Home > Balance Sheet > RDB REALTY & INFRASTRUCTURE

RDB REALTY & INFRASTRUCTURE
Balance Sheet

COMMUNITY POLL
for RDB REALTY & INFRASTRUCTURE
Please provide your vote to see the results

RDB REALTY & INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹151 Cr₹135 Cr₹130 Cr₹125 Cr₹121 Cr
    Securities Premium ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Capital Reserves ₹6.39 Cr₹6.39 Cr₹6.39 Cr₹6.39 Cr₹6.32 Cr
    Profit & Loss Account Balance ₹90 Cr₹74 Cr₹69 Cr₹65 Cr₹59 Cr
    General Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Other Reserves ₹-0.05 Cr₹-0.25 Cr₹-0.53 Cr₹-0.94 Cr₹0.09 Cr
Reserve excluding Revaluation Reserve ₹151 Cr₹135 Cr₹130 Cr₹125 Cr₹121 Cr
Revaluation reserve -----
Shareholder's Funds ₹169 Cr₹153 Cr₹148 Cr₹143 Cr₹138 Cr
Minority Interest ₹12 Cr₹9.12 Cr₹8.76 Cr₹8.87 Cr₹8.54 Cr
Long-Term Borrowings -----
Secured Loans ₹130 Cr₹56 Cr₹16 Cr₹60 Cr₹73 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹130 Cr₹56 Cr₹16 Cr₹60 Cr-
    Term Loans - Institutions ----₹71 Cr
    Other Secured ----₹1.81 Cr
Unsecured Loans ₹47 Cr₹8.18 Cr₹16 Cr₹15 Cr₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹47 Cr₹8.18 Cr₹16 Cr₹15 Cr₹29 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.19 Cr₹-0.20 Cr₹-0.29 Cr₹-0.42 Cr₹-0.55 Cr
    Deferred Tax Assets ₹0.19 Cr₹0.20 Cr₹0.29 Cr₹0.42 Cr₹0.55 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹19 Cr₹20 Cr₹15 Cr₹16 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.12 Cr₹0.09 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
Total Non-Current Liabilities ₹196 Cr₹84 Cr₹47 Cr₹91 Cr₹115 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹18 Cr₹24 Cr₹14 Cr₹15 Cr
    Sundry Creditors ₹18 Cr₹18 Cr₹24 Cr₹14 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹300 Cr₹253 Cr₹247 Cr₹245 Cr₹211 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹274 Cr₹224 Cr₹224 Cr₹222 Cr₹170 Cr
    Interest Accrued But Not Due ---₹0.02 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹29 Cr₹23 Cr₹23 Cr₹41 Cr
Short Term Borrowings ₹300 Cr₹376 Cr₹246 Cr₹153 Cr₹145 Cr
    Secured ST Loans repayable on Demands -₹5.44 Cr₹30 Cr₹1.71 Cr₹4.46 Cr
    Working Capital Loans- Sec -₹5.44 Cr₹30 Cr₹1.71 Cr₹4.46 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹300 Cr₹366 Cr₹186 Cr₹150 Cr₹136 Cr
Short Term Provisions ₹3.49 Cr₹1.72 Cr₹1.73 Cr₹1.71 Cr₹1.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.47 Cr₹1.72 Cr₹1.72 Cr₹1.59 Cr₹1.45 Cr
    Provision for post retirement benefits ---₹0.12 Cr₹0.12 Cr
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.01 Cr₹0.00 Cr--
Total Current Liabilities ₹622 Cr₹649 Cr₹519 Cr₹415 Cr₹373 Cr
Total Liabilities ₹999 Cr₹895 Cr₹722 Cr₹657 Cr₹635 Cr
ASSETS
Gross Block ₹3.07 Cr₹3.12 Cr₹2.78 Cr₹3.87 Cr₹2.97 Cr
Less: Accumulated Depreciation ₹2.54 Cr₹2.44 Cr₹2.30 Cr₹2.76 Cr₹2.09 Cr
Less: Impairment of Assets -----
Net Block ₹0.53 Cr₹0.68 Cr₹0.48 Cr₹1.11 Cr₹0.88 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹14 Cr₹20 Cr₹16 Cr₹15 Cr₹15 Cr
Long Term Investment ₹14 Cr₹20 Cr₹16 Cr₹15 Cr₹15 Cr
    Quoted -----
    Unquoted ₹14 Cr₹20 Cr₹16 Cr₹15 Cr₹15 Cr
Long Term Loans & Advances ₹56 Cr₹4.00 Cr₹8.04 Cr₹8.61 Cr₹20 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹70 Cr₹25 Cr₹25 Cr₹25 Cr₹36 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹651 Cr₹762 Cr₹598 Cr₹556 Cr₹516 Cr
    Raw Materials -----
    Work-in Progress ₹634 Cr₹747 Cr₹580 Cr₹537 Cr₹492 Cr
    Finished Goods ₹17 Cr₹15 Cr₹18 Cr₹19 Cr₹24 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹29 Cr₹7.77 Cr₹9.09 Cr₹15 Cr₹22 Cr
    Debtors more than Six months ₹6.90 Cr₹5.34 Cr₹6.25 Cr--
    Debtors Others ₹22 Cr₹2.43 Cr₹2.84 Cr₹15 Cr₹22 Cr
Cash and Bank ₹15 Cr₹7.54 Cr₹5.50 Cr₹5.33 Cr₹8.97 Cr
    Cash in hand ₹0.24 Cr₹0.29 Cr₹0.26 Cr₹0.30 Cr₹0.36 Cr
    Balances at Bank ₹14 Cr₹7.26 Cr₹5.24 Cr₹5.04 Cr₹8.61 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.04 Cr₹0.09 Cr₹0.38 Cr₹3.65 Cr₹0.07 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.04 Cr₹0.09 Cr₹0.38 Cr₹3.65 Cr₹0.07 Cr
    Other current_assets -----
Short Term Loans and Advances ₹234 Cr₹93 Cr₹85 Cr₹53 Cr₹52 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹31 Cr-₹0.17 Cr-
    Advance income tax and TDS ₹7.24 Cr₹4.34 Cr₹4.47 Cr₹4.88 Cr₹4.38 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹192 Cr₹57 Cr₹80 Cr₹48 Cr₹48 Cr
Total Current Assets ₹929 Cr₹870 Cr₹698 Cr₹633 Cr₹599 Cr
Net Current Assets (Including Current Investments) ₹307 Cr₹221 Cr₹179 Cr₹218 Cr₹226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹999 Cr₹895 Cr₹722 Cr₹657 Cr₹635 Cr
Contingent Liabilities ₹1.35 Cr₹1.08 Cr₹7.03 Cr₹149 Cr₹149 Cr
Total Debt ₹496 Cr₹466 Cr₹299 Cr₹249 Cr₹286 Cr
Book Value 97.5188.2785.3782.4779.77
Adjusted Book Value 97.5188.2785.3782.4779.77

Compare Balance Sheet of peers of RDB REALTY & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RDB REALTY & INFRASTRUCTURE ₹252.6 Cr NA NA NA Stock Analytics
DLF ₹211,850.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹116,645.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹69,515.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹55,769.2 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,735.2 Cr 9.9% 9.5% 68% Stock Analytics


RDB REALTY & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RDB REALTY & INFRASTRUCTURE NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses