Home > Income Statement > EROS INTERNATIONAL MEDIA

EROS INTERNATIONAL MEDIA
Income Statement

EROS INTERNATIONAL MEDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EROS INTERNATIONAL MEDIA
Please provide your vote to see the results

EROS INTERNATIONAL MEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹681 Cr₹373 Cr₹262 Cr₹814 Cr₹1,031 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹681 Cr₹373 Cr₹262 Cr₹814 Cr₹1,031 Cr
Less: Excise Duty -----
Operating Income (Net) ₹681 Cr₹373 Cr₹262 Cr₹814 Cr₹1,031 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.09 Cr-₹-8.46 Cr₹2.97 Cr₹-1.14 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.30 Cr₹0.18 Cr₹0.24 Cr₹0.55 Cr₹0.65 Cr
     Electricity & Power ₹0.30 Cr₹0.18 Cr₹0.24 Cr₹0.55 Cr₹0.65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹59 Cr₹50 Cr₹38 Cr₹51 Cr
     Salaries, Wages & Bonus ₹29 Cr₹55 Cr₹46 Cr₹33 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹1.55 Cr₹2.95 Cr₹2.16 Cr₹1.51 Cr₹1.83 Cr
     Workmen and Staff Welfare Expenses ₹0.52 Cr₹0.43 Cr₹0.17 Cr₹0.98 Cr₹1.25 Cr
     Other Employees Cost ₹0.58 Cr₹0.90 Cr₹1.73 Cr₹2.24 Cr₹9.30 Cr
Production Expenses ₹545 Cr₹152 Cr₹102 Cr₹146 Cr₹187 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹1.06 Cr₹2.93 Cr₹1.07 Cr₹2.00 Cr
     Program Production Expenses -₹0.04 Cr₹0.35 Cr₹1.98 Cr₹8.51 Cr
     Telecasting Expenses -----
     Programs and Films rights ₹530 Cr₹151 Cr₹98 Cr₹143 Cr₹177 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Production expenses -----
General and Administration Expenses ₹13 Cr₹17 Cr₹16 Cr₹12 Cr₹28 Cr
     Rent , Rates & Taxes ₹1.54 Cr₹1.49 Cr₹1.13 Cr₹0.92 Cr₹5.21 Cr
     Insurance ₹0.10 Cr₹0.18 Cr₹0.25 Cr₹0.21 Cr₹0.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.62 Cr₹11 Cr₹11 Cr₹6.45 Cr₹16 Cr
     Other Administration ₹5.99 Cr₹4.04 Cr₹4.09 Cr₹4.71 Cr₹6.44 Cr
Selling and Distribution Expenses ₹0.93 Cr₹1.45 Cr₹7.77 Cr₹4.24 Cr₹26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.01 Cr₹0.07 Cr₹0.16 Cr₹0.25 Cr₹0.69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.92 Cr₹1.38 Cr₹7.61 Cr₹3.99 Cr₹26 Cr
Miscellaneous Expenses ₹116 Cr₹51 Cr₹86 Cr₹467 Cr₹148 Cr
     Bad debts /advances written off ₹0.77 Cr₹0.02 Cr₹11 Cr₹465 Cr₹19 Cr
     Provision for doubtful debts ₹103 Cr₹49 Cr₹6.14 Cr₹1.84 Cr₹97 Cr
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations --₹8.73 Cr-₹0.44 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹2.32 Cr₹60 Cr₹0.63 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹707 Cr₹281 Cr₹253 Cr₹671 Cr₹439 Cr
Operating Profit (Excl OI) ₹-26 Cr₹93 Cr₹8.62 Cr₹142 Cr₹592 Cr
Other Income ₹76 Cr₹93 Cr₹129 Cr₹123 Cr₹112 Cr
     Interest Received ₹57 Cr₹54 Cr₹63 Cr₹54 Cr₹18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.21 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹2.95 Cr₹27 Cr₹51 Cr₹41 Cr₹56 Cr
     Foreign Exchange Gains ₹13 Cr₹8.45 Cr-₹6.94 Cr-
     Others ₹3.34 Cr₹2.49 Cr₹15 Cr₹21 Cr₹38 Cr
Operating Profit ₹50 Cr₹185 Cr₹137 Cr₹266 Cr₹704 Cr
Interest ₹69 Cr₹55 Cr₹108 Cr₹73 Cr₹81 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹45 Cr₹46 Cr₹81 Cr₹76 Cr₹90 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹24 Cr₹9.12 Cr₹27 Cr₹-2.96 Cr₹-8.82 Cr
PBDT ₹-20 Cr₹130 Cr₹30 Cr₹192 Cr₹623 Cr
Depreciation ₹100 Cr₹131 Cr₹180 Cr₹254 Cr₹306 Cr
Profit Before Taxation & Exceptional Items ₹-120 Cr₹-1.15 Cr₹-150 Cr₹-62 Cr₹318 Cr
Exceptional Income / Expenses --₹-23 Cr₹-1,554 Cr-
Profit Before Tax ₹-120 Cr₹-1.15 Cr₹-173 Cr₹-1,615 Cr₹318 Cr
Provision for Tax ₹0.10 Cr₹8.02 Cr₹7.85 Cr₹-214 Cr₹51 Cr
     Current Income Tax ₹0.14 Cr₹-0.24 Cr₹13 Cr₹-29 Cr₹119 Cr
     Deferred Tax ₹-0.04 Cr₹8.26 Cr₹-5.19 Cr₹-185 Cr₹-68 Cr
     Other taxes -----
Profit After Tax ₹-120 Cr₹-9.17 Cr₹-181 Cr₹-1,401 Cr₹266 Cr
Extra items -----
Minority Interest ₹3.22 Cr₹1.59 Cr₹0.60 Cr₹-4.00 Cr₹2.60 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-117 Cr₹-7.58 Cr₹-180 Cr₹-1,405 Cr₹269 Cr
Adjustments to PAT -----
Profit Balance B/F ₹350 Cr₹358 Cr₹538 Cr₹1,943 Cr₹1,674 Cr
Appropriations ₹234 Cr₹350 Cr₹358 Cr₹538 Cr₹1,943 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹234 Cr₹350 Cr₹358 Cr₹538 Cr₹1,943 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.15₹-0.79₹-18.80₹-146.94₹28.17
Adjusted EPS ₹-12.15₹-0.79₹-18.80₹-146.94₹28.17

Compare Income Statement of peers of EROS INTERNATIONAL MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EROS INTERNATIONAL MEDIA ₹171.9 Cr -4.9% -27.6% -21.9% Stock Analytics
PVR INOX ₹13,015.1 Cr NA NA NA Stock Analytics
SAREGAMA INDIA ₹6,677.0 Cr 1.4% -11.5% 5.9% Stock Analytics
TIPS INDUSTRIES ₹5,914.0 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹2,944.5 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,874.7 Cr 5.8% -24.2% 35.5% Stock Analytics


EROS INTERNATIONAL MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EROS INTERNATIONAL MEDIA

-4.9%

-27.6%

-21.9%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses