Home > Income Statement > BARAK VALLEY CEMENTS

BARAK VALLEY CEMENTS
Income Statement

COMMUNITY POLL
for BARAK VALLEY CEMENTS
Please provide your vote to see the results

BARAK VALLEY CEMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹183 Cr₹176 Cr₹147 Cr₹162 Cr₹148 Cr
     Sales ₹180 Cr₹173 Cr₹143 Cr₹161 Cr₹148 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.11 Cr₹2.89 Cr₹3.42 Cr₹0.74 Cr-
Less: Excise Duty -----
Net Sales ₹183 Cr₹176 Cr₹147 Cr₹162 Cr₹148 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.70 Cr₹-0.39 Cr₹-2.13 Cr₹-1.37 Cr₹-0.68 Cr
Raw Material Consumed ₹42 Cr₹58 Cr₹38 Cr₹33 Cr₹24 Cr
     Opening Raw Materials ₹1.51 Cr₹3.28 Cr₹1.84 Cr₹0.97 Cr₹2.04 Cr
     Purchases Raw Materials ₹44 Cr₹55 Cr₹39 Cr₹34 Cr₹23 Cr
     Closing Raw Materials ₹6.40 Cr₹1.51 Cr₹3.28 Cr₹1.84 Cr₹0.97 Cr
     Other Direct Purchases / Brought in cost ₹2.94 Cr₹1.04 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹51 Cr₹41 Cr₹44 Cr₹50 Cr
     Electricity & Power ₹69 Cr₹51 Cr₹41 Cr₹44 Cr₹50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹18 Cr₹17 Cr₹16 Cr
     Salaries, Wages & Bonus ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.58 Cr₹0.73 Cr₹0.54 Cr₹0.41 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.41 Cr₹0.99 Cr₹0.57 Cr₹0.59 Cr
     Other Employees Cost ₹0.13 Cr₹0.24 Cr₹0.32 Cr₹0.15 Cr₹0.31 Cr
Other Manufacturing Expenses ₹15 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.54 Cr₹2.97 Cr₹2.87 Cr₹2.13 Cr₹1.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹8.94 Cr₹8.73 Cr₹8.59 Cr₹9.83 Cr
General and Administration Expenses ₹2.72 Cr₹2.68 Cr₹3.10 Cr₹4.03 Cr₹3.06 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.64 Cr₹1.09 Cr₹0.51 Cr₹0.54 Cr
     Insurance ₹0.41 Cr₹0.31 Cr₹0.38 Cr₹1.28 Cr₹0.70 Cr
     Printing and stationery ₹0.18 Cr₹0.19 Cr₹0.16 Cr₹0.26 Cr₹0.13 Cr
     Professional and legal fees ₹0.02 Cr₹0.06 Cr₹0.11 Cr₹0.50 Cr₹0.15 Cr
     Traveling and conveyance ₹0.59 Cr₹0.53 Cr₹0.42 Cr₹0.64 Cr₹0.68 Cr
     Other Administration ₹0.81 Cr₹0.94 Cr₹0.94 Cr₹0.85 Cr₹0.87 Cr
Selling and Distribution Expenses ₹17 Cr₹14 Cr₹13 Cr₹27 Cr₹27 Cr
     Advertisement & Sales Promotion ₹3.12 Cr₹1.48 Cr₹2.61 Cr₹2.87 Cr₹2.34 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹13 Cr₹11 Cr₹24 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.58 Cr₹2.58 Cr₹5.10 Cr₹9.83 Cr₹3.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.58 Cr₹2.58 Cr₹5.10 Cr₹9.83 Cr₹3.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹159 Cr₹156 Cr₹127 Cr₹145 Cr₹134 Cr
Operating Profit (Excl OI) ₹23 Cr₹19 Cr₹20 Cr₹17 Cr₹15 Cr
Other Income ₹1.53 Cr₹2.51 Cr₹1.10 Cr₹1.39 Cr₹4.13 Cr
     Interest Received ₹1.07 Cr₹0.58 Cr₹0.28 Cr₹0.47 Cr₹1.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.46 Cr₹1.93 Cr₹0.83 Cr₹0.93 Cr₹2.51 Cr
Operating Profit ₹25 Cr₹22 Cr₹21 Cr₹18 Cr₹19 Cr
Interest ₹9.37 Cr₹9.83 Cr₹11 Cr₹11 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.91 Cr₹2.78 Cr₹2.60 Cr₹1.63 Cr₹2.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹6.46 Cr₹7.05 Cr₹8.24 Cr₹9.03 Cr₹8.02 Cr
PBDT ₹15 Cr₹12 Cr₹9.94 Cr₹7.81 Cr₹7.78 Cr
Depreciation ₹7.41 Cr₹5.62 Cr₹6.05 Cr₹6.41 Cr₹6.79 Cr
Profit Before Taxation & Exceptional Items ₹7.95 Cr₹6.42 Cr₹3.89 Cr₹1.40 Cr₹0.99 Cr
Exceptional Income / Expenses -₹-7.59 Cr-₹4.87 Cr-
Profit Before Tax ₹7.95 Cr₹-1.17 Cr₹3.89 Cr₹6.28 Cr₹0.99 Cr
Provision for Tax ₹2.73 Cr₹3.35 Cr₹1.54 Cr₹0.20 Cr₹0.65 Cr
     Current Income Tax ₹1.44 Cr-₹0.84 Cr₹0.75 Cr₹0.77 Cr
     Deferred Tax ₹1.14 Cr₹3.35 Cr₹0.70 Cr-₹0.00 Cr
     Other taxes ₹0.14 Cr--₹-0.55 Cr₹-0.12 Cr
Profit After Tax ₹5.22 Cr₹-4.52 Cr₹2.35 Cr₹6.08 Cr₹0.34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.22 Cr₹-4.52 Cr₹2.35 Cr₹6.08 Cr₹0.34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹78 Cr₹76 Cr₹70 Cr₹70 Cr
Appropriations ₹73 Cr₹73 Cr₹78 Cr₹76 Cr₹70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.11 Cr₹5.80 Cr₹0.52 Cr₹0.13 Cr₹0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹2.36₹-2.04₹1.06₹2.74₹0.15
Adjusted EPS ₹2.36₹-2.04₹1.06₹2.74₹0.15

Compare Income Statement of peers of BARAK VALLEY CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BARAK VALLEY CEMENTS ₹119.9 Cr NA NA NA Stock Analytics
ULTRATECH CEMENT ₹270,434.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹163,037.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,893.6 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹45,196.6 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,445.2 Cr 4.1% -6.1% 7.5% Stock Analytics


BARAK VALLEY CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BARAK VALLEY CEMENTS NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses