Home > Balance Sheet > SIMBHAOLI SUGARS

SIMBHAOLI SUGARS
Balance Sheet

SIMBHAOLI SUGARS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SIMBHAOLI SUGARS
Please provide your vote to see the results

SIMBHAOLI SUGARS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Authorised ₹68 Cr₹68 Cr₹68 Cr₹68 Cr₹68 Cr
    Equity - Issued ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Paid Up ₹41 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----₹0.96 Cr
Total Reserves ₹-160 Cr₹-128 Cr₹-89 Cr₹-68 Cr₹-32 Cr
    Securities Premium ₹463 Cr₹463 Cr₹463 Cr₹463 Cr₹463 Cr
    Capital Reserves ₹0.96 Cr₹0.96 Cr₹0.96 Cr₹0.96 Cr-
    Profit & Loss Account Balance ₹-622 Cr₹-591 Cr₹-554 Cr₹-532 Cr₹-495 Cr
    General Reserves -----
    Other Reserves ₹-2.37 Cr₹-0.99 Cr₹0.67 Cr₹0.45 Cr₹0.24 Cr
Reserve excluding Revaluation Reserve ₹-160 Cr₹-128 Cr₹-89 Cr₹-68 Cr₹-32 Cr
Revaluation reserve -----
Shareholder's Funds ₹-119 Cr₹-87 Cr₹-48 Cr₹-26 Cr₹11 Cr
Minority Interest ₹104 Cr₹104 Cr₹110 Cr₹116 Cr₹120 Cr
Long-Term Borrowings -----
Secured Loans --₹11 Cr₹45 Cr₹56 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹11 Cr₹45 Cr₹56 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹3.05 Cr₹3.06 Cr₹3.13 Cr₹3.59 Cr₹5.25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.05 Cr₹3.06 Cr₹3.13 Cr₹3.59 Cr₹5.25 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.18 Cr₹-1.29 Cr₹-1.31 Cr₹-1.13 Cr₹-1.16 Cr
    Deferred Tax Assets ₹291 Cr₹299 Cr₹308 Cr₹316 Cr₹337 Cr
    Deferred Tax Liability ₹290 Cr₹298 Cr₹306 Cr₹315 Cr₹336 Cr
Other Long Term Liabilities -₹48 Cr₹37 Cr₹28 Cr₹30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.11 Cr₹4.53 Cr₹4.70 Cr₹4.73 Cr₹4.34 Cr
Total Non-Current Liabilities ₹6.98 Cr₹54 Cr₹55 Cr₹80 Cr₹94 Cr
Current Liabilities -----
Trade Payables ₹714 Cr₹739 Cr₹810 Cr₹915 Cr₹808 Cr
    Sundry Creditors ₹714 Cr₹739 Cr₹810 Cr₹915 Cr₹808 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹363 Cr₹283 Cr₹304 Cr₹1,301 Cr₹1,287 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.19 Cr₹2.11 Cr₹5.96 Cr₹6.17 Cr₹7.98 Cr
    Interest Accrued But Not Due ₹283 Cr₹214 Cr₹225 Cr₹205 Cr₹186 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹77 Cr₹67 Cr₹74 Cr₹1,090 Cr₹1,093 Cr
Short Term Borrowings ₹1,010 Cr₹1,015 Cr₹1,028 Cr-₹1.38 Cr
    Secured ST Loans repayable on Demands ₹860 Cr₹865 Cr₹929 Cr--
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹150 Cr₹150 Cr₹99 Cr-₹1.38 Cr
Short Term Provisions ₹7.94 Cr₹7.88 Cr₹7.82 Cr₹7.22 Cr₹10.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.02 Cr₹5.00 Cr₹5.14 Cr₹5.05 Cr₹8.27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.92 Cr₹2.88 Cr₹2.68 Cr₹2.17 Cr₹1.73 Cr
Total Current Liabilities ₹2,096 Cr₹2,045 Cr₹2,150 Cr₹2,223 Cr₹2,107 Cr
Total Liabilities ₹2,088 Cr₹2,117 Cr₹2,267 Cr₹2,393 Cr₹2,332 Cr
ASSETS
Gross Block ₹1,842 Cr₹1,834 Cr₹1,840 Cr₹1,827 Cr₹1,831 Cr
Less: Accumulated Depreciation ₹394 Cr₹363 Cr₹321 Cr₹275 Cr₹235 Cr
Less: Impairment of Assets -----
Net Block ₹1,449 Cr₹1,471 Cr₹1,519 Cr₹1,552 Cr₹1,596 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.52 Cr₹3.96 Cr₹0.62 Cr₹8.36 Cr₹1.36 Cr
Non Current Investments ₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹23 Cr₹17 Cr₹17 Cr₹20 Cr₹14 Cr
Other Non Current Assets ₹1.48 Cr₹2.09 Cr₹1.17 Cr₹2.20 Cr₹1.78 Cr
Total Non-Current Assets ₹1,475 Cr₹1,494 Cr₹1,537 Cr₹1,583 Cr₹1,613 Cr
Current Assets Loans & Advances -----
Currents Investments ₹6.70 Cr₹6.70 Cr₹0.15 Cr₹5.98 Cr₹3.13 Cr
    Quoted ₹6.70 Cr₹6.70 Cr₹0.15 Cr₹5.98 Cr₹3.13 Cr
    Unquoted -----
Inventories ₹453 Cr₹467 Cr₹466 Cr₹552 Cr₹482 Cr
    Raw Materials ₹4.04 Cr₹2.83 Cr₹0.96 Cr₹1.15 Cr₹1.20 Cr
    Work-in Progress ₹9.76 Cr₹18 Cr₹13 Cr₹9.68 Cr₹15 Cr
    Finished Goods ₹415 Cr₹423 Cr₹429 Cr₹525 Cr₹448 Cr
    Packing Materials -----
    Stores Ā and Spare ₹22 Cr₹22 Cr₹22 Cr₹15 Cr₹17 Cr
    Other Inventory ₹1.73 Cr₹0.61 Cr₹0.99 Cr₹0.63 Cr₹0.87 Cr
Sundry Debtors ₹60 Cr₹57 Cr₹82 Cr₹94 Cr₹145 Cr
    Debtors more than Six months ₹30 Cr₹18 Cr₹17 Cr₹2.59 Cr₹1.93 Cr
    Debtors Others ₹43 Cr₹53 Cr₹75 Cr₹94 Cr₹145 Cr
Cash and Bank ₹49 Cr₹55 Cr₹77 Cr₹61 Cr₹25 Cr
    Cash in hand ₹0.24 Cr₹0.14 Cr₹0.25 Cr₹0.19 Cr₹0.18 Cr
    Balances at Bank ₹49 Cr₹54 Cr₹76 Cr₹61 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹7.33 Cr₹86 Cr₹81 Cr₹49 Cr
    Interest accrued on Investments ₹0.50 Cr₹0.36 Cr₹0.44 Cr-₹0.32 Cr
    Interest accrued on Debentures ₹11 Cr--₹0.90 Cr-
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.11 Cr₹3.76 Cr₹2.37 Cr₹3.07 Cr₹2.06 Cr
    Other current_assets ₹1.49 Cr₹3.22 Cr₹83 Cr₹77 Cr₹46 Cr
Short Term Loans and Advances ₹27 Cr₹30 Cr₹19 Cr₹17 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹18 Cr₹13 Cr₹11 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹12 Cr₹5.54 Cr₹5.32 Cr₹3.24 Cr
Total Current Assets ₹613 Cr₹622 Cr₹730 Cr₹810 Cr₹719 Cr
Net Current Assets (Including Current Investments) ₹-1,483 Cr₹-1,423 Cr₹-1,420 Cr₹-1,413 Cr₹-1,388 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,088 Cr₹2,117 Cr₹2,267 Cr₹2,393 Cr₹2,332 Cr
Contingent Liabilities ₹30 Cr₹51 Cr₹28 Cr₹6.21 Cr₹11 Cr
Total Debt ₹1,030 Cr₹1,035 Cr₹1,071 Cr₹65 Cr₹92 Cr
Book Value -28.81-20.99-11.61-6.392.32
Adjusted Book Value -28.81-20.99-11.61-6.392.32

Compare Balance Sheet of peers of SIMBHAOLI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMBHAOLI SUGARS ₹121.0 Cr -3.2% -25.5% 26.6% Stock Analytics
EID PARRY (INDIA) ₹11,095.7 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,420.7 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,829.9 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,791.7 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,340.5 Cr 1% -21.8% 141.9% Stock Analytics


SIMBHAOLI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMBHAOLI SUGARS

-3.2%

-25.5%

26.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses