Home > Income Statement > MERCURY LABORATORIES

MERCURY LABORATORIES
Income Statement

COMMUNITY POLL
for MERCURY LABORATORIES
Please provide your vote to see the results

MERCURY LABORATORIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹75 Cr₹58 Cr₹69 Cr₹57 Cr₹56 Cr
     Sales ₹75 Cr₹58 Cr₹69 Cr₹57 Cr₹56 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹75 Cr₹58 Cr₹69 Cr₹57 Cr₹56 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.55 Cr₹-0.22 Cr₹0.16 Cr₹0.84 Cr₹1.75 Cr
Raw Material Consumed ₹19 Cr₹15 Cr₹21 Cr₹17 Cr₹17 Cr
     Opening Raw Materials ₹3.09 Cr₹1.86 Cr₹2.16 Cr₹2.88 Cr₹2.00 Cr
     Purchases Raw Materials ₹17 Cr₹14 Cr₹19 Cr₹14 Cr₹17 Cr
     Closing Raw Materials ₹2.79 Cr₹3.09 Cr₹1.86 Cr₹2.16 Cr₹2.88 Cr
     Other Direct Purchases / Brought in cost ₹2.39 Cr₹2.05 Cr₹1.53 Cr₹1.73 Cr₹1.26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.62 Cr₹1.15 Cr₹1.59 Cr₹1.62 Cr₹1.31 Cr
     Electricity & Power ₹1.62 Cr₹1.15 Cr₹1.59 Cr₹1.62 Cr₹1.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹12 Cr₹9.62 Cr₹9.12 Cr₹7.61 Cr
     Salaries, Wages & Bonus ₹13 Cr₹11 Cr₹8.91 Cr₹8.42 Cr₹6.88 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.55 Cr₹0.50 Cr₹0.49 Cr₹0.45 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.15 Cr₹0.26 Cr
     Other Employees Cost ₹0.17 Cr₹0.26 Cr₹0.06 Cr₹0.06 Cr₹0.02 Cr
Other Manufacturing Expenses ₹15 Cr₹10 Cr₹12 Cr₹9.83 Cr₹9.66 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.19 Cr₹0.11 Cr₹0.21 Cr₹0.18 Cr₹0.51 Cr
     Repairs and Maintenance ₹2.40 Cr₹1.03 Cr₹0.97 Cr₹0.94 Cr₹0.88 Cr
     Packing Material Consumed ₹11 Cr₹8.13 Cr₹9.89 Cr₹7.84 Cr₹6.77 Cr
     Other Mfg Exp ₹0.90 Cr₹0.94 Cr₹1.13 Cr₹0.88 Cr₹1.50 Cr
General and Administration Expenses ₹7.94 Cr₹6.37 Cr₹6.19 Cr₹6.31 Cr₹6.36 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.67 Cr₹0.87 Cr₹0.70 Cr₹0.62 Cr
     Insurance ₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.06 Cr₹0.07 Cr
     Printing and stationery ₹0.49 Cr₹0.41 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr
     Professional and legal fees ₹0.90 Cr₹0.68 Cr₹0.93 Cr₹0.82 Cr₹0.66 Cr
     Traveling and conveyance ₹5.25 Cr₹3.87 Cr₹3.54 Cr₹4.01 Cr₹4.29 Cr
     Other Administration ₹0.83 Cr₹0.63 Cr₹0.63 Cr₹0.59 Cr₹0.59 Cr
Selling and Distribution Expenses ₹6.85 Cr₹4.26 Cr₹5.01 Cr₹5.03 Cr₹4.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.19 Cr₹1.03 Cr₹1.65 Cr₹2.43 Cr₹1.98 Cr
Miscellaneous Expenses ₹3.07 Cr₹1.56 Cr₹3.69 Cr₹1.81 Cr₹1.16 Cr
     Bad debts /advances written off ₹1.77 Cr₹0.02 Cr₹1.84 Cr₹0.86 Cr₹0.37 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.30 Cr₹1.54 Cr₹1.85 Cr₹0.95 Cr₹0.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹67 Cr₹51 Cr₹59 Cr₹51 Cr₹50 Cr
Operating Profit (Excl OI) ₹8.57 Cr₹6.99 Cr₹9.59 Cr₹6.17 Cr₹5.72 Cr
Other Income ₹1.72 Cr₹0.82 Cr₹0.88 Cr₹0.85 Cr₹1.04 Cr
     Interest Received ₹0.12 Cr₹0.09 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.24 Cr₹0.43 Cr₹0.27 Cr₹0.12 Cr₹0.45 Cr
     Others ₹0.36 Cr₹0.27 Cr₹0.55 Cr₹0.66 Cr₹0.52 Cr
Operating Profit ₹10 Cr₹7.81 Cr₹10 Cr₹7.02 Cr₹6.77 Cr
Interest ₹0.36 Cr₹0.45 Cr₹0.64 Cr₹0.82 Cr₹1.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.10 Cr₹0.25 Cr₹0.39 Cr₹0.69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.35 Cr₹0.35 Cr₹0.39 Cr₹0.43 Cr₹0.40 Cr
     Other Interest -----
PBDT ₹9.93 Cr₹7.36 Cr₹9.83 Cr₹6.20 Cr₹5.68 Cr
Depreciation ₹2.48 Cr₹2.45 Cr₹1.92 Cr₹1.87 Cr₹1.63 Cr
Profit Before Taxation & Exceptional Items ₹7.45 Cr₹4.91 Cr₹7.91 Cr₹4.33 Cr₹4.05 Cr
Exceptional Income / Expenses ₹0.05 Cr₹0.13 Cr---
Profit Before Tax ₹7.49 Cr₹5.03 Cr₹7.91 Cr₹4.33 Cr₹4.05 Cr
Provision for Tax ₹1.91 Cr₹1.47 Cr₹2.57 Cr₹1.10 Cr₹1.21 Cr
     Current Income Tax ₹2.25 Cr₹1.37 Cr₹2.18 Cr₹1.21 Cr₹0.93 Cr
     Deferred Tax ₹-0.34 Cr₹0.10 Cr₹0.39 Cr₹-0.08 Cr₹0.23 Cr
     Other taxes ---₹-0.03 Cr₹0.05 Cr
Profit After Tax ₹5.58 Cr₹3.56 Cr₹5.34 Cr₹3.23 Cr₹2.84 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.58 Cr₹3.56 Cr₹5.34 Cr₹3.23 Cr₹2.84 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2.54 Cr₹2.72 Cr₹1.50 Cr₹0.99 Cr₹0.37 Cr
Appropriations ₹8.12 Cr₹6.28 Cr₹6.84 Cr₹4.22 Cr₹3.21 Cr
     General Reserves ₹3.50 Cr₹3.50 Cr₹3.50 Cr₹2.50 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.42 Cr₹0.24 Cr₹0.24 Cr₹0.22 Cr₹0.22 Cr
Equity Dividend % ₹35.00₹35.00₹35.00₹20.00₹15.00
Earnings Per Share ₹46.49₹29.68₹44.48₹26.90₹23.63
Adjusted EPS ₹46.49₹29.68₹44.48₹26.90₹23.63

Compare Income Statement of peers of MERCURY LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MERCURY LABORATORIES ₹107.4 Cr NA NA NA Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹368,766.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹111,102.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,958.0 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹99,939.6 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹95,104.2 Cr 5% 10.4% 109.1% Stock Analytics


MERCURY LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MERCURY LABORATORIES NA NA
NA
SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses