Home > Income Statement > DHAMPUR SUGAR MILLS

DHAMPUR SUGAR MILLS
Income Statement

DHAMPUR SUGAR MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHAMPUR SUGAR MILLS
Please provide your vote to see the results

DHAMPUR SUGAR MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,656 Cr₹2,647 Cr₹2,874 Cr₹2,163 Cr₹2,233 Cr
     Sales ₹2,589 Cr₹2,575 Cr₹2,779 Cr₹2,069 Cr₹2,035 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹67 Cr₹71 Cr₹95 Cr₹94 Cr₹197 Cr
Less: Excise Duty ₹700 Cr₹478 Cr₹414 Cr₹259 Cr₹75 Cr
Net Sales ₹1,957 Cr₹2,169 Cr₹2,460 Cr₹1,904 Cr₹2,158 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.71 Cr₹-165 Cr₹169 Cr₹-274 Cr₹96 Cr
Raw Material Consumed ₹1,530 Cr₹1,775 Cr₹1,713 Cr₹1,625 Cr₹1,512 Cr
     Opening Raw Materials ₹107 Cr₹19 Cr₹35 Cr₹30 Cr₹14 Cr
     Purchases Raw Materials ₹1,489 Cr₹1,839 Cr₹1,676 Cr₹1,606 Cr₹1,501 Cr
     Closing Raw Materials ₹82 Cr₹107 Cr₹19 Cr₹35 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹23 Cr₹21 Cr₹24 Cr₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.90 Cr₹2.13 Cr₹2.27 Cr₹2.57 Cr₹2.22 Cr
     Electricity & Power ₹2.90 Cr₹2.13 Cr₹2.27 Cr₹2.57 Cr₹2.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹72 Cr₹71 Cr₹61 Cr₹62 Cr
     Salaries, Wages & Bonus ₹64 Cr₹63 Cr₹62 Cr₹52 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹6.24 Cr₹6.27 Cr₹5.93 Cr₹5.37 Cr₹5.17 Cr
     Workmen and Staff Welfare Expenses ₹0.81 Cr₹0.84 Cr₹0.63 Cr₹0.59 Cr₹0.57 Cr
     Other Employees Cost ₹1.97 Cr₹2.44 Cr₹2.24 Cr₹2.21 Cr₹2.14 Cr
Other Manufacturing Expenses ₹119 Cr₹133 Cr₹115 Cr₹95 Cr₹78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹26 Cr₹27 Cr₹24 Cr₹25 Cr₹26 Cr
     Packing Material Consumed ₹43 Cr₹41 Cr₹37 Cr₹29 Cr₹17 Cr
     Other Mfg Exp ₹50 Cr₹65 Cr₹53 Cr₹41 Cr₹34 Cr
General and Administration Expenses ₹27 Cr₹35 Cr₹31 Cr₹31 Cr₹34 Cr
     Rent , Rates & Taxes ₹12 Cr₹14 Cr₹12 Cr₹6.74 Cr₹3.91 Cr
     Insurance ₹5.17 Cr₹4.44 Cr₹3.59 Cr₹2.99 Cr₹2.60 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.19 Cr₹2.80 Cr₹1.57 Cr₹3.65 Cr₹8.87 Cr
     Traveling and conveyance -----
     Other Administration ₹7.81 Cr₹14 Cr₹14 Cr₹18 Cr₹18 Cr
Selling and Distribution Expenses ₹18 Cr₹22 Cr₹27 Cr₹39 Cr₹66 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.48 Cr₹2.26 Cr₹3.03 Cr₹2.32 Cr₹3.56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹20 Cr₹23 Cr₹36 Cr₹62 Cr
Miscellaneous Expenses ₹25 Cr₹28 Cr₹30 Cr₹35 Cr₹34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.33 Cr₹2.41 Cr
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.52 Cr₹4.21 Cr₹0.15 Cr₹0.26 Cr
     Losson foreign exchange fluctuations --₹1.39 Cr₹0.49 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹27 Cr₹24 Cr₹34 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,787 Cr₹1,903 Cr₹2,156 Cr₹1,613 Cr₹1,882 Cr
Operating Profit (Excl OI) ₹170 Cr₹266 Cr₹303 Cr₹291 Cr₹276 Cr
Other Income ₹22 Cr₹32 Cr₹17 Cr₹11 Cr₹15 Cr
     Interest Received ₹2.60 Cr₹5.04 Cr₹2.44 Cr₹1.53 Cr₹0.35 Cr
     Dividend Received --₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹1.44 Cr₹16 Cr₹0.21 Cr₹1.33 Cr-
     Profits on sale of Investments ₹1.93 Cr₹0.30 Cr---
     Provision Written Back ₹1.10 Cr₹3.19 Cr₹7.62 Cr₹0.30 Cr₹1.29 Cr
     Foreign Exchange Gains ₹1.51 Cr₹0.27 Cr-₹0.79 Cr₹6.78 Cr
     Others ₹13 Cr₹7.46 Cr₹7.09 Cr₹7.42 Cr₹6.96 Cr
Operating Profit ₹191 Cr₹298 Cr₹321 Cr₹303 Cr₹292 Cr
Interest ₹54 Cr₹47 Cr₹46 Cr₹51 Cr₹42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.68 Cr₹2.83 Cr₹3.00 Cr₹5.73 Cr₹2.58 Cr
     Other Interest ₹53 Cr₹45 Cr₹43 Cr₹45 Cr₹39 Cr
PBDT ₹137 Cr₹251 Cr₹275 Cr₹252 Cr₹250 Cr
Depreciation ₹62 Cr₹59 Cr₹52 Cr₹50 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹75 Cr₹192 Cr₹223 Cr₹202 Cr₹199 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹75 Cr₹192 Cr₹223 Cr₹202 Cr₹199 Cr
Provision for Tax ₹23 Cr₹58 Cr₹65 Cr₹58 Cr₹55 Cr
     Current Income Tax ₹13 Cr₹33 Cr₹37 Cr₹35 Cr₹37 Cr
     Deferred Tax ₹9.76 Cr₹24 Cr₹28 Cr₹23 Cr₹19 Cr
     Other taxes -----
Profit After Tax ₹52 Cr₹135 Cr₹158 Cr₹144 Cr₹143 Cr
Extra items ----₹86 Cr
Minority Interest ₹-0.21 Cr₹-0.20 Cr₹-0.49 Cr₹0.01 Cr₹0.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹52 Cr₹134 Cr₹158 Cr₹144 Cr₹229 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,034 Cr₹976 Cr₹816 Cr₹979 Cr₹790 Cr
Appropriations ₹1,087 Cr₹1,111 Cr₹973 Cr₹1,123 Cr₹1,019 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹76 Cr₹-3.13 Cr₹268 Cr₹0.01 Cr
Equity Dividend % --₹60.00₹60.00₹60.00
Earnings Per Share ₹7.99₹20.54₹23.73₹21.70₹34.53
Adjusted EPS ₹7.99₹20.54₹23.73₹21.70₹34.53

Compare Income Statement of peers of DHAMPUR SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS ₹879.9 Cr -0.8% -11.5% -29.9% Stock Analytics
EID PARRY (INDIA) ₹20,306.1 Cr -5.1% 5% 59.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,100.6 Cr -2.5% -8.5% 17% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,245.5 Cr -2.7% -10.1% -9.6% Stock Analytics
SHREE RENUKA SUGARS ₹6,159.9 Cr -3.4% -12.5% -33.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,703.8 Cr -1.7% -3.8% 10.4% Stock Analytics


DHAMPUR SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS

-0.8%

-11.5%

-29.9%

SENSEX

-0.7%

-3.7%

2.4%


You may also like the below Video Courses