ASHOK LEYLAND
|
ASHOK LEYLAND Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹49,417 Cr | ₹46,455 Cr | ₹42,292 Cr | ₹26,565 Cr | ₹19,754 Cr |
| Sales | ₹40,569 Cr | ₹39,328 Cr | ₹36,929 Cr | ₹22,269 Cr | ₹15,836 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,452 Cr | ₹2,194 Cr | ₹1,530 Cr | ₹953 Cr | ₹696 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6,395 Cr | ₹4,933 Cr | ₹3,832 Cr | ₹3,343 Cr | ₹3,222 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹48,535 Cr | ₹45,703 Cr | ₹41,673 Cr | ₹26,237 Cr | ₹19,454 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹262 Cr | ₹-569 Cr | ₹-629 Cr | ₹48 Cr | ₹-529 Cr |
| Raw Material Consumed | ₹29,418 Cr | ₹29,798 Cr | ₹29,448 Cr | ₹17,565 Cr | ₹12,576 Cr |
| Opening Raw Materials | ₹1,274 Cr | ₹1,439 Cr | ₹1,140 Cr | ₹1,099 Cr | ₹698 Cr |
| Purchases Raw Materials | ₹27,732 Cr | ₹28,076 Cr | ₹28,571 Cr | ₹16,660 Cr | ₹12,170 Cr |
| Closing Raw Materials | ₹1,321 Cr | ₹1,274 Cr | ₹1,439 Cr | ₹1,140 Cr | ₹1,099 Cr |
| Other Direct Purchases / Brought in cost | ₹1,734 Cr | ₹1,557 Cr | ₹1,176 Cr | ₹945 Cr | ₹808 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹317 Cr | ₹302 Cr | ₹279 Cr | ₹190 Cr | ₹169 Cr |
| Electricity & Power | ₹317 Cr | ₹302 Cr | ₹279 Cr | ₹190 Cr | ₹169 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4,161 Cr | ₹3,673 Cr | ₹3,234 Cr | ₹2,617 Cr | ₹2,159 Cr |
| Salaries, Wages & Bonus | ₹3,689 Cr | ₹3,238 Cr | ₹2,869 Cr | ₹2,283 Cr | ₹1,895 Cr |
| Contributions to EPF & Pension Funds | ₹248 Cr | ₹209 Cr | ₹180 Cr | ₹158 Cr | ₹148 Cr |
| Workmen and Staff Welfare Expenses | ₹290 Cr | ₹259 Cr | ₹240 Cr | ₹195 Cr | ₹156 Cr |
| Other Employees Cost | ₹-66 Cr | ₹-34 Cr | ₹-54 Cr | ₹-19 Cr | ₹-40 Cr |
| Other Manufacturing Expenses | ₹450 Cr | ₹462 Cr | ₹380 Cr | ₹348 Cr | ₹228 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹312 Cr | ₹293 Cr | ₹263 Cr | ₹223 Cr | ₹168 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹137 Cr | ₹169 Cr | ₹117 Cr | ₹125 Cr | ₹60 Cr |
| General and Administration Expenses | ₹1,500 Cr | ₹1,144 Cr | ₹1,031 Cr | ₹1,505 Cr | ₹1,269 Cr |
| Rent , Rates & Taxes | ₹63 Cr | ₹58 Cr | ₹32 Cr | ₹35 Cr | ₹32 Cr |
| Insurance | ₹65 Cr | ₹54 Cr | ₹48 Cr | ₹46 Cr | ₹30 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1,372 Cr | ₹1,032 Cr | ₹950 Cr | ₹1,425 Cr | ₹1,207 Cr |
| Selling and Distribution Expenses | ₹1,879 Cr | ₹1,929 Cr | ₹1,671 Cr | ₹456 Cr | ₹297 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹919 Cr | ₹806 Cr | ₹819 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹959 Cr | ₹1,123 Cr | ₹852 Cr | ₹456 Cr | ₹297 Cr |
| Miscellaneous Expenses | ₹1,342 Cr | ₹1,115 Cr | ₹1,165 Cr | ₹754 Cr | ₹828 Cr |
| Bad debts /advances written off | ₹34 Cr | - | ₹4.75 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | ₹71 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹4.61 Cr |
| Other Miscellaneous Expenses | ₹1,308 Cr | ₹1,115 Cr | ₹1,161 Cr | ₹754 Cr | ₹753 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹39,327 Cr | ₹37,855 Cr | ₹36,580 Cr | ₹23,483 Cr | ₹16,998 Cr |
| Operating Profit (Excl OI) | ₹9,208 Cr | ₹7,848 Cr | ₹5,093 Cr | ₹2,755 Cr | ₹2,456 Cr |
| Other Income | ₹358 Cr | ₹235 Cr | ₹107 Cr | ₹98 Cr | ₹137 Cr |
| Interest Received | ₹95 Cr | ₹79 Cr | ₹31 Cr | ₹28 Cr | ₹95 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹23 Cr | ₹14 Cr | ₹9.88 Cr | ₹0.93 Cr | ₹4.35 Cr |
| Profits on sale of Investments | ₹43 Cr | ₹61 Cr | ₹30 Cr | ₹13 Cr | ₹6.91 Cr |
| Provision Written Back | - | - | - | ₹11 Cr | ₹1.61 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹198 Cr | ₹81 Cr | ₹36 Cr | ₹45 Cr | ₹29 Cr |
| Operating Profit | ₹9,566 Cr | ₹8,083 Cr | ₹5,200 Cr | ₹2,852 Cr | ₹2,594 Cr |
| Interest | ₹3,930 Cr | ₹2,982 Cr | ₹2,094 Cr | ₹1,869 Cr | ₹1,901 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹3,930 Cr | ₹2,982 Cr | ₹2,094 Cr | ₹1,869 Cr | ₹1,901 Cr |
| PBDT | ₹5,636 Cr | ₹5,101 Cr | ₹3,107 Cr | ₹983 Cr | ₹693 Cr |
| Depreciation | ₹1,087 Cr | ₹927 Cr | ₹900 Cr | ₹866 Cr | ₹836 Cr |
| Profit Before Taxation & Exceptional Items | ₹4,549 Cr | ₹4,174 Cr | ₹2,206 Cr | ₹117 Cr | ₹-143 Cr |
| Exceptional Income / Expenses | ₹15 Cr | ₹-84 Cr | ₹48 Cr | ₹-324 Cr | ₹76 Cr |
| Profit Before Tax | ₹4,596 Cr | ₹4,106 Cr | ₹2,265 Cr | ₹-200 Cr | ₹-67 Cr |
| Provision for Tax | ₹1,214 Cr | ₹1,410 Cr | ₹906 Cr | ₹86 Cr | ₹2.52 Cr |
| Current Income Tax | ₹1,731 Cr | ₹1,556 Cr | ₹967 Cr | ₹102 Cr | ₹128 Cr |
| Deferred Tax | ₹-518 Cr | ₹-126 Cr | ₹-61 Cr | ₹-17 Cr | ₹-119 Cr |
| Other taxes | ₹-0.11 Cr | ₹-21 Cr | ₹0.12 Cr | ₹0.51 Cr | ₹-6.24 Cr |
| Profit After Tax | ₹3,383 Cr | ₹2,696 Cr | ₹1,359 Cr | ₹-285 Cr | ₹-70 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-276 Cr | ₹-213 Cr | ₹-120 Cr | ₹-73 Cr | ₹-96 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,107 Cr | ₹2,484 Cr | ₹1,239 Cr | ₹-359 Cr | ₹-165 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,773 Cr | ₹3,717 Cr | ₹3,037 Cr | ₹3,515 Cr | ₹3,719 Cr |
| Appropriations | ₹6,880 Cr | ₹6,200 Cr | ₹4,276 Cr | ₹3,157 Cr | ₹3,554 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1,413 Cr | ₹896 Cr | ₹460 Cr | ₹120 Cr | ₹-29 Cr |
| Equity Dividend % | ₹625.00 | ₹495.00 | ₹260.00 | ₹100.00 | ₹60.00 |
| Earnings Per Share | ₹10.58 | ₹8.46 | ₹4.22 | ₹-1.22 | ₹-0.56 |
| Adjusted EPS | ₹5.29 | ₹4.23 | ₹2.11 | ₹-0.61 | ₹-0.28 |
Compare Income Statement of peers of ASHOK LEYLAND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHOK LEYLAND | ₹87,168.7 Cr | 1.6% | 9.4% | 32.2% | Stock Analytics | |
| TATA MOTORS | ₹137,240.0 Cr | -8.5% | -4.6% | -51.3% | Stock Analytics | |
| FORCE MOTORS | ₹23,155.9 Cr | 0.2% | 5.8% | 151.6% | Stock Analytics | |
| OLECTRA GREENTECH | ₹11,560.2 Cr | 0% | -3.6% | -9.9% | Stock Analytics | |
| SML ISUZU | ₹4,141.0 Cr | -2.8% | -7.7% | 69% | Stock Analytics | |
ASHOK LEYLAND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHOK LEYLAND | 1.6% |
9.4% |
32.2% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses