Cr
     Dividend Received ₹0.06 Cr₹0.02 Cr₹0.31 Cr₹0.45 Cr₹1.69 Cr
     Profit on sale of Fixed Assets --₹0.46 Cr--
     Profits on sale of Investments -----
     Foreign Exchange Gains -₹0.12 Cr--₹0.11 Cr
     Provision Written Back --₹0.76 Cr-₹0.30 Cr
     Others ₹2.03 Cr₹1.85 Cr₹0.72 Cr₹0.57 Cr₹1.05 Cr
Operating Profit ₹237 Cr₹68 Cr₹47 Cr₹73 Cr₹115 Cr
Interest ₹12 Cr₹17 Cr₹19 Cr₹19 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹15 Cr₹17 Cr₹17 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.83 Cr₹1.79 Cr₹1.33 Cr₹1.54 Cr₹0.92 Cr
     Other Interest --₹1.60 Cr--
PBDT ₹225 Cr₹52 Cr₹27 Cr₹54 Cr₹102 Cr
Depreciation ₹19 Cr₹15 Cr₹18 Cr₹21 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹206 Cr₹37 Cr₹9.11 Cr₹33 Cr₹83 Cr
Exceptional Income / Expenses ₹6.41 Cr₹2.20 Cr₹-86 Cr₹0.95 Cr₹-1.29 Cr
Profit Before Tax ₹218 Cr₹39 Cr₹-76 Cr₹34 Cr₹82 Cr
Provision for Tax ₹7.10 Cr₹3.13 Cr₹-19 Cr₹0.35 Cr₹4.31 Cr
     Current Income Tax ₹18 Cr₹1.66 Cr₹1.27 Cr₹1.24 Cr₹0.88 Cr
     Deferred Tax ₹-11 Cr₹1.99 Cr₹-20 Cr₹-0.17 Cr₹3.43 Cr
     Other taxes -₹-0.52 Cr₹-0.06 Cr₹-0.72 Cr-
Profit After Tax ₹211 Cr₹36 Cr₹-58 Cr₹33 Cr₹78 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹8.58 Cr₹-8.62 Cr₹-3.68 Cr₹14 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹211 Cr₹44 Cr₹-66 Cr₹30 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹251 Cr₹214 Cr₹284 Cr₹265 Cr₹190 Cr
Appropriations ₹462 Cr₹258 Cr₹218 Cr₹295 Cr₹283 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹462 Cr₹258 Cr₹218 Cr₹295 Cr₹283 Cr
Equity Dividend % ₹25.00₹20.00-₹12.00₹15.00
Earnings Per Share ₹96.12₹20.16₹-30.12₹13.56₹41.91
Adjusted EPS ₹96.12₹20.16₹-30.12₹13.56₹41.91

Compare Income Statement of peers of SHREYAS SHIPPING & LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYAS SHIPPING & LOGISTICS ₹629.8 Cr 2.4% -8% 5.7% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹14,224.6 Cr -2.7% 1.6% 64.8% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹9,937.8 Cr -1.3% -21.6% 43.9% Stock Analytics
SEAMEC ₹2,714.6 Cr 4% -5.6% 53.7% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,310.8 Cr 5% -13.5% 120.2% Stock Analytics
ESSAR SHIPPING ₹587.6 Cr -4.8% -33.1% 136.1% Stock Analytics


SHREYAS SHIPPING & LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYAS SHIPPING & LOGISTICS

2.4%

-8%

5.7%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses