GANGA FORGING
|
GANGA FORGING Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹24 Cr | ₹28 Cr |
Sales | ₹33 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr | ₹26 Cr |
Job Work/ Contract Receipts | ₹0.39 Cr | ₹0.50 Cr | ₹0.38 Cr | ₹0.69 Cr | ₹0.29 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.03 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹1.03 Cr | ₹1.46 Cr |
Less: Excise Duty | - | - | ₹0.00 Cr | ₹0.07 Cr | ₹0.04 Cr |
Net Sales | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹24 Cr | ₹28 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.01 Cr | ₹-2.12 Cr | ₹-0.61 Cr | ₹0.83 Cr | ₹-1.98 Cr |
Raw Material Consumed | ₹23 Cr | ₹20 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr |
Opening Raw Materials | ₹0.82 Cr | ₹1.71 Cr | ₹1.76 Cr | ₹2.35 Cr | ₹1.34 Cr |
Purchases Raw Materials | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹20 Cr |
Closing Raw Materials | ₹1.83 Cr | ₹0.82 Cr | ₹1.71 Cr | ₹1.76 Cr | ₹2.35 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.65 Cr | ₹1.53 Cr | ₹1.43 Cr | ₹1.83 Cr | ₹1.98 Cr |
Electricity & Power | ₹1.65 Cr | ₹1.53 Cr | ₹1.43 Cr | ₹1.83 Cr | ₹1.98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.94 Cr | ₹2.16 Cr | ₹1.95 Cr | ₹1.81 Cr | ₹1.47 Cr |
Salaries, Wages & Bonus | ₹1.86 Cr | ₹2.03 Cr | ₹1.81 Cr | ₹1.61 Cr | ₹1.28 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | ₹0.10 Cr | ₹0.09 Cr |
Other Manufacturing Expenses | ₹4.81 Cr | ₹3.83 Cr | ₹3.30 Cr | ₹2.76 Cr | ₹3.89 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.53 Cr | ₹1.73 Cr | ₹2.12 Cr | ₹1.58 Cr | ₹2.18 Cr |
Repairs and Maintenance | ₹0.17 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.11 Cr | ₹1.94 Cr | ₹1.05 Cr | ₹1.07 Cr | ₹1.56 Cr |
General and Administration Expenses | ₹0.55 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹0.95 Cr | ₹0.94 Cr |
Rent , Rates & Taxes | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.01 Cr |
Insurance | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.20 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.13 Cr |
Traveling and conveyance | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Other Administration | ₹0.29 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.73 Cr | ₹0.71 Cr |
Selling and Distribution Expenses | ₹0.08 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.16 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.08 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.13 Cr |
Miscellaneous Expenses | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.06 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹31 Cr | ₹26 Cr | ₹21 Cr | ₹24 Cr | ₹25 Cr |
Operating Profit (Excl OI) | ₹1.99 Cr | ₹2.54 Cr | ₹1.70 Cr | ₹-0.76 Cr | ₹2.34 Cr |
Other Income | ₹0.08 Cr | ₹0.51 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.17 Cr |
Interest Received | ₹0.01 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.00 Cr | ₹0.16 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.07 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | ₹0.11 Cr | ₹0.09 Cr | - |
Operating Profit | ₹2.07 Cr | ₹3.05 Cr | ₹1.84 Cr | ₹-0.65 Cr | ₹2.52 Cr |
Interest | ₹0.81 Cr | ₹0.95 Cr | ₹0.79 Cr | ₹1.27 Cr | ₹1.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.20 Cr | ₹0.41 Cr | ₹0.73 Cr | ₹0.48 Cr | ₹0.37 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr |
Other Interest | ₹0.57 Cr | ₹0.48 Cr | ₹0.01 Cr | ₹0.75 Cr | ₹0.70 Cr |
PBDT | ₹1.26 Cr | ₹2.11 Cr | ₹1.05 Cr | ₹-1.92 Cr | ₹1.40 Cr |
Depreciation | ₹0.88 Cr | ₹0.88 Cr | ₹0.87 Cr | ₹0.88 Cr | ₹0.74 Cr |
Profit Before Taxation & Exceptional Items | ₹0.38 Cr | ₹1.23 Cr | ₹0.17 Cr | ₹-2.80 Cr | ₹0.66 Cr |
Exceptional Income / Expenses | ₹0.50 Cr | ₹0.75 Cr | ₹-0.04 Cr | - | - |
Profit Before Tax | ₹0.88 Cr | ₹1.97 Cr | ₹0.14 Cr | ₹-2.80 Cr | ₹0.66 Cr |
Provision for Tax | ₹-0.78 Cr | ₹0.94 Cr | ₹-0.12 Cr | ₹-0.69 Cr | ₹0.14 Cr |
Current Income Tax | - | ₹0.07 Cr | - | - | ₹0.13 Cr |
Deferred Tax | ₹-0.78 Cr | ₹0.87 Cr | ₹-0.12 Cr | ₹-0.69 Cr | ₹0.13 Cr |
Other taxes | - | - | - | - | ₹-0.13 Cr |
Profit After Tax | ₹1.66 Cr | ₹1.03 Cr | ₹0.25 Cr | ₹-2.12 Cr | ₹0.52 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.66 Cr | ₹1.03 Cr | ₹0.25 Cr | ₹-2.12 Cr | ₹0.52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1.42 Cr | ₹-2.33 Cr | ₹-2.58 Cr | ₹1.09 Cr | ₹0.57 Cr |
Appropriations | ₹0.24 Cr | ₹-1.29 Cr | ₹-2.33 Cr | ₹-1.03 Cr | ₹1.09 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹0.13 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.16 | ₹0.10 | ₹0.24 | ₹-2.66 | ₹0.66 |
Adjusted EPS | ₹0.16 | ₹0.10 | ₹0.02 | ₹-0.20 | ₹0.05 |
Compare Income Statement of peers of GANGA FORGING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GANGA FORGING | ₹115.5 Cr | NA | NA | NA | Stock Analytics | |
BHARAT FORGE | ₹52,585.9 Cr | 1.3% | -0.2% | 45.2% | Stock Analytics | |
CIE AUTOMOTIVE INDIA | ₹17,490.5 Cr | NA | NA | NA | Stock Analytics | |
RAMKRISHNA FORGINGS | ₹12,498.2 Cr | 3.1% | -12.5% | 151.2% | Stock Analytics | |
MM FORGINGS | ₹2,103.9 Cr | -0.3% | -9.6% | 3.7% | Stock Analytics | |
LGB FORGE | ₹213.7 Cr | 3.6% | -21.4% | 12.9% | Stock Analytics |
GANGA FORGING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GANGA FORGING | NA | NA |
|
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses