MYSORE PETRO CHEMICALS
|
MYSORE PETRO CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹18 Cr | ₹21 Cr | ₹23 Cr | ₹13 Cr | ₹33 Cr |
Sales | ₹18 Cr | ₹21 Cr | ₹23 Cr | ₹13 Cr | ₹33 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹0.09 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹18 Cr | ₹21 Cr | ₹23 Cr | ₹13 Cr | ₹33 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹12 Cr | ₹32 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹12 Cr | ₹32 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.06 Cr | ₹2.39 Cr | ₹2.22 Cr | ₹2.13 Cr | ₹2.07 Cr |
Salaries, Wages & Bonus | ₹2.82 Cr | ₹2.15 Cr | ₹1.91 Cr | ₹1.90 Cr | ₹1.85 Cr |
Contributions to EPF & Pension Funds | ₹0.20 Cr | ₹0.19 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹0.84 Cr | ₹0.74 Cr | ₹0.56 Cr | ₹0.71 Cr | ₹0.86 Cr |
Rent , Rates & Taxes | ₹0.20 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.04 Cr |
Insurance | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.26 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.32 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹0.17 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.16 Cr |
Other Administration | ₹0.20 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.18 Cr | ₹0.35 Cr |
Selling and Distribution Expenses | ₹0.30 Cr | ₹0.45 Cr | ₹0.51 Cr | ₹0.22 Cr | ₹0.00 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.30 Cr | ₹0.45 Cr | ₹0.51 Cr | ₹0.22 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.00 Cr |
Miscellaneous Expenses | ₹3.74 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹1.11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹3.43 Cr | - | - | ₹0.07 Cr | ₹0.75 Cr |
Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹26 Cr | ₹24 Cr | ₹25 Cr | ₹16 Cr | ₹36 Cr |
Operating Profit (Excl OI) | ₹-7.14 Cr | ₹-2.75 Cr | ₹-2.15 Cr | ₹-2.55 Cr | ₹-3.37 Cr |
Other Income | ₹8.59 Cr | ₹11 Cr | ₹9.07 Cr | ₹6.21 Cr | ₹8.76 Cr |
Interest Received | ₹0.45 Cr | ₹1.35 Cr | ₹3.58 Cr | ₹3.80 Cr | ₹0.02 Cr |
Dividend Received | ₹0.38 Cr | ₹0.62 Cr | ₹0.37 Cr | ₹0.87 Cr | ₹2.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.70 Cr |
Profits on sale of Investments | ₹4.10 Cr | ₹1.59 Cr | - | ₹0.31 Cr | ₹0.79 Cr |
Provision Written Back | ₹0.41 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.24 Cr | ₹7.64 Cr | ₹5.12 Cr | ₹1.23 Cr | ₹5.25 Cr |
Operating Profit | ₹1.45 Cr | ₹8.45 Cr | ₹6.92 Cr | ₹3.66 Cr | ₹5.39 Cr |
Interest | ₹0.58 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.06 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Interest | ₹0.51 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹0.06 Cr | ₹0.04 Cr |
PBDT | ₹0.87 Cr | ₹8.19 Cr | ₹6.58 Cr | ₹3.60 Cr | ₹5.35 Cr |
Depreciation | ₹0.43 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.63 Cr | ₹0.68 Cr |
Profit Before Taxation & Exceptional Items | ₹0.44 Cr | ₹7.60 Cr | ₹5.97 Cr | ₹2.96 Cr | ₹4.67 Cr |
Exceptional Income / Expenses | - | - | ₹-6.95 Cr | - | - |
Profit Before Tax | ₹27 Cr | ₹43 Cr | ₹24 Cr | ₹2.96 Cr | ₹4.67 Cr |
Provision for Tax | ₹6.18 Cr | ₹9.90 Cr | ₹26 Cr | ₹0.54 Cr | ₹0.74 Cr |
Current Income Tax | ₹0.99 Cr | ₹0.90 Cr | ₹1.02 Cr | ₹0.33 Cr | ₹0.98 Cr |
Deferred Tax | ₹5.19 Cr | ₹9.00 Cr | ₹25 Cr | ₹0.20 Cr | ₹-0.24 Cr |
Other taxes | - | - | - | ₹0.01 Cr | - |
Profit After Tax | ₹21 Cr | ₹33 Cr | ₹-2.24 Cr | ₹2.43 Cr | ₹3.93 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹2.43 Cr | ₹14 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹21 Cr | ₹33 Cr | ₹-2.24 Cr | ₹4.86 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹181 Cr | ₹149 Cr | ₹153 Cr | ₹150 Cr | ₹134 Cr |
Appropriations | ₹201 Cr | ₹182 Cr | ₹151 Cr | ₹154 Cr | ₹151 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.65 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.59 Cr | ₹1.54 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹20.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹31.48 | ₹49.66 | ₹-3.41 | ₹7.38 | ₹26.98 |
Adjusted EPS | ₹31.48 | ₹49.66 | ₹-3.41 | ₹7.38 | ₹26.98 |
Compare Income Statement of peers of MYSORE PETRO CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MYSORE PETRO CHEMICALS | ₹116.1 Cr | NA | NA | NA | Stock Analytics | |
PIDILITE INDUSTRIES | ₹153,333.0 Cr | 4% | 9.7% | 25.7% | Stock Analytics | |
SOLAR INDUSTRIES (INDIA) | ₹79,505.0 Cr | 7.9% | 35.1% | 139.9% | Stock Analytics | |
SRF | ₹75,812.1 Cr | 6.1% | 8.2% | 8.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹34,024.9 Cr | -0.8% | -13% | 0.9% | Stock Analytics | |
DEEPAK NITRITE | ₹28,937.8 Cr | 1.2% | -7.2% | 20.3% | Stock Analytics |
MYSORE PETRO CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MYSORE PETRO CHEMICALS | NA | NA |
|
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses