Home > Balance Sheet > CRAVATEX

CRAVATEX
Balance Sheet

COMMUNITY POLL
for CRAVATEX
Please provide your vote to see the results

CRAVATEX Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr
    Equity - Authorised ₹4.85 Cr₹4.85 Cr₹4.85 Cr₹4.85 Cr₹4.85 Cr
    Equity - Issued ₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr
    Equity Paid Up ₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹90 Cr₹-52 Cr₹-31 Cr₹-3.61 Cr₹17 Cr
    Securities Premium -₹17 Cr₹17 Cr₹14 Cr-
    Capital Reserves ₹0.19 Cr₹2.41 Cr₹2.41 Cr₹2.41 Cr₹0.19 Cr
    Profit & Loss Account Balance ₹63 Cr₹-40 Cr₹-20 Cr₹11 Cr₹11 Cr
    General Reserves ₹14 Cr₹18 Cr₹18 Cr₹19 Cr₹5.47 Cr
    Other Reserves ₹13 Cr₹-49 Cr₹-48 Cr₹-50 Cr₹0.96 Cr
Reserve excluding Revaluation Reserve ₹90 Cr₹-52 Cr₹-31 Cr₹-3.61 Cr₹17 Cr
Revaluation reserve -----
Shareholder's Funds ₹92 Cr₹-50 Cr₹-28 Cr₹-1.02 Cr₹20 Cr
Minority Interest -₹75 Cr₹75 Cr₹71 Cr-
Long-Term Borrowings -----
Secured Loans -₹12 Cr₹0.10 Cr-₹0.10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹12 Cr₹0.10 Cr-₹0.10 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹95 Cr₹84 Cr₹83 Cr₹84 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹95 Cr₹84 Cr₹83 Cr₹84 Cr
Deferred Tax Assets / Liabilities ₹-0.01 Cr₹0.75 Cr₹0.83 Cr₹1.20 Cr₹1.40 Cr
    Deferred Tax Assets ₹0.39 Cr---₹0.83 Cr
    Deferred Tax Liability ₹0.38 Cr₹0.75 Cr₹0.83 Cr₹1.20 Cr₹2.23 Cr
Other Long Term Liabilities ₹1.56 Cr₹24 Cr₹34 Cr₹42 Cr₹4.77 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.10 Cr₹2.20 Cr₹2.04 Cr₹2.20 Cr₹1.55 Cr
Total Non-Current Liabilities ₹1.64 Cr₹134 Cr₹121 Cr₹128 Cr₹92 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹40 Cr₹23 Cr₹42 Cr₹23 Cr
    Sundry Creditors ₹21 Cr₹40 Cr₹23 Cr₹42 Cr₹23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹98 Cr₹117 Cr₹121 Cr₹125 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -₹5.51 Cr₹5.37 Cr₹5.76 Cr₹6.63 Cr
    Interest Accrued But Not Due ₹0.25 Cr₹0.38 Cr₹0.30 Cr₹0.41 Cr₹0.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹93 Cr₹111 Cr₹115 Cr₹117 Cr
Short Term Borrowings -₹61 Cr₹70 Cr₹77 Cr₹33 Cr
    Secured ST Loans repayable on Demands -₹61 Cr₹70 Cr₹77 Cr₹33 Cr
    Working Capital Loans- Sec -₹61 Cr₹70 Cr₹77 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-61 Cr₹-70 Cr₹-77 Cr₹-31 Cr
Short Term Provisions ₹1.63 Cr₹6.08 Cr₹6.33 Cr₹2.99 Cr₹7.94 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.60 Cr₹2.02 Cr₹1.74 Cr₹0.38 Cr₹5.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.03 Cr₹4.06 Cr₹4.59 Cr₹2.61 Cr₹2.76 Cr
Total Current Liabilities ₹43 Cr₹205 Cr₹217 Cr₹244 Cr₹188 Cr
Total Liabilities ₹137 Cr₹365 Cr₹385 Cr₹442 Cr₹299 Cr
ASSETS
Gross Block ₹14 Cr₹93 Cr₹100 Cr₹113 Cr₹55 Cr
Less: Accumulated Depreciation ₹11 Cr₹38 Cr₹30 Cr₹27 Cr₹15 Cr
Less: Impairment of Assets -----
Net Block ₹3.12 Cr₹55 Cr₹70 Cr₹86 Cr₹41 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments --₹6.24 Cr₹6.41 Cr₹6.73 Cr
Long Term Investment --₹6.24 Cr₹6.41 Cr₹6.73 Cr
    Quoted -----
    Unquoted --₹6.24 Cr₹6.41 Cr₹6.73 Cr
Long Term Loans & Advances ₹2.59 Cr₹1.86 Cr₹6.40 Cr₹6.59 Cr₹3.23 Cr
Other Non Current Assets -₹6.58 Cr₹0.29 Cr₹2.41 Cr₹1.04 Cr
Total Non-Current Assets ₹11 Cr₹70 Cr₹83 Cr₹101 Cr₹52 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.62 Cr₹4.60 Cr₹15 Cr₹25 Cr₹1.01 Cr
    Quoted -----
    Unquoted ₹4.62 Cr₹4.60 Cr₹15 Cr₹25 Cr₹1.01 Cr
Inventories ₹29 Cr₹94 Cr₹85 Cr₹82 Cr₹84 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -₹0.77 Cr₹0.87 Cr₹1.41 Cr₹1.65 Cr
    Other Inventory ₹29 Cr₹94 Cr₹84 Cr₹80 Cr₹82 Cr
Sundry Debtors ₹26 Cr₹133 Cr₹143 Cr₹169 Cr₹150 Cr
    Debtors more than Six months -₹17 Cr₹29 Cr--
    Debtors Others ₹26 Cr₹132 Cr₹122 Cr₹171 Cr₹150 Cr
Cash and Bank ₹56 Cr₹38 Cr₹36 Cr₹49 Cr₹5.28 Cr
    Cash in hand ₹0.00 Cr₹0.09 Cr₹0.10 Cr₹0.12 Cr₹0.07 Cr
    Balances at Bank ₹56 Cr₹38 Cr₹36 Cr₹49 Cr₹5.20 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.75 Cr₹5.10 Cr₹4.21 Cr₹1.43 Cr₹2.11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.75 Cr₹5.10 Cr₹4.21 Cr₹1.43 Cr₹2.11 Cr
    Other current_assets -----
Short Term Loans and Advances ₹6.03 Cr₹19 Cr₹19 Cr₹14 Cr₹5.07 Cr
    Advances recoverable in cash or in kind ₹0.30 Cr₹1.27 Cr₹2.02 Cr₹1.58 Cr₹0.72 Cr
    Advance income tax and TDS ₹0.64 Cr₹0.42 Cr₹0.61 Cr₹0.75 Cr₹0.67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.09 Cr₹18 Cr₹16 Cr₹12 Cr₹3.68 Cr
Total Current Assets ₹126 Cr₹295 Cr₹302 Cr₹341 Cr₹247 Cr
Net Current Assets (Including Current Investments) ₹83 Cr₹89 Cr₹85 Cr₹97 Cr₹60 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹137 Cr₹365 Cr₹385 Cr₹442 Cr₹299 Cr
Contingent Liabilities ₹2.10 Cr₹2.10 Cr₹17 Cr₹20 Cr₹20 Cr
Total Debt -₹167 Cr₹155 Cr₹161 Cr₹117 Cr
Book Value --192.58-109.44-3.9676.53
Adjusted Book Value 357.42-192.58-109.44-3.9676.53

Compare Balance Sheet of peers of CRAVATEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CRAVATEX ₹114.4 Cr 14.5% -3.4% 29.3% Stock Analytics
ADANI ENTERPRISES ₹346,885.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,230.3 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹13,842.0 Cr NA NA NA Stock Analytics
MMTC ₹11,307.0 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,180.8 Cr 1.9% -10.7% 225.8% Stock Analytics


CRAVATEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CRAVATEX

14.5%

-3.4%

29.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses