Home > Income Statement > MANGALAM DRUGS AND ORGANICS

MANGALAM DRUGS AND ORGANICS
Income Statement

MANGALAM DRUGS AND ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANGALAM DRUGS AND ORGANICS
Please provide your vote to see the results

MANGALAM DRUGS AND ORGANICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹451 Cr₹385 Cr₹313 Cr₹259 Cr₹308 Cr
     Sales ₹425 Cr₹380 Cr₹310 Cr₹252 Cr₹298 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr----
     Revenue from property development -----
     Other Operational Income ₹3.70 Cr₹4.90 Cr₹3.47 Cr₹7.22 Cr₹9.75 Cr
Less: Excise Duty --₹31 Cr₹31 Cr₹28 Cr
Net Sales ₹451 Cr₹385 Cr₹282 Cr₹228 Cr₹279 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-4.23 Cr₹17 Cr₹-15 Cr₹-14 Cr
Raw Material Consumed ₹340 Cr₹256 Cr₹178 Cr₹169 Cr₹181 Cr
     Opening Raw Materials ₹27 Cr₹37 Cr₹28 Cr₹30 Cr₹19 Cr
     Purchases Raw Materials ₹364 Cr₹246 Cr₹187 Cr₹167 Cr₹192 Cr
     Closing Raw Materials ₹51 Cr₹27 Cr₹37 Cr₹28 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹1.31 Cr--₹0.30 Cr₹0.18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹16 Cr₹14 Cr₹15 Cr₹14 Cr
     Electricity & Power ₹23 Cr₹16 Cr₹14 Cr₹15 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹30 Cr₹26 Cr₹26 Cr₹23 Cr
     Salaries, Wages & Bonus ₹35 Cr₹27 Cr₹24 Cr₹23 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.85 Cr₹1.11 Cr₹0.90 Cr₹0.97 Cr₹1.92 Cr
     Workmen and Staff Welfare Expenses ₹1.54 Cr₹1.34 Cr₹0.94 Cr₹0.97 Cr₹0.60 Cr
     Other Employees Cost -₹0.34 Cr₹0.42 Cr₹0.54 Cr₹0.53 Cr
Other Manufacturing Expenses ₹19 Cr₹14 Cr₹9.77 Cr₹12 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.03 Cr₹0.02 Cr₹0.04 Cr
     Repairs and Maintenance ₹3.45 Cr₹3.84 Cr₹2.35 Cr₹2.81 Cr₹6.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹10 Cr₹7.40 Cr₹9.20 Cr₹8.77 Cr
General and Administration Expenses ₹6.10 Cr₹6.05 Cr₹6.67 Cr₹7.59 Cr₹7.54 Cr
     Rent , Rates & Taxes ₹0.81 Cr₹0.99 Cr₹1.02 Cr₹1.52 Cr₹1.06 Cr
     Insurance ₹1.08 Cr₹0.90 Cr₹0.54 Cr₹0.56 Cr₹0.48 Cr
     Printing and stationery ₹0.52 Cr₹0.45 Cr₹0.68 Cr₹0.60 Cr₹0.58 Cr
     Professional and legal fees ₹1.86 Cr₹2.13 Cr₹2.05 Cr₹1.94 Cr₹2.64 Cr
     Traveling and conveyance ₹0.54 Cr₹0.36 Cr₹0.79 Cr₹1.64 Cr₹1.76 Cr
     Other Administration ₹1.82 Cr₹1.59 Cr₹2.39 Cr₹2.98 Cr₹2.79 Cr
Selling and Distribution Expenses ₹7.82 Cr₹7.61 Cr₹5.16 Cr₹3.96 Cr₹5.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.02 Cr₹0.00 Cr₹0.79 Cr
Miscellaneous Expenses ₹2.22 Cr₹1.01 Cr₹1.42 Cr₹0.32 Cr₹0.51 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.05 Cr₹0.05 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.22 Cr₹1.01 Cr₹1.37 Cr₹0.27 Cr₹0.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹402 Cr₹327 Cr₹259 Cr₹218 Cr₹233 Cr
Operating Profit (Excl OI) ₹49 Cr₹58 Cr₹24 Cr₹9.68 Cr₹47 Cr
Other Income ₹0.09 Cr-₹1.18 Cr₹0.32 Cr₹0.84 Cr
     Interest Received --₹0.80 Cr--
     Dividend Received ₹0.00 Cr--₹0.02 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ----₹0.02 Cr
     Profits on sale of Investments ₹0.09 Cr---₹0.02 Cr
     Provision Written Back ---₹0.01 Cr-
     Foreign Exchange Gains -----
     Others --₹0.38 Cr₹0.29 Cr₹0.79 Cr
Operating Profit ₹49 Cr₹58 Cr₹25 Cr₹10.00 Cr₹48 Cr
Interest ₹11 Cr₹9.33 Cr₹10 Cr₹8.65 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.02 Cr₹5.84 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.96 Cr₹3.01 Cr₹3.91 Cr₹2.03 Cr₹3.18 Cr
     Other Interest ₹1.18 Cr₹0.49 Cr₹6.50 Cr₹6.62 Cr₹8.61 Cr
PBDT ₹38 Cr₹49 Cr₹14 Cr₹1.35 Cr₹36 Cr
Depreciation ₹10 Cr₹9.18 Cr₹8.22 Cr₹7.09 Cr₹6.57 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹40 Cr₹6.25 Cr₹-5.74 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹28 Cr₹40 Cr₹6.25 Cr₹-5.74 Cr₹29 Cr
Provision for Tax ₹8.08 Cr₹12 Cr₹-2.00 Cr₹2.29 Cr₹9.46 Cr
     Current Income Tax ₹8.76 Cr₹9.27 Cr₹1.10 Cr-₹8.59 Cr
     Deferred Tax ₹-0.73 Cr₹2.28 Cr₹-2.05 Cr₹2.29 Cr₹2.86 Cr
     Other taxes ₹0.05 Cr-₹-1.05 Cr₹2.29 Cr₹-2.00 Cr
Profit After Tax ₹20 Cr₹28 Cr₹8.25 Cr₹-8.03 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ---₹-0.09 Cr-
Consolidated Net Profit ₹20 Cr₹28 Cr₹8.25 Cr₹-8.12 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹82 Cr₹55 Cr₹47 Cr₹55 Cr₹35 Cr
Appropriations ₹101 Cr₹83 Cr₹55 Cr₹47 Cr₹55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.12 Cr₹1.12 Cr₹-0.02 Cr₹-0.02 Cr₹-0.35 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹12.42₹17.67₹5.21₹-5.07₹12.57
Adjusted EPS ₹12.42₹17.67₹5.21₹-5.07₹12.57

Compare Income Statement of peers of MANGALAM DRUGS AND ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM DRUGS AND ORGANICS ₹157.5 Cr -0.4% -21.3% -8.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


MANGALAM DRUGS AND ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM DRUGS AND ORGANICS

-0.4%

-21.3%

-8.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses