Home > Balance Sheet > SHREYAS SHIPPING & LOGISTICS

SHREYAS SHIPPING & LOGISTICS
Balance Sheet

COMMUNITY POLL
for SHREYAS SHIPPING & LOGISTICS
Please provide your vote to see the results

SHREYAS SHIPPING & LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹797 Cr₹607 Cr₹400 Cr₹348 Cr₹422 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹570 Cr₹419 Cr₹251 Cr₹214 Cr₹284 Cr
    General Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Other Reserves ₹171 Cr₹133 Cr₹94 Cr₹79 Cr₹82 Cr
Reserve excluding Revaluation Reserve ₹797 Cr₹607 Cr₹400 Cr₹348 Cr₹422 Cr
Revaluation reserve -----
Shareholder's Funds ₹819 Cr₹629 Cr₹422 Cr₹370 Cr₹444 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹392 Cr₹177 Cr₹86 Cr₹110 Cr₹173 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹495 Cr₹228 Cr₹121 Cr₹164 Cr₹204 Cr
    Term Loans - Institutions -----
    Other Secured ₹-103 Cr₹-51 Cr₹-35 Cr₹-55 Cr₹-32 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.68 Cr₹0.18 Cr₹11 Cr₹9.31 Cr₹29 Cr
    Deferred Tax Assets ---₹0.04 Cr-
    Deferred Tax Liability ₹0.68 Cr₹0.18 Cr₹11 Cr₹9.35 Cr₹29 Cr
Other Long Term Liabilities ₹1.55 Cr₹0.67 Cr₹0.74 Cr₹0.57 Cr₹0.04 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.73 Cr₹0.65 Cr-₹0.16 Cr₹0.03 Cr
Total Non-Current Liabilities ₹395 Cr₹179 Cr₹97 Cr₹120 Cr₹202 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹36 Cr₹48 Cr₹61 Cr₹62 Cr
    Sundry Creditors ₹23 Cr₹36 Cr₹48 Cr₹61 Cr₹62 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹119 Cr₹69 Cr₹59 Cr₹91 Cr₹69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹1.13 Cr₹0.94 Cr₹2.70 Cr₹1.58 Cr₹1.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹118 Cr₹68 Cr₹56 Cr₹89 Cr₹68 Cr
Short Term Borrowings --₹73 Cr₹82 Cr₹75 Cr
    Secured ST Loans repayable on Demands --₹73 Cr₹82 Cr₹75 Cr
    Working Capital Loans- Sec --₹73 Cr₹82 Cr₹75 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-73 Cr₹-82 Cr₹-75 Cr
Short Term Provisions ₹1.02 Cr₹0.84 Cr₹0.85 Cr₹0.86 Cr₹0.87 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.02 Cr₹0.84 Cr₹0.85 Cr₹0.86 Cr₹0.87 Cr
Total Current Liabilities ₹144 Cr₹106 Cr₹181 Cr₹234 Cr₹207 Cr
Total Liabilities ₹1,357 Cr₹914 Cr₹700 Cr₹724 Cr₹853 Cr
ASSETS
Gross Block ₹1,159 Cr₹725 Cr₹442 Cr₹456 Cr₹452 Cr
Less: Accumulated Depreciation ₹116 Cr₹85 Cr₹68 Cr₹56 Cr₹42 Cr
Less: Impairment of Assets -----
Net Block ₹1,043 Cr₹640 Cr₹374 Cr₹400 Cr₹409 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.44 Cr--₹2.71 Cr
Non Current Investments ₹67 Cr₹1.60 Cr₹64 Cr₹57 Cr₹162 Cr
Long Term Investment ₹67 Cr₹1.60 Cr₹64 Cr₹57 Cr₹162 Cr
    Quoted -----
    Unquoted ₹67 Cr₹1.60 Cr₹149 Cr₹142 Cr₹162 Cr
Long Term Loans & Advances ₹11 Cr₹6.29 Cr₹17 Cr₹27 Cr₹20 Cr
Other Non Current Assets ₹67 Cr₹19 Cr₹4.48 Cr₹3.45 Cr₹6.00 Cr
Total Non-Current Assets ₹1,188 Cr₹668 Cr₹459 Cr₹488 Cr₹600 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.19 Cr
    Quoted -----
    Unquoted ----₹0.19 Cr
Inventories ₹19 Cr₹7.74 Cr₹26 Cr₹13 Cr₹23 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹19 Cr₹7.74 Cr₹26 Cr₹13 Cr₹23 Cr
Sundry Debtors ₹6.22 Cr₹11 Cr₹129 Cr₹155 Cr₹149 Cr
    Debtors more than Six months ₹3.20 Cr₹3.20 Cr₹3.75 Cr--
    Debtors Others ₹6.22 Cr₹11 Cr₹129 Cr₹159 Cr₹150 Cr
Cash and Bank ₹27 Cr₹65 Cr₹8.66 Cr₹16 Cr₹10 Cr
    Cash in hand ₹0.27 Cr₹0.55 Cr₹0.09 Cr₹0.09 Cr₹0.10 Cr
    Balances at Bank ₹27 Cr₹65 Cr₹8.57 Cr₹16 Cr₹10 Cr
    Other cash and bank balances -₹0.03 Cr---
Other Current Assets ₹5.00 Cr₹4.23 Cr₹34 Cr₹18 Cr₹49 Cr
    Interest accrued on Investments ₹1.04 Cr₹2.39 Cr₹0.83 Cr₹1.23 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.27 Cr₹0.27 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.33 Cr₹0.75 Cr₹0.74 Cr-₹0.26 Cr
    Other current_assets ₹3.36 Cr₹0.82 Cr₹33 Cr₹17 Cr₹49 Cr
Short Term Loans and Advances ₹112 Cr₹157 Cr₹43 Cr₹34 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹90 Cr₹125 Cr₹43 Cr₹30 Cr₹21 Cr
    Advance income tax and TDS ---₹4.38 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹32 Cr---
Total Current Assets ₹170 Cr₹246 Cr₹241 Cr₹236 Cr₹252 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹140 Cr₹60 Cr₹2.74 Cr₹45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,357 Cr₹914 Cr₹700 Cr₹724 Cr₹853 Cr
Contingent Liabilities ₹6.97 Cr₹4.25 Cr₹56 Cr₹55 Cr₹36 Cr
Total Debt ₹499 Cr₹235 Cr₹202 Cr₹266 Cr₹299 Cr
Book Value -286.57192.20168.66202.09
Adjusted Book Value 372.85286.57192.20168.66202.09

Compare Balance Sheet of peers of SHREYAS SHIPPING & LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYAS SHIPPING & LOGISTICS ₹627.3 Cr 2.4% -8% 5.7% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹14,413.1 Cr -2.7% 1.6% 64.8% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹9,746.8 Cr -1.3% -21.6% 43.9% Stock Analytics
SEAMEC ₹2,682.1 Cr 4% -5.6% 53.7% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,301.7 Cr 5% -13.5% 120.2% Stock Analytics
ESSAR SHIPPING ₹649.3 Cr -4.8% -33.1% 136.1% Stock Analytics


SHREYAS SHIPPING & LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYAS SHIPPING & LOGISTICS

2.4%

-8%

5.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses