Home > Income Statement > MEP INFRASTRUCTURE DEVELOPERS

MEP INFRASTRUCTURE DEVELOPERS
Income Statement

COMMUNITY POLL
for MEP INFRASTRUCTURE DEVELOPERS
Please provide your vote to see the results

MEP INFRASTRUCTURE DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹967 Cr₹1,123 Cr₹2,056 Cr₹2,815 Cr₹2,322 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹632 Cr₹610 Cr₹1,918 Cr₹2,751 Cr₹2,285 Cr
     Revenue from property development -----
     Other Operational Income ₹336 Cr₹514 Cr₹139 Cr₹64 Cr₹37 Cr
Less: Excise Duty -----
Net Sales ₹967 Cr₹1,123 Cr₹2,056 Cr₹2,815 Cr₹2,322 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹54 Cr₹79 Cr₹105 Cr₹121 Cr₹85 Cr
     Salaries, Wages & Bonus ₹48 Cr₹68 Cr₹90 Cr₹104 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹2.12 Cr₹3.41 Cr₹4.86 Cr₹6.54 Cr₹4.59 Cr
     Workmen and Staff Welfare Expenses ₹1.91 Cr₹6.13 Cr₹8.35 Cr₹8.96 Cr₹5.90 Cr
     Other Employees Cost ₹1.34 Cr₹1.28 Cr₹1.66 Cr₹1.34 Cr₹1.41 Cr
Other Manufacturing Expenses ₹98 Cr₹168 Cr₹291 Cr₹512 Cr₹556 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹36 Cr₹26 Cr₹33 Cr₹44 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹75 Cr₹132 Cr₹265 Cr₹479 Cr₹512 Cr
General and Administration Expenses ₹259 Cr₹398 Cr₹1,270 Cr₹1,195 Cr₹783 Cr
     Rent , Rates & Taxes ₹17 Cr₹3.72 Cr₹5.28 Cr₹7.95 Cr₹7.32 Cr
     Insurance ₹0.58 Cr₹0.82 Cr₹1.15 Cr₹1.55 Cr₹0.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹227 Cr₹381 Cr₹1,247 Cr₹1,169 Cr₹765 Cr
     Traveling and conveyance ₹11 Cr₹12 Cr₹15 Cr₹15 Cr₹8.42 Cr
     Other Administration ₹15 Cr₹13 Cr₹16 Cr₹17 Cr₹9.66 Cr
Selling and Distribution Expenses ₹0.53 Cr₹0.59 Cr₹3.66 Cr₹3.18 Cr₹1.43 Cr
     Advertisement & Sales Promotion ₹0.53 Cr₹0.59 Cr₹3.66 Cr₹3.18 Cr₹1.43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹52 Cr₹12 Cr₹29 Cr₹23 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹37 Cr₹3.90 Cr₹18 Cr₹8.35 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹8.49 Cr₹12 Cr₹15 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹464 Cr₹659 Cr₹1,699 Cr₹1,855 Cr₹1,449 Cr
Operating Profit (Excl OI) ₹504 Cr₹465 Cr₹358 Cr₹960 Cr₹873 Cr
Other Income ₹35 Cr₹166 Cr₹140 Cr₹122 Cr₹120 Cr
     Interest Received ₹2.74 Cr₹35 Cr₹60 Cr₹60 Cr₹68 Cr
     Dividend Received ₹0.05 Cr₹0.03 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹14 Cr--₹0.02 Cr₹0.16 Cr
     Profits on sale of Investments ₹5.02 Cr----
     Provision Written Back ₹9.58 Cr₹129 Cr₹79 Cr₹59 Cr₹28 Cr
     Foreign Exchange Gains -----
     Others ₹3.78 Cr₹2.32 Cr₹1.12 Cr₹2.58 Cr₹24 Cr
Operating Profit ₹538 Cr₹631 Cr₹497 Cr₹1,082 Cr₹993 Cr
Interest ₹289 Cr₹343 Cr₹414 Cr₹464 Cr₹470 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹281 Cr₹311 Cr₹341 Cr₹369 Cr₹357 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.16 Cr₹18 Cr₹70 Cr₹96 Cr₹11 Cr
     Other Interest ₹1.58 Cr₹14 Cr₹3.30 Cr-₹101 Cr
PBDT ₹250 Cr₹288 Cr₹83 Cr₹617 Cr₹523 Cr
Depreciation ₹256 Cr₹253 Cr₹392 Cr₹494 Cr₹419 Cr
Profit Before Taxation & Exceptional Items ₹-6.45 Cr₹35 Cr₹-309 Cr₹123 Cr₹105 Cr
Exceptional Income / Expenses ₹43 Cr₹-69 Cr₹226 Cr₹-31 Cr-
Profit Before Tax ₹-172 Cr₹-51 Cr₹-83 Cr₹92 Cr₹105 Cr
Provision for Tax ₹53 Cr₹26 Cr₹43 Cr₹39 Cr₹38 Cr
     Current Income Tax -₹0.35 Cr₹-0.25 Cr₹19 Cr₹25 Cr
     Deferred Tax ₹47 Cr₹23 Cr₹45 Cr₹20 Cr₹21 Cr
     Other taxes ₹53 Cr₹1.93 Cr₹-1.96 Cr₹0.01 Cr₹-7.75 Cr
Profit After Tax ₹-225 Cr₹-77 Cr₹-126 Cr₹53 Cr₹66 Cr
Extra items -----
Minority Interest ₹4.88 Cr₹0.15 Cr₹8.91 Cr₹0.30 Cr-
Share of Associate --₹40 Cr₹2.63 Cr₹4.72 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-221 Cr₹-77 Cr₹-77 Cr₹56 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-482 Cr₹-406 Cr₹-322 Cr₹-370 Cr₹-438 Cr
Appropriations ₹-703 Cr₹-482 Cr₹-399 Cr₹-314 Cr₹-367 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.86 Cr₹0.11 Cr₹6.98 Cr₹7.29 Cr₹3.22 Cr
Equity Dividend % ---₹3.00₹3.00
Earnings Per Share ₹-12.02₹-4.18₹-4.21₹3.07₹4.37
Adjusted EPS ₹-12.02₹-4.18₹-4.21₹3.07₹4.37

Compare Income Statement of peers of MEP INFRASTRUCTURE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEP INFRASTRUCTURE DEVELOPERS ₹212.5 Cr 12.2% -24.9% -11.9% Stock Analytics
LARSEN & TOUBRO ₹518,814.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹52,740.6 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR INFRASTRUCTURE ₹49,265.4 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹35,334.2 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,587.9 Cr 5% -1.4% 303.6% Stock Analytics


MEP INFRASTRUCTURE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEP INFRASTRUCTURE DEVELOPERS

12.2%

-24.9%

-11.9%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses