Home > Income Statement > INDIABULLS REAL ESTATE

INDIABULLS REAL ESTATE
Income Statement

COMMUNITY POLL
for INDIABULLS REAL ESTATE
Please provide your vote to see the results

INDIABULLS REAL ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,445 Cr₹15,214 Cr₹3,271 Cr₹4,944 Cr₹4,503 Cr
     Revenue from property development ₹1,323 Cr₹15,098 Cr₹935 Cr₹4,543 Cr₹533 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹122 Cr₹116 Cr₹2,336 Cr₹401 Cr₹3,969 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,445 Cr₹15,214 Cr₹3,271 Cr₹4,944 Cr₹4,503 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹665 Cr₹8,702 Cr₹510 Cr₹1,512 Cr₹-117 Cr
Cost of Construction and Development ₹532 Cr₹2,430 Cr₹1,338 Cr₹2,026 Cr₹492 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹532 Cr₹2,430 Cr₹1,338 Cr₹2,026 Cr₹492 Cr
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹0.07 Cr₹3.74 Cr₹1.03 Cr₹2.51 Cr₹4.94 Cr
     Electricity & Power ₹0.07 Cr₹3.74 Cr₹1.03 Cr₹2.51 Cr₹4.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹521 Cr₹114 Cr₹138 Cr₹128 Cr
     Salaries, Wages & Bonus ₹74 Cr₹512 Cr₹111 Cr₹133 Cr₹122 Cr
     Contributions to EPF & Pension Funds ₹0.59 Cr₹6.68 Cr₹1.24 Cr₹0.68 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.45 Cr₹0.71 Cr₹1.00 Cr₹1.08 Cr
     Other Employees Cost ₹2.49 Cr₹1.61 Cr₹0.87 Cr₹3.51 Cr₹4.20 Cr
Operating Expenses ₹2.40 Cr₹32 Cr₹12 Cr₹12 Cr₹91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.04 Cr₹30 Cr₹11 Cr₹11 Cr₹90 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.36 Cr₹1.99 Cr₹0.99 Cr₹1.46 Cr₹0.88 Cr
General and Administration Expenses ₹27 Cr₹456 Cr₹93 Cr₹92 Cr₹155 Cr
     Rent , Rates & Taxes ₹6.40 Cr₹162 Cr₹11 Cr₹34 Cr₹33 Cr
     Insurance ₹0.35 Cr₹2.52 Cr₹0.93 Cr₹1.22 Cr₹2.72 Cr
     Printing and stationery ₹0.80 Cr₹5.04 Cr₹1.13 Cr₹1.01 Cr₹1.12 Cr
     Professional and legal fees ₹17 Cr₹232 Cr₹46 Cr₹33 Cr₹100 Cr
     Other Administration ₹2.15 Cr₹55 Cr₹34 Cr₹22 Cr₹17 Cr
Selling and Distribution Expenses ₹104 Cr₹1,015 Cr₹214 Cr₹103 Cr₹145 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹4.06 Cr₹7.25 Cr₹37 Cr₹72 Cr
     Sales Commissions & Incentives ₹77 Cr₹678 Cr₹190 Cr₹50 Cr₹25 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹26 Cr₹334 Cr₹17 Cr₹15 Cr₹48 Cr
Miscellaneous Expenses ₹39 Cr₹257 Cr₹189 Cr₹16 Cr₹293 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹23 Cr----
     Losson disposal of fixed assets(net) ₹0.44 Cr₹3.81 Cr₹0.14 Cr₹4.64 Cr-
     Losson foreign exchange fluctuations -₹0.30 Cr₹1.17 Cr₹2.77 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹253 Cr₹188 Cr₹8.25 Cr₹293 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,446 Cr₹13,417 Cr₹2,470 Cr₹3,901 Cr₹1,192 Cr
Operating Profit (Excl OI) ₹-1.49 Cr₹1,797 Cr₹801 Cr₹1,043 Cr₹3,311 Cr
Other Income ₹97 Cr₹1,406 Cr₹170 Cr₹279 Cr₹229 Cr
     Interest Received ₹21 Cr₹558 Cr₹119 Cr₹57 Cr₹97 Cr
     Dividend Received ----₹6.16 Cr
     Profit on sale of Fixed Assets ₹0.25 Cr---₹1.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹15 Cr₹201 Cr₹4.77 Cr₹14 Cr-
     Foreign Exchange Gains ₹56 Cr₹546 Cr₹35 Cr-₹2.47 Cr
     Others ₹4.67 Cr₹101 Cr₹11 Cr₹208 Cr₹122 Cr
Operating Profit ₹95 Cr₹3,203 Cr₹970 Cr₹1,322 Cr₹3,540 Cr
Interest ₹110 Cr₹2,279 Cr₹481 Cr₹464 Cr₹744 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹108 Cr₹2,250 Cr₹475 Cr₹460 Cr₹696 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹5.47 Cr₹1.76 Cr₹3.00 Cr₹5.27 Cr
     Other Interest ₹2.11 Cr₹23 Cr₹4.84 Cr₹1.65 Cr₹43 Cr
PBDT ₹-15 Cr₹924 Cr₹489 Cr₹857 Cr₹2,796 Cr
Depreciation ₹12 Cr₹173 Cr₹31 Cr₹17 Cr₹97 Cr
Profit Before Taxation & Exceptional Items ₹-27 Cr₹752 Cr₹459 Cr₹840 Cr₹2,699 Cr
Exceptional Income / Expenses --₹-79 Cr--
Profit Before Tax ₹-27 Cr₹752 Cr₹378 Cr₹844 Cr₹2,694 Cr
Provision for Tax ₹110 Cr₹705 Cr₹257 Cr₹339 Cr₹335 Cr
     Current Income Tax ---₹4.12 Cr₹134 Cr
     Deferred Tax ₹98 Cr₹650 Cr₹206 Cr₹335 Cr₹211 Cr
     Other taxes ₹110 Cr₹705 Cr₹257 Cr-₹-10 Cr
Profit After Tax ₹-137 Cr₹47 Cr₹121 Cr₹504 Cr₹2,360 Cr
Extra items -----
Minority Interest ₹0.56 Cr₹-4.16 Cr₹-0.41 Cr₹-0.17 Cr₹13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-137 Cr₹43 Cr₹121 Cr₹504 Cr₹2,373 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-3,343 Cr₹-32,794 Cr₹-3,418 Cr₹-3,868 Cr₹-6,345 Cr
Appropriations ₹-3,479 Cr₹-32,751 Cr₹-3,298 Cr₹-3,363 Cr₹-3,972 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3,479 Cr₹-32,751 Cr₹-3,298 Cr₹-3,363 Cr₹-3,972 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.02₹0.10₹2.65₹11.19₹49.99
Adjusted EPS ₹-3.02₹0.10₹2.65₹11.19₹49.99

Compare Income Statement of peers of INDIABULLS REAL ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIABULLS REAL ESTATE ₹7,275.0 Cr 5.4% -8.2% 101.7% Stock Analytics
DLF ₹211,899.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹117,515.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,568.3 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,423.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,937.0 Cr 9.9% 9.5% 68% Stock Analytics


INDIABULLS REAL ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIABULLS REAL ESTATE

5.4%

-8.2%

101.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses