Home > Income Statement > SERVOTECH POWER SYSTEMS

SERVOTECH POWER SYSTEMS
Income Statement

COMMUNITY POLL
for SERVOTECH POWER SYSTEMS
Please provide your vote to see the results

SERVOTECH POWER SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹161 Cr₹95 Cr₹95 Cr
     Sales ₹158 Cr₹93 Cr₹93 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹3.39 Cr₹1.85 Cr₹1.85 Cr
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ₹17 Cr₹8.07 Cr₹8.07 Cr
Net Sales ₹144 Cr₹87 Cr₹87 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.84 Cr₹-3.35 Cr₹-3.35 Cr
Raw Material Consumed ₹122 Cr₹78 Cr₹78 Cr
     Opening Raw Materials ₹6.30 Cr₹3.48 Cr₹3.48 Cr
     Purchases Raw Materials ₹123 Cr₹80 Cr₹80 Cr
     Closing Raw Materials ₹7.65 Cr₹6.30 Cr₹6.30 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Electricity & Power ₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹4.79 Cr₹3.47 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹4.48 Cr₹3.20 Cr₹3.20 Cr
     Contributions to EPF & Pension Funds ---
     Workmen and Staff Welfare Expenses ₹0.23 Cr₹0.20 Cr₹0.20 Cr
     Other Employees Cost ₹0.08 Cr₹0.07 Cr₹0.07 Cr
Other Manufacturing Expenses ₹0.65 Cr₹1.10 Cr₹1.10 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Repairs and Maintenance ₹0.30 Cr₹0.67 Cr₹0.67 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹0.34 Cr₹0.42 Cr₹0.42 Cr
General and Administration Expenses ₹2.55 Cr₹1.81 Cr₹1.81 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.24 Cr₹0.14 Cr₹0.14 Cr
     Professional and legal fees ₹0.53 Cr₹0.25 Cr₹0.25 Cr
     Traveling and conveyance ₹0.37 Cr₹0.15 Cr₹0.15 Cr
     Other Administration ₹1.71 Cr₹1.35 Cr₹1.35 Cr
Selling and Distribution Expenses ₹1.37 Cr₹1.39 Cr₹1.39 Cr
     Advertisement & Sales Promotion ₹0.41 Cr₹0.46 Cr₹0.46 Cr
     Sales Commissions & Incentives ₹0.09 Cr₹0.00 Cr₹0.00 Cr
     Freight and Forwarding ₹0.69 Cr₹0.28 Cr₹0.28 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.18 Cr₹0.64 Cr₹0.64 Cr
Miscellaneous Expenses ₹0.30 Cr--
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.30 Cr--
Less: Expenses Capitalised ---
Total Expenditure ₹135 Cr₹82 Cr₹82 Cr
Operating Profit (Excl OI) ₹9.09 Cr₹4.84 Cr₹4.84 Cr
Other Income ₹0.58 Cr₹0.91 Cr₹0.91 Cr
     Interest Received ₹0.17 Cr₹0.14 Cr₹0.14 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹0.41 Cr₹0.77 Cr₹0.77 Cr
Operating Profit ₹9.67 Cr₹5.75 Cr₹5.75 Cr
Interest ₹2.45 Cr₹2.90 Cr₹2.90 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹2.45 Cr₹2.90 Cr₹2.90 Cr
     Other Interest ---
PBDT ₹7.22 Cr₹2.85 Cr₹2.85 Cr
Depreciation ₹1.58 Cr₹1.47 Cr₹1.47 Cr
Profit Before Taxation & Exceptional Items ₹5.64 Cr₹1.38 Cr₹1.38 Cr
Exceptional Income / Expenses ₹-0.05 Cr₹-0.23 Cr₹-0.23 Cr
Profit Before Tax ₹5.59 Cr₹1.15 Cr₹1.15 Cr
Provision for Tax ₹1.53 Cr₹0.23 Cr₹0.23 Cr
     Current Income Tax ₹1.40 Cr₹0.30 Cr₹0.30 Cr
     Deferred Tax ₹0.03 Cr₹-0.06 Cr₹-0.06 Cr
     Other taxes ₹0.10 Cr₹-0.01 Cr₹-0.01 Cr
Profit After Tax ₹4.06 Cr₹0.92 Cr₹0.92 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ₹0.01 Cr--
Consolidated Net Profit ₹4.07 Cr₹0.92 Cr₹0.92 Cr
Adjustments to PAT ---
Profit Balance B/F ₹11 Cr₹10 Cr₹10 Cr
Appropriations ₹15 Cr₹11 Cr₹11 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.49 Cr--
Equity Dividend % ₹22.00--
Earnings Per Share ₹2.18₹0.50₹0.50
Adjusted EPS ₹0.22₹0.05₹0.05

Compare Income Statement of peers of SERVOTECH POWER SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SERVOTECH POWER SYSTEMS ₹1,885.9 Cr -0.2% -16.4% 323.7% Stock Analytics
SIEMENS ₹199,009.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹133,316.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹94,087.1 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹81,292.3 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹53,647.6 Cr -0.1% -17.4% 378.9% Stock Analytics


SERVOTECH POWER SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SERVOTECH POWER SYSTEMS

-0.2%

-16.4%

323.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses