Home > Balance Sheet > JUBILANT INDUSTRIES

JUBILANT INDUSTRIES
Balance Sheet

JUBILANT INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JUBILANT INDUSTRIES
Please provide your vote to see the results

JUBILANT INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
    Equity - Authorised ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.27 Cr₹1.10 Cr₹0.33 Cr₹0.12 Cr₹4.87 Cr
Total Reserves ₹186 Cr₹124 Cr₹70 Cr₹79 Cr₹46 Cr
    Securities Premium ₹123 Cr₹122 Cr₹122 Cr₹122 Cr₹106 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹40 Cr₹-22 Cr₹-76 Cr₹-66 Cr₹-84 Cr
    General Reserves ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹23 Cr
    Other Reserves ₹-0.42 Cr₹-0.14 Cr₹-0.48 Cr₹-0.21 Cr₹0.07 Cr
Reserve excluding Revaluation Reserve ₹186 Cr₹124 Cr₹70 Cr₹79 Cr₹46 Cr
Revaluation reserve -----
Shareholder's Funds ₹203 Cr₹140 Cr₹85 Cr₹94 Cr₹64 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹24 Cr₹55 Cr₹62 Cr₹99 Cr₹128 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹37 Cr₹97 Cr₹62 Cr₹129 Cr₹155 Cr
    Term Loans - Institutions -----
    Other Secured ₹-14 Cr₹-42 Cr-₹-31 Cr₹-26 Cr
Unsecured Loans --₹5.82 Cr₹5.82 Cr₹5.82 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹5.82 Cr₹5.82 Cr₹5.82 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-15 Cr₹-34 Cr₹-52 Cr₹-87 Cr₹-86 Cr
    Deferred Tax Assets ₹24 Cr₹42 Cr₹59 Cr₹93 Cr₹93 Cr
    Deferred Tax Liability ₹8.38 Cr₹7.97 Cr₹7.12 Cr₹6.90 Cr₹6.36 Cr
Other Long Term Liabilities ₹26 Cr₹8.86 Cr₹8.91 Cr₹10 Cr₹3.24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹10 Cr
Total Non-Current Liabilities ₹47 Cr₹43 Cr₹37 Cr₹40 Cr₹61 Cr
Current Liabilities -----
Trade Payables ₹175 Cr₹274 Cr₹113 Cr₹84 Cr₹86 Cr
    Sundry Creditors ₹175 Cr₹274 Cr₹113 Cr₹84 Cr₹86 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹100 Cr₹137 Cr₹97 Cr₹76 Cr₹63 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.82 Cr₹16 Cr₹4.31 Cr₹3.53 Cr₹2.70 Cr
    Interest Accrued But Not Due ₹0.22 Cr₹0.08 Cr₹0.26 Cr₹0.27 Cr₹0.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹2.68 Cr₹1.99 Cr₹2.06 Cr₹0.01 Cr₹0.08 Cr
    Other Liabilities ₹88 Cr₹119 Cr₹91 Cr₹72 Cr₹60 Cr
Short Term Borrowings ₹133 Cr₹48 Cr₹39 Cr₹46 Cr₹39 Cr
    Secured ST Loans repayable on Demands ₹130 Cr₹48 Cr₹39 Cr₹46 Cr₹24 Cr
    Working Capital Loans- Sec ₹130 Cr₹48 Cr₹39 Cr₹46 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-128 Cr₹-48 Cr₹-39 Cr₹-46 Cr₹-8.75 Cr
Short Term Provisions ₹8.47 Cr₹7.51 Cr₹6.46 Cr₹5.26 Cr₹5.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.82 Cr₹0.41 Cr₹0.11 Cr₹0.08 Cr₹0.17 Cr
    Provision for post retirement benefits --₹6.33 Cr₹4.87 Cr₹4.25 Cr
    Preference Dividend -----
    Other Provisions ₹5.65 Cr₹7.11 Cr₹0.02 Cr₹0.31 Cr₹0.64 Cr
Total Current Liabilities ₹415 Cr₹467 Cr₹256 Cr₹211 Cr₹193 Cr
Total Liabilities ₹666 Cr₹650 Cr₹378 Cr₹345 Cr₹319 Cr
ASSETS
Gross Block ₹239 Cr₹213 Cr₹190 Cr₹176 Cr₹151 Cr
Less: Accumulated Depreciation ₹69 Cr₹60 Cr₹49 Cr₹35 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹170 Cr₹153 Cr₹140 Cr₹141 Cr₹125 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.82 Cr₹0.42 Cr₹0.06 Cr₹9.16 Cr₹5.01 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹4.07 Cr₹2.80 Cr₹1.70 Cr₹2.10 Cr₹1.98 Cr
Other Non Current Assets ₹0.55 Cr₹0.93 Cr₹0.59 Cr₹0.79 Cr₹0.77 Cr
Total Non-Current Assets ₹179 Cr₹157 Cr₹143 Cr₹153 Cr₹132 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
    Quoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
    Unquoted -----
Inventories ₹187 Cr₹233 Cr₹92 Cr₹74 Cr₹66 Cr
    Raw Materials ₹41 Cr₹58 Cr₹21 Cr₹18 Cr₹17 Cr
    Work-in Progress ₹33 Cr₹21 Cr₹10 Cr₹7.07 Cr₹5.07 Cr
    Finished Goods ₹74 Cr₹64 Cr₹37 Cr₹28 Cr₹25 Cr
    Packing Materials ₹6.28 Cr₹7.19 Cr₹4.77 Cr₹2.96 Cr₹4.47 Cr
    Stores Ā and Spare ₹6.29 Cr₹3.90 Cr₹5.57 Cr₹4.39 Cr₹4.51 Cr
    Other Inventory ₹27 Cr₹78 Cr₹12 Cr₹14 Cr₹10 Cr
Sundry Debtors ₹257 Cr₹198 Cr₹105 Cr₹93 Cr₹98 Cr
    Debtors more than Six months ₹5.31 Cr₹4.15 Cr---
    Debtors Others ₹256 Cr₹197 Cr₹109 Cr₹96 Cr₹101 Cr
Cash and Bank ₹4.56 Cr₹6.49 Cr₹8.04 Cr₹2.24 Cr₹3.59 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹4.56 Cr₹6.48 Cr₹8.04 Cr₹2.22 Cr₹2.60 Cr
    Other cash and bank balances ----₹0.98 Cr
Other Current Assets ₹5.02 Cr₹6.26 Cr₹4.03 Cr₹6.28 Cr₹3.55 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.08 Cr₹0.07 Cr₹0.24 Cr₹0.16 Cr₹0.13 Cr
    Prepaid Expenses ₹3.08 Cr₹2.53 Cr₹2.24 Cr₹2.05 Cr₹2.07 Cr
    Other current_assets ₹1.86 Cr₹3.66 Cr₹1.54 Cr₹4.07 Cr₹1.36 Cr
Short Term Loans and Advances ₹33 Cr₹48 Cr₹25 Cr₹16 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹4.60 Cr₹11 Cr₹6.89 Cr₹4.06 Cr₹3.09 Cr
    Advance income tax and TDS ₹0.29 Cr₹0.50 Cr₹0.48 Cr₹0.47 Cr₹0.62 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹36 Cr₹18 Cr₹11 Cr₹11 Cr
Total Current Assets ₹487 Cr₹491 Cr₹234 Cr₹192 Cr₹187 Cr
Net Current Assets (Including Current Investments) ₹71 Cr₹24 Cr₹-22 Cr₹-19 Cr₹-6.89 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹666 Cr₹650 Cr₹378 Cr₹345 Cr₹319 Cr
Contingent Liabilities ₹120 Cr₹91 Cr₹33 Cr₹105 Cr₹95 Cr
Total Debt ₹172 Cr₹148 Cr₹140 Cr₹180 Cr₹199 Cr
Book Value -92.2356.3662.6543.16
Adjusted Book Value 133.4692.2356.3662.6543.16

Compare Balance Sheet of peers of JUBILANT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT INDUSTRIES ₹1,781.5 Cr -7.5% -4.9% 212.2% Stock Analytics
PIDILITE INDUSTRIES ₹146,535.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹76,520.2 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹74,630.9 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,858.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹31,660.9 Cr 1.2% -7.2% 20.3% Stock Analytics


JUBILANT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT INDUSTRIES

-7.5%

-4.9%

212.2%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses