Home > Balance Sheet > ISMT

ISMT
Balance Sheet

ISMT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ISMT
Please provide your vote to see the results

ISMT Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹150 Cr₹150 Cr₹73 Cr₹73 Cr₹73 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹88 Cr₹88 Cr₹88 Cr
    Equity - Issued ₹150 Cr₹150 Cr₹73 Cr₹73 Cr₹73 Cr
    Equity Paid Up ₹150 Cr₹150 Cr₹73 Cr₹73 Cr₹73 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,328 Cr₹1,236 Cr₹-1,531 Cr₹-1,188 Cr₹-943 Cr
    Securities Premium ₹400 Cr₹400 Cr---
    Capital Reserves ₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr
    Profit & Loss Account Balance ₹207 Cr₹119 Cr₹-2,255 Cr₹-1,913 Cr₹-1,673 Cr
    General Reserves ₹454 Cr₹449 Cr₹445 Cr₹441 Cr₹438 Cr
    Other Reserves ₹261 Cr₹262 Cr₹272 Cr₹276 Cr₹286 Cr
Reserve excluding Revaluation Reserve ₹1,142 Cr₹1,046 Cr₹-1,725 Cr₹-1,386 Cr₹-1,144 Cr
Revaluation reserve ₹186 Cr₹190 Cr₹194 Cr₹198 Cr₹202 Cr
Shareholder's Funds ₹1,478 Cr₹1,386 Cr₹-1,458 Cr₹-1,115 Cr₹-870 Cr
Minority Interest ₹0.11 Cr₹0.11 Cr₹0.24 Cr₹0.24 Cr₹-0.11 Cr
Long-Term Borrowings -----
Secured Loans --₹59 Cr₹159 Cr₹267 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹19 Cr₹38 Cr₹72 Cr
    Term Loans - Institutions -----
    Other Secured --₹40 Cr₹121 Cr₹195 Cr
Unsecured Loans --₹6.83 Cr₹8.17 Cr₹10 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹6.83 Cr₹8.17 Cr₹10 Cr
Deferred Tax Assets / Liabilities ₹48 Cr₹44 Cr₹-82 Cr₹-82 Cr₹-82 Cr
    Deferred Tax Assets ₹52 Cr₹84 Cr₹82 Cr₹82 Cr₹82 Cr
    Deferred Tax Liability ₹100 Cr₹128 Cr---
Other Long Term Liabilities ₹5.69 Cr₹2.91 Cr₹2.38 Cr₹4.03 Cr₹0.51 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.45 Cr₹7.57 Cr₹8.86 Cr₹8.48 Cr₹7.76 Cr
Total Non-Current Liabilities ₹61 Cr₹54 Cr₹-5.13 Cr₹98 Cr₹204 Cr
Current Liabilities -----
Trade Payables ₹207 Cr₹214 Cr₹133 Cr₹108 Cr₹102 Cr
    Sundry Creditors ₹153 Cr₹214 Cr₹133 Cr₹108 Cr₹102 Cr
    Acceptances ₹54 Cr----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹94 Cr₹71 Cr₹2,551 Cr₹2,200 Cr₹1,856 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹37 Cr₹28 Cr₹20 Cr₹13 Cr₹13 Cr
    Interest Accrued But Not Due ₹1.25 Cr₹2.19 Cr₹1,436 Cr₹1,180 Cr₹919 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹56 Cr₹41 Cr₹1,095 Cr₹1,007 Cr₹925 Cr
Short Term Borrowings ₹77 Cr₹206 Cr₹1,002 Cr₹1,023 Cr₹1,067 Cr
    Secured ST Loans repayable on Demands ₹71 Cr₹4.01 Cr₹971 Cr₹991 Cr₹1,036 Cr
    Working Capital Loans- Sec ₹71 Cr₹4.01 Cr₹971 Cr₹991 Cr₹1,036 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-65 Cr₹198 Cr₹-940 Cr₹-960 Cr₹-1,004 Cr
Short Term Provisions ₹84 Cr₹25 Cr₹2.77 Cr₹2.33 Cr₹2.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹81 Cr₹16 Cr--₹0.29 Cr
    Provision for post retirement benefits --₹1.46 Cr₹0.73 Cr₹0.81 Cr
    Preference Dividend -----
    Other Provisions ₹2.17 Cr₹9.78 Cr₹1.31 Cr₹1.60 Cr₹1.37 Cr
Total Current Liabilities ₹461 Cr₹517 Cr₹3,689 Cr₹3,333 Cr₹3,027 Cr
Total Liabilities ₹2,001 Cr₹1,957 Cr₹2,226 Cr₹2,317 Cr₹2,361 Cr
ASSETS
Gross Block ₹2,244 Cr₹2,534 Cr₹2,530 Cr₹2,518 Cr₹2,471 Cr
Less: Accumulated Depreciation ₹1,225 Cr₹1,244 Cr₹1,166 Cr₹1,095 Cr₹1,029 Cr
Less: Impairment of Assets -₹164 Cr---
Net Block ₹1,019 Cr₹1,126 Cr₹1,364 Cr₹1,423 Cr₹1,443 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹3.57 Cr₹42 Cr₹94 Cr₹91 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹33 Cr₹21 Cr₹30 Cr₹25 Cr₹26 Cr
Other Non Current Assets -₹0.66 Cr₹54 Cr₹56 Cr₹45 Cr
Total Non-Current Assets ₹1,071 Cr₹1,152 Cr₹1,490 Cr₹1,598 Cr₹1,604 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹477 Cr₹435 Cr₹357 Cr₹388 Cr₹350 Cr
    Raw Materials ₹152 Cr₹126 Cr₹92 Cr₹97 Cr₹113 Cr
    Work-in Progress ₹128 Cr₹111 Cr₹83 Cr₹80 Cr₹77 Cr
    Finished Goods ₹61 Cr₹86 Cr₹68 Cr₹119 Cr₹79 Cr
    Packing Materials -----
    Stores Ā and Spare ₹104 Cr₹95 Cr₹97 Cr₹92 Cr₹81 Cr
    Other Inventory ₹33 Cr₹17 Cr₹17 Cr--
Sundry Debtors ₹308 Cr₹286 Cr₹274 Cr₹199 Cr₹250 Cr
    Debtors more than Six months ₹29 Cr₹26 Cr₹3.49 Cr--
    Debtors Others ₹319 Cr₹277 Cr₹271 Cr₹203 Cr₹254 Cr
Cash and Bank ₹29 Cr₹55 Cr₹40 Cr₹80 Cr₹79 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
    Balances at Bank ₹29 Cr₹55 Cr₹39 Cr₹80 Cr₹79 Cr
    Other cash and bank balances --₹1.91 Cr--
Other Current Assets ₹16 Cr₹16 Cr₹48 Cr₹40 Cr₹67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.40 Cr₹0.71 Cr₹0.77 Cr₹0.67 Cr₹0.47 Cr
    Prepaid Expenses ₹5.29 Cr₹5.75 Cr₹3.39 Cr₹4.24 Cr₹5.65 Cr
    Other current_assets ₹10 Cr₹9.30 Cr₹44 Cr₹35 Cr₹61 Cr
Short Term Loans and Advances ₹100 Cr₹14 Cr₹16 Cr₹11 Cr₹7.98 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹4.15 Cr---
    Advance income tax and TDS ₹59 Cr₹2.61 Cr₹2.03 Cr₹2.46 Cr₹5.02 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.91 Cr₹7.36 Cr₹14 Cr₹8.41 Cr₹2.96 Cr
Total Current Assets ₹930 Cr₹806 Cr₹736 Cr₹718 Cr₹754 Cr
Net Current Assets (Including Current Investments) ₹468 Cr₹289 Cr₹-2,953 Cr₹-2,615 Cr₹-2,273 Cr
Miscellaneous Expenses not written off ---₹0.80 Cr₹3.43 Cr
Total Assets ₹2,001 Cr₹1,957 Cr₹2,226 Cr₹2,317 Cr₹2,361 Cr
Contingent Liabilities ₹79 Cr₹46 Cr₹180 Cr₹267 Cr₹187 Cr
Total Debt ₹77 Cr₹206 Cr₹2,093 Cr₹2,138 Cr₹2,197 Cr
Book Value -39.81-112.77-89.64-73.35
Adjusted Book Value 43.0039.81-112.77-89.64-73.35

Compare Balance Sheet of peers of ISMT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ISMT ₹3,087.0 Cr 3.4% -9.9% 16.8% Stock Analytics
JSW STEEL ₹208,182.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹201,108.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹62,887.2 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹59,670.2 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,503.4 Cr -3.6% 2.8% 26.5% Stock Analytics


ISMT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ISMT

3.4%

-9.9%

16.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses