Home > Income Statement > FUTURE RETAIL

FUTURE RETAIL
Income Statement

FUTURE RETAIL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for FUTURE RETAIL
Please provide your vote to see the results

FUTURE RETAIL Last 5 Year Income Statement History

[Standalone]

Mar2021Mar2020Mar2019Mar2018Mar2017
INCOME :
Gross Sales ₹6,822 Cr₹22,028 Cr₹22,057 Cr₹20,106 Cr₹17,980 Cr
     Sales ₹6,669 Cr₹21,325 Cr₹21,288 Cr₹19,541 Cr₹17,592 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹153 Cr₹704 Cr₹769 Cr₹566 Cr₹389 Cr
Less: Excise Duty ₹561 Cr₹1,910 Cr₹1,892 Cr₹1,628 Cr₹905 Cr
Net Sales ₹6,261 Cr₹20,118 Cr₹20,165 Cr₹18,478 Cr₹17,075 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1,237 Cr₹-168 Cr₹-651 Cr₹-682 Cr₹-379 Cr
Raw Material Consumed ₹3,765 Cr₹15,083 Cr₹15,432 Cr₹14,423 Cr₹13,213 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3,765 Cr₹15,083 Cr₹15,432 Cr₹14,423 Cr₹13,213 Cr
     Other raw material cost -----
Power & Fuel Cost ₹196 Cr₹348 Cr₹320 Cr₹265 Cr₹252 Cr
     Electricity & Power ₹196 Cr₹348 Cr₹320 Cr₹265 Cr₹252 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹557 Cr₹950 Cr₹1,074 Cr₹930 Cr₹803 Cr
     Salaries, Wages & Bonus ₹510 Cr₹845 Cr₹967 Cr₹843 Cr₹725 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹65 Cr₹59 Cr₹54 Cr₹45 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹26 Cr₹32 Cr₹27 Cr₹23 Cr
     Other Employees Cost ₹-0.25 Cr₹15 Cr₹16 Cr₹5.13 Cr₹9.72 Cr
Other Manufacturing Expenses ₹64 Cr₹157 Cr₹148 Cr₹123 Cr₹127 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹21 Cr₹58 Cr₹55 Cr₹46 Cr₹41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹43 Cr₹99 Cr₹94 Cr₹77 Cr₹86 Cr
General and Administration Expenses ₹323 Cr₹613 Cr₹1,880 Cr₹1,750 Cr₹1,717 Cr
     Rent , Rates & Taxes ₹59 Cr₹185 Cr₹1,531 Cr₹1,435 Cr₹1,371 Cr
     Insurance ₹13 Cr₹16 Cr₹12 Cr₹8.59 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹47 Cr₹119 Cr₹54 Cr₹66 Cr₹69 Cr
     Traveling and conveyance ₹4.77 Cr₹31 Cr₹50 Cr₹45 Cr₹42 Cr
     Other Administration ₹205 Cr₹294 Cr₹284 Cr₹241 Cr₹267 Cr
Selling and Distribution Expenses ₹410 Cr₹452 Cr₹380 Cr₹337 Cr₹373 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹250 Cr₹625 Cr₹466 Cr₹429 Cr₹317 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.58 Cr₹8.84 Cr₹4.89 Cr₹2.82 Cr-
     Losson disposal of fixed assets(net) ₹12 Cr₹93 Cr₹8.51 Cr₹1.41 Cr-
     Losson foreign exchange fluctuations ₹-3.80 Cr₹0.78 Cr₹4.35 Cr-₹2.17 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹234 Cr₹522 Cr₹448 Cr₹425 Cr₹315 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,802 Cr₹18,061 Cr₹19,049 Cr₹17,575 Cr₹16,425 Cr
Operating Profit (Excl OI) ₹-541 Cr₹2,058 Cr₹1,116 Cr₹903 Cr₹650 Cr
Other Income ₹176 Cr₹84 Cr₹20 Cr₹15 Cr₹24 Cr
     Interest Received ₹7.93 Cr₹34 Cr₹18 Cr₹11 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹2.13 Cr₹2.02 Cr₹0.05 Cr₹4.42 Cr
     Foreign Exchange Gains ---₹3.56 Cr-
     Others ₹168 Cr₹47 Cr₹0.75 Cr₹0.80 Cr₹8.04 Cr
Operating Profit ₹-364 Cr₹2,141 Cr₹1,136 Cr₹919 Cr₹674 Cr
Interest ₹1,468 Cr₹1,067 Cr₹303 Cr₹250 Cr₹273 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹35 Cr₹94 Cr₹85 Cr₹83 Cr₹75 Cr
     Other Interest ₹1,432 Cr₹973 Cr₹218 Cr₹167 Cr₹198 Cr
PBDT ₹-1,832 Cr₹1,075 Cr₹833 Cr₹669 Cr₹401 Cr
Depreciation ₹1,328 Cr₹1,041 Cr₹101 Cr₹53 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹-3,160 Cr₹34 Cr₹733 Cr₹615 Cr₹368 Cr
Exceptional Income / Expenses ---₹-604 Cr-
Profit Before Tax ₹-3,160 Cr₹34 Cr₹733 Cr₹11 Cr₹368 Cr
Provision for Tax ₹20 Cr----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes ₹20 Cr----
Profit After Tax ₹-3,180 Cr₹34 Cr₹733 Cr₹11 Cr₹368 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-3,180 Cr₹34 Cr₹733 Cr₹11 Cr₹368 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-958 Cr₹627 Cr₹-112 Cr₹-125 Cr₹-491 Cr
Appropriations ₹-4,138 Cr₹660 Cr₹621 Cr₹-114 Cr₹-123 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-99 Cr₹1,619 Cr₹-5.81 Cr₹-1.96 Cr₹2.69 Cr
Equity Dividend % -----
Earnings Per Share ₹-58.64₹0.64₹14.58₹0.23₹7.81
Adjusted EPS ₹-58.64₹0.64₹14.58₹0.23₹7.81

Compare Income Statement of peers of FUTURE RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FUTURE RETAIL ₹135.6 Cr -4.1% -28.8% -64.6% Stock Analytics
AVENUE SUPERMARTS ₹305,968.0 Cr 12.1% 17.1% 28.2% Stock Analytics
TRENT ₹147,618.0 Cr -1.9% -0.1% 198.7% Stock Analytics
METRO BRANDS ₹28,997.6 Cr 10% -0.3% 45.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹23,487.3 Cr 0.3% -8.4% -5.6% Stock Analytics
BATA INDIA ₹16,973.3 Cr 0.2% -3.9% -1.8% Stock Analytics


FUTURE RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FUTURE RETAIL

-4.1%

-28.8%

-64.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses