SHREEJI TRANSLOGISTICS
|
SHREEJI TRANSLOGISTICS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹167 Cr | ₹109 Cr | ₹11,066,399 Cr | ₹125 Cr | ₹110 Cr |
Sales | - | - | - | - | ₹0.26 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹165 Cr | ₹108 Cr | ₹10,946,111 Cr | ₹123 Cr | ₹109 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.19 Cr | ₹1.51 Cr | ₹120,288 Cr | ₹1.45 Cr | ₹1.57 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹167 Cr | ₹109 Cr | ₹11,066,399 Cr | ₹125 Cr | ₹110 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.01 Cr | - | ₹-25,264 Cr | - | - |
Raw Material Consumed | - | - | - | - | ₹0.26 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.26 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.15 Cr | ₹0.13 Cr | ₹16,519 Cr | ₹0.17 Cr | ₹0.16 Cr |
Electricity & Power | ₹0.15 Cr | ₹0.13 Cr | ₹16,519 Cr | ₹0.17 Cr | ₹0.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.09 Cr | ₹6.90 Cr | ₹859,509 Cr | ₹8.64 Cr | ₹7.08 Cr |
Salaries, Wages & Bonus | ₹7.21 Cr | ₹6.23 Cr | ₹756,965 Cr | ₹7.52 Cr | ₹6.38 Cr |
Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.47 Cr | ₹58,990 Cr | ₹0.55 Cr | ₹0.46 Cr |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.06 Cr | ₹5,654 Cr | ₹0.06 Cr | ₹0.02 Cr |
Other Employees Cost | ₹0.35 Cr | ₹0.14 Cr | ₹37,900 Cr | ₹0.51 Cr | ₹0.23 Cr |
Other Manufacturing Expenses | ₹129 Cr | ₹86 Cr | ₹8,327,858 Cr | ₹93 Cr | ₹83 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹5.47 Cr | ₹4.07 Cr | ₹460,450 Cr | ₹3.76 Cr | ₹3.76 Cr |
Repairs and Maintenance | - | ₹0.10 Cr | ₹9,154 Cr | ₹0.09 Cr | ₹0.08 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹124 Cr | ₹82 Cr | ₹7,858,253 Cr | ₹90 Cr | ₹79 Cr |
General and Administration Expenses | ₹7.18 Cr | ₹7.77 Cr | ₹838,896 Cr | ₹8.21 Cr | ₹7.23 Cr |
Rent , Rates & Taxes | ₹3.67 Cr | ₹3.47 Cr | ₹275,616 Cr | ₹2.67 Cr | ₹1.82 Cr |
Insurance | ₹1.13 Cr | ₹1.17 Cr | ₹106,259 Cr | ₹0.83 Cr | ₹0.89 Cr |
Printing and stationery | ₹0.27 Cr | ₹0.19 Cr | ₹26,282 Cr | ₹0.26 Cr | ₹0.26 Cr |
Professional and legal fees | ₹0.52 Cr | ₹0.35 Cr | ₹79,049 Cr | ₹0.86 Cr | ₹0.56 Cr |
Traveling and conveyance | ₹0.63 Cr | ₹0.50 Cr | ₹81,126 Cr | ₹0.94 Cr | ₹0.90 Cr |
Other Administration | ₹1.60 Cr | ₹2.59 Cr | ₹351,691 Cr | ₹3.59 Cr | ₹3.70 Cr |
Selling and Distribution Expenses | ₹2.32 Cr | ₹1.16 Cr | ₹113,873 Cr | ₹1.00 Cr | ₹0.96 Cr |
Advertisement & Sales Promotion | ₹0.22 Cr | ₹0.10 Cr | ₹28,761 Cr | ₹0.31 Cr | ₹0.27 Cr |
Sales Commissions & Incentives | ₹1.91 Cr | ₹0.92 Cr | ₹70,164 Cr | ₹0.54 Cr | ₹0.56 Cr |
Freight and Forwarding | ₹0.19 Cr | ₹0.14 Cr | ₹14,948 Cr | ₹0.15 Cr | ₹0.13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.69 Cr | ₹0.20 Cr | ₹52,573 Cr | ₹0.85 Cr | ₹0.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.26 Cr | - | ₹7,399 Cr | ₹0.16 Cr | ₹0.15 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹123 Cr | - | - |
Losson sale of non-trade current investments | ₹0.02 Cr | ₹0.05 Cr | ₹29,280 Cr | ₹0.22 Cr | ₹-0.21 Cr |
Other Miscellaneous Expenses | ₹2.41 Cr | ₹0.15 Cr | ₹15,770 Cr | ₹0.47 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹150 Cr | ₹102 Cr | ₹10,183,964 Cr | ₹112 Cr | ₹99 Cr |
Operating Profit (Excl OI) | ₹17 Cr | ₹7.10 Cr | ₹882,434 Cr | ₹12 Cr | ₹12 Cr |
Other Income | ₹3.08 Cr | ₹0.56 Cr | ₹115,029 Cr | ₹0.14 Cr | ₹0.05 Cr |
Interest Received | ₹0.67 Cr | ₹0.41 Cr | ₹36,337 Cr | ₹0.05 Cr | ₹0.02 Cr |
Dividend Received | - | - | ₹600 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹2.40 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.06 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.02 Cr | ₹0.09 Cr | ₹78,092 Cr | ₹0.09 Cr | ₹0.02 Cr |
Operating Profit | ₹20 Cr | ₹7.65 Cr | ₹997,463 Cr | ₹13 Cr | ₹12 Cr |
Interest | ₹4.08 Cr | ₹4.22 Cr | ₹353,205 Cr | ₹3.51 Cr | ₹3.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.63 Cr | ₹2.73 Cr | ₹205,631 Cr | ₹1.73 Cr | ₹1.47 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.06 Cr | ₹6,099 Cr | ₹0.18 Cr | ₹0.11 Cr |
Other Interest | ₹1.38 Cr | ₹1.43 Cr | ₹141,475 Cr | ₹1.61 Cr | ₹1.54 Cr |
PBDT | ₹16 Cr | ₹3.44 Cr | ₹644,258 Cr | ₹9.03 Cr | ₹8.80 Cr |
Depreciation | ₹3.86 Cr | ₹4.31 Cr | ₹416,726 Cr | ₹3.49 Cr | ₹3.94 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹-0.87 Cr | ₹227,532 Cr | ₹5.54 Cr | ₹4.85 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹-0.87 Cr | ₹227,532 Cr | ₹5.54 Cr | ₹4.85 Cr |
Provision for Tax | ₹3.07 Cr | ₹0.16 Cr | ₹74,700 Cr | ₹1.66 Cr | ₹1.81 Cr |
Current Income Tax | ₹2.52 Cr | ₹0.02 Cr | ₹32,813 Cr | ₹1.37 Cr | ₹1.68 Cr |
Deferred Tax | ₹0.55 Cr | ₹0.12 Cr | ₹39,008 Cr | ₹0.30 Cr | ₹0.14 Cr |
Other taxes | - | ₹0.01 Cr | ₹2,880 Cr | - | - |
Profit After Tax | ₹9.17 Cr | ₹-1.03 Cr | ₹152,831 Cr | ₹3.87 Cr | ₹3.04 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.17 Cr | ₹-1.03 Cr | ₹152,831 Cr | ₹3.87 Cr | ₹3.04 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹14 Cr | ₹15 Cr | ₹1,827,240 Cr | ₹14 Cr | ₹11 Cr |
Appropriations | ₹23 Cr | ₹14 Cr | ₹1,980,071 Cr | ₹18 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹3,591 Cr | - | - |
Other Appropriation | ₹-0.05 Cr | - | ₹477,053 Cr | - | - |
Equity Dividend % | ₹20.00 | ₹10.00 | ₹5.00 | - | - |
Earnings Per Share | ₹8.75 | ₹-0.98 | ₹1.46 | ₹11.09 | ₹8.69 |
Adjusted EPS | ₹1.75 | ₹-0.20 | ₹0.29 | ₹0.74 | ₹0.58 |
Compare Income Statement of peers of SHREEJI TRANSLOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREEJI TRANSLOGISTICS | ₹214.7 Cr | 1.1% | 5.7% | -39.6% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹61,252.4 Cr | 8.9% | 15.2% | 60% | Stock Analytics | |
AEGIS LOGISTICS | ₹21,072.3 Cr | 21.4% | 53.3% | 56.2% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹8,080.0 Cr | 1.8% | 12.2% | NA | Stock Analytics | |
ALLCARGO LOGISTICS | ₹7,330.6 Cr | 5.1% | 16.3% | 13.4% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹6,913.4 Cr | 4% | 10.8% | 42.3% | Stock Analytics |
SHREEJI TRANSLOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREEJI TRANSLOGISTICS | 1.1% |
5.7% |
-39.6% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses